Slides
Page 1
California | Colorado | Georgia | Illinois | New Jersey | New York | Texas | Virginia | Washington W e s t e r n B a n k F o r u m February 25, 2026 NASDAQ | HAFC
Page 2
2 TABLE OF CONTENTS HANMI PROFILE 4Q25 PERFORMANCE RESULTS LOAN PORTFOLIO DETAILS 4Q25 FINANCIAL SUMMARY NON-GAAP RECONCILIATION 5 – 20 21 – 37 38 – 47 48 – 48 49 – 51
Page 3
3 FORWARD -LOOKING STATEMENTS Hanmi Financial Corporation (the “Company”) cautions investors that any statements contained herein that are not historical facts are forward- looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including, but not limited to, those statements regarding operating performance, financial position and liquidity, business strategies, regulatory, economic and competitive outlook, investment and expenditure plans, capital and financing needs and availability, litigation, plans and objectives, merger or sale activity, and all other forecasts and statements of expectation or assumption underlying any of the foregoing. These statements involve known and unknown risks and uncertainties that are difficult to predict. Investors should not rely on any forward-looking statement and should consider risks, such as changes in governmental policy, legislation and regulations, changes in monetary policy, economic uncertainty and changes in economic conditions, potential recessionary conditions, inflation, the effect of the imposition of tariffs and any retaliatory responses, the impact of a potential federal government shutdown, including our ability to effect sales of small business administration loans, fluctuations in interest rate and credit risk, competitive pressures, our ability to access cost-effective funding, the ability to enter into new markets successfully and capitalize on growth opportunities, balance sheet management, liquidity and sources of funding, the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio, increased assessments by the Federal Deposit Insurance Corporation, risk and effect of natural disasters, a failure in or breach of our operational or security systems or infrastructure, including cyberattacks, the adequacy of and changes in the economic estimates and methodology of calculating our allowance for credit losses, and other operational factors. Forward-looking statements are based upon the good faith beliefs and expectations of management as of this date only and are further subject to additional risks and uncertainties, including, but not limited to, the risk factors set forth in our earnings release dated January 27, 2026, including the section titled “Forward Looking Statements” and the Company’s most recent Form 10-K, 10-Q and other filings with the Securities and Exchange Commission. The Company disclaims any obligation to update or revise the forward-looking statements herein.
Page 4
4 NON -GAAP FINANCIAL INFORMATION This presentation contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These non-GAAP measures include tangible common equity to tangible assets, tangible common equity per share (including without the impact of available for sale securities on the accumulated other comprehensive income) and pro forma regulatory capital. Management uses these “non-GAAP” measures in its analysis of the Company’s performance. Management believes these non-GAAP financial measures allow for better comparability of period to period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of the non-GAAP measures used in this presentation to the most directly comparable GAAP measures is provided in the Appendix to this presentation.
Page 5
NATIONWIDE NETWORK Second Largest Korean-American Bank in the U.S. • Founded in 1982 in Los Angeles, as the first Korean-American bank • 32 full-service branches, five loan production offices and three loan centers in California, Texas, Illinois, Virginia, New Jersey, New York, Colorado, Washington, and Georgia • Focused on MSAs with high Asian-American and multi-ethnic populations • Strong track record of growth • Well capitalized, significantly above regulatory requirements Experienced Bankers with Deep Community Ties 1 2 3 5 1 1 1 1 1 Branch Loan Production Office & Centers 20 1 2 $7.9B TOTAL ASSETS $6.6B LOANS $6.7B DEPOSITS 9% LOAN GROWTH(1) 9.99% TCE/TA(2) RATIO $26.27 TBVPS(2) INVESTMENT HIGHLIGHTS As of 4Q25 (1) CAGR based on the average loan growth between 2013, when new executive management was appointed, and 4Q25 (2) Non-GAAP financial measure; refer to the non-GAAP reconciliation slide 5 1
Page 6
EXECUTIVE TEAM 6 Bonnie Lee President & CEO With 39 years of banking experience and 12 years at Hanmi. Previous Experience: BBCN Bancorp, Shinhan Bank America, Nara Bank Romolo Santarosa Chief Financial Officer With 34 years of banking experience and 10 years at Hanmi. Previous Experience: Opus Bank, First California Financial Group Anthony Kim Chief Banking Officer With 31 years of banking experience and 12 years at Hanmi. Previous Experience: BBCN Bancorp Matthew Fuhr Chief Credit Officer With 29 years of banking experience and 10 years at Hanmi. Previous Experience: Pacific Western Bank, FDIC Michael Du Chief Risk Officer With 26 years of banking experience and 6 years at Hanmi. Previous Experience: Pacific Western Bank, Unify Financial Federal Credit Union Vivian Kim General Counsel & Chief People Officer With 15 years of legal experience and 10 years at Hanmi. Previous Experience: Dykema Gossett LLP, a national law firm. Business Leadership Peter Yang, Regional President - California Chris Cho, Regional Chief Banking Officer Anna Chung, Chief Community Lending Officer Larsen Lee, Chief Mortgage Lending Officer Kevin Kepp, Sr. BDO - Commercial Equipment Leasing Division Fred Lie, Chief Digital Banking Officer Jimmy Bang, Head of Specialty Lending Mansun Cho, Head of Regional Retail - California
Page 7
• Acquired Central Bancorp, Inc. ($1.3 billion in assets) THE HANMI TIMELINE 7(1) U.S. subsidiaries of Korean Corporations • First Korean American Bank in the U.S. • Began offering SBA loans • Acquired First Global Bank • Listed HAFC common stock • Acquired Pacific Union Bank ($1.2 billion in assets) • Completed $70 million secondary common stock offering • Acquired Commercial Equipment Leasing Division ($228 million in assets) • Assets surpassed $5 billion • Opened a Manhattan, NY branch • Assets surpassed $7 billion • Celebrated 40th Anniversary • Launch of USKC(1) • Revitalization of mortgage lending • Opened Chinatown branch in Houston, Texas • Opened Representative Office in Seoul, South Korea 1982 1988 2001 2004 2007201420162017 2018 2020 2022 2024 For over 40 years, we have been dedicated to helping our stakeholders bank on their dreams.
Page 8
WHY HANMI ? 8 • Strong 9% CAGR in average loans since 2013 • Significant progress diversifying loan portfolio across CRE, equipment finance, RRE, and multi-family • Allowance for credit losses to loans was 1.07% and nonperforming assets were 0.26% of total assets • Strong 9% CAGR in average deposits since 2013 • Average noninterest-bearing deposits of $1.94 billion represent 30% of average deposits • Business deposits represent 55% of total deposits • Quarterly cash dividend of $0.28 per share, representing 4.22% yield (1); a 3.7% increase from prior quarter of $0.27 per share • Tangible common equity to tangible assets(2) was 9.99%, common equity tier 1 capital ratio was 12.05% and total capital ratio was 15.06% • Bank is well-capitalized, significantly exceeding minimum capital requirements • 90% of Board directors are independent; all participate in a Board Assessment through Nasdaq Board Advisory Services annually • Annual shareholder engagement program to discuss executive compensation and governance practices • $7.5 million long-term commitment to a Community Reinvestment Act fund All figures as of December 31, 2025 unless otherwise specified (1) The annualized dividend yield is calculated based on the closing price of $26.57 as of January 29, 2026 (2) Non-GAAP financial measure; refer to the non-GAAP reconciliation slide Prudent Capital Management Diversified Loan Portfolio Premier Deposit Franchise Strong Corporate Governance
Page 9
CRE 85% RRE 5% C&I 10% (1) (2) (3) CRE 62% RRE 16% C&I 16% Equipment Finance 6% (1) (2) (3) Loan Composition (as of December 31, 2013) $2.23 Billion S U C C E S S F U L P O R T F O L I O D I V E R S I F I C A T I O N S T R A T E G Y Significant progress reducing CRE concentration from 85% of total portfolio to 62% Loan Composition (as of December 31, 2025) (1) RRE includes Consumer loans (2) $144.5 million or 7.6% and $115.7 million or 2.9% of the CRE portfolio is unguaranteed SBA loans at December 31, 2013 and December 31, 2025, respectively (3) $7.0 million or 3.1% and $62.9 million or 5.8% of the C&I portfolio is unguaranteed SBA loans at December 31, 2013 and December 31, 2025, respectively $6.56 Billion 9
Page 10
$2,157 $2,441 $2,902 $3,423 $4,039 $4,456 $4,508 $4,685 $4,795 $5,597 $5,968 $6,111 $6,303 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 AVERAGE LOAN TREND ($ in millions) 10 Strong average loan growth reflecting a 9% CAGR since 2013
Page 11
31% 31% 30% 33% 30% 29% 27% 34% 41% 45% 35% 30% 30% 69% 69% 70% 67% 70% 71% 73% 66% 59% 55% 65% 70% 70% $2,391 $2,872 $3,503 $3,608 $4,160 $4,461 $4,691 $4,946 $5,560 $5,950 $6,191 $6,308 $6,568 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Noninterest-bearing deposits Interest-bearing deposits AVERAGE DEPOSIT TREND ($ in millions) Strong deposit growth reflecting a 9% CAGR since 2013. Average noninterest-bearing deposits have grown by 8% CAGR since 2013 and now represents 30% of total deposits. 11
Page 12
$40 $50 $54 $56 $55 $58 $33 $42 $99 $101 $80 $62 $76 $1.26 $1.56 $1.68 $1.75 $1.69 $1.79 $1.06 $1.38 $3.22 $3.32 $2.62 $2.05 $2.51 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 NET INCOME TREND 12 EPS Net Income ($ in millions) A track record of steady earnings growth at 8% CAGR between 2013-18 as the interest rate environment remained relatively steady. 2020-22 net income reflected the effect of the pandemic and the gradual receding from its uncertainties ending in 2022 with $101 million in net income. 2023-24 observed the lagging effect of the 500-bps increase in the Federal funds rate.
Page 13
NET INTEREST INCOME & NIM TREND 13 NIM Net Interest Income ($ in millions) $109 $123 $148 $160 $177 $181 $176 $181 $195 $238 $221 $203 $236 3.94% 3.88% 3.90% 3.95% 3.82% 3.57% 3.37% 3.19% 3.08% 3.50% 3.08% 2.78% 3.15% 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Page 14
NONINTEREST INCOME TREND 14 NII / Average Assets Noninterest Income ($ in millions) 71% 92% 82% 82% 74% 80% 81% 88% 57% 72% 83% 76% 71% 29% 8% 18% 18% 26% 20% 19% 12% 43% 28% 17% 19% 23% 5% 6%$28 $42 $48 $33 $33 $25 $28 $43 $40 $34 $34 $32 $34 0.99% 1.24% 1.17% 0.76% 0.67% 0.46% 0.50% 0.73% 0.62% 0.49% 0.46% 0.42% 0.44% 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Service charges, fees, and other Gain on sale of SBA loans Gain on sale of mortgage loans
Page 15
NONINTEREST EXPENSE TREND 15 NIE / Average Assets Non-Interest Expense ($ in millions) $78 $99 $115 $108 $114 $118 $126 $119 $124 $130 $137 $141 $148 2.77% 2.89% 2.83% 2.47% 2.30% 2.19% 2.30% 2.02% 1.90% 1.85% 1.84% 1.87% 1.91% 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Page 16
ALLOWANCE FOR CREDIT LOSSES TREND 16 ACL / Total Loans Allowance for Credit Losses ($ in millions) $58 $53 $43 $32 $31 $32 $61 $90 $73 $72 $69 $70 $70 2.58% 1.89% 1.35% 0.84% 0.72% 0.70% 1.33% 1.85% 1.41% 1.20% 1.12% 1.12% 1.07% 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Page 17
NONPERFORMING ASSETS TRE ND 17 NPAs/Total Assets Nonperforming Assets ($ in millions) $25.9 $25.3 $19.1 $11.4 $15.8 $15.5 $63.8 $83.0 $13.4 $9.8 $15.5 $14.3 $18.1 $0.8 $15.8 $8.5 $7.5 $1.9 $0.7 $0.1 $2.4 $0.7 $0.1 $0.1 $0.1 $2.0 0.87% 0.97% 0.65% 0.40% 0.34% 0.29% 1.15% 1.38% 0.20% 0.14% 0.21% 0.19% 0.26% 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Nonperforming Loans OREO Nonperforming Assets / Total Assets
Page 18
NET CHARGE OFFS (RECOVERIES) TREND 18 Net Charge-offs (Recoveries) / Average Loans Net charge offs (recoveries) ($ in millions) $1.0 $2.2 $2.7 $4.5 $3.5 $1.0 $7.2 $7.7 $7.3 $6.3 ($1.4) ($1.9) $6.2 $1.2 $0.8 ($2.0) $26.4 ($9.7) $0.4 ($0.1) ($3.6) $7.1 $6.3 ($1.4) ($1.9) $6.2 $2.2 $3.1 $0.7 $30.9 ($6.3) $1.4 $7.0 $4.1 $14.4 0.29% -0.06% -0.07% 0.18% 0.05% 0.07% 0.02% 0.66% -0.13% 0.02% 0.12% 0.07% 0.23% 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Equipment finance NCOs Other NCOs
Page 19
RISK MANAGEMENT 19 CRE Concentration 13% 14% 18% 14% 4% 0.1% 369% 369% 357% 343% 335% 320%300% 50% 2020 2021 2022 2023 2024 2025 NOO CRE 3-Year Growth Rate NOO CRE Loans to Tier 1 Capital and Allowable Allowance Hanmi has not exceeded the supervisory criteria to be considered to have CRE concentration risk under regulatory guidance(1); however, Hanmi’s risk management practices address the six elements of regulatory guidance(2) (1) Source: FDIC Financial Institution Letters (FIL-64-2023), as of December 18, 2023; also total ADC (Acquisition, Development, and Construction) loans are well below 100% of Bank’s total capital for all periods presented (2) Six elements of regulatory guidance – (1) maintain strong capital levels, (2) ensure that credit loss allowances are appropriate, (3) manage construction and development (C&D) and CRE loan portfolios closely, (4) maintain updated financial and analytical information, (5) bolster the loan workout infrastructure, (6) maintain adequate liquidity and diverse funding sources (3) Liquidity stress test based on deposits at December 31, 2024. Severe stress scenario makes the following stress assumptions: (a) 22% deposit outflow over 12 months, (b) Bank unable to replace wholesale deposits, and (c) federal fund lines cut off, and the following relief assumptions: (a) loan-and-securities based FHLB capacity adjusted down for increased haircut, and (b) Bank’s assets (loans) are sold to abate the liquidity crisis. Under “Stress Assumption”, funds available represent cash, securities, and borrowing capacity from FHLB. Under “Relief Assumption”, funds available represent funds under “Stress Assumption” and cash proceeds from loans sale (4) Capital ratios at December 31, 2024 for the Company. 2025 CCAR makes the following assumptions: (a) trough real GDP growth declining by 8.9%, (b) peak unemployment rate reaching 10.0%, (c) housing prices declining by 33.0%, and (d) CRE valuations declining by 30.0% Liquidity Stress Test Hanmi’s risk management practices include comprehensive contingency funding plans intended to plan for funding needs in scenarios of liquidity shortfall. Management performs the test quarterly. The recent stress test indicates that the Bank could withstand a severe stress(3) scenario and remain above policy minimums 24.8% 6.3% 30.8% 29.0% Month 1 Month 12 Funds Available (% of Assets) Stress Assumption Relief Assumption Capital Stress Test Hanmi is not required to perform a capital stress test; however, Hanmi’s risk management practices include an annual capital stress test for the Company and the Bank using applicable CCAR assumptions(4) 15.24% 12.46% 12.11% 10.63% 16.00% 13.00% 12.60% 10.70% 8.00% 6.00% 4.50% 4.00% Total Risk- based Capital Tier 1 Capital CET 1 Capital Tier 1 Leverage Company Severely Adverse Case (+2 Years) Minimum Regulatory (CCAR/DFAST)Month 1: Stress test begins; Month 12: Stress test ends
Page 20
CORPORATE GOVERNANCE 20 Oversight Hanmi is committed to sound corporate governance principles and maintains formal Corporate Governance Guidelines and a Code of Business Conduct and Ethics for employees, executive officers, and directors. Governance and management of environmental and social impact create long-term value for our stakeholders. Nominating and Corporate Governance (NCG) Committee NCG Committee identifies individuals qualified to become directors, and has oversight over corporate governance principles applicable to Hanmi. ESG sub-committee, within NCG Committee, has the primary oversight of corporate citizenship and ESG-related matters. Risk, Compliance and Planning (RCP) Committee The RCP Committee provides oversight of the enterprise risk management framework, and also oversees the strategic planning and the budgetary function. Audit Committee The Audit Committee is responsible for overseeing and monitoring financial accounting and reporting, the system of internal controls established by management, and our audit process and policies. Compensation and Human Resources (CHR) Committee The CHR Committee oversees the compensation of Hanmi’s executive officers and administers Hanmi’s compensation plans. Our Board The NCG Committee believes the Board should encompass a broad range of talent, skill, knowledge, experience, diversity, and expertise. Our board is currently comprised of eleven directors, four of whom are female and seven of whom are of Asian descent. We believe the diverse composition of our board is a competitive advantage. The knowledge, experience and viewpoints espoused by our directors lead to more meaningful, strategic decisions and leads to meaningful and innovative discussions to better serve our stakeholders. Shareholder Engagement • Annual shareholder engagement program to discuss executive compensation and governance practices • Ethics Hotline that allows for confidential reporting of any suspected concerns or improper conduct Source: 2025 Proxy Statement
Page 21
21(1) Non-GAAP financial measure; refer to the non-GAAP reconciliation slide (2) Includes a $55.0 million performing hospitality loan Net Income $21.2M Diluted EPS $0.70 ROAA 1.07% ROAE 10.14% NIM 3.28% Efficiency Ratio 54.95% Earnings Performance • Net income was $21.2 million, or $0.70 per diluted share, down 3.7% from the third quarter due to lower noninterest income of $1.6 million primarily related to bank owned life insurance. While noninterest expense increased $1.8 million due to higher salaries and professional fees, this was offset by an increase in net interest income of $1.8 million driven by lower cost of deposits. • Net interest income continued to grow, increasing 2.9% from the prior quarter due to lower interest expense as the average rate on interest -bearing deposits declined 20 basis points. Although the yield on average loans declined by nine basis points, the average loan balance increased 2.4%. This resulted in another quarter of net interest margin expansion (taxable equivalent) of six basis points to 3.28%. Loans and Deposits • Loans receivable increased to $6.56 billion up 0.5% from the end of the prior quarter. Loan production was $374.8 million, with a weighted average interest rate of 6.90% compared to the weighted average interest rate of 6.46% for payoffs. • Deposits were $6.68 billion, down 1.3% from the prior quarter, however noninterest - bearing demand deposits demonstrated the stability of the customer base, representing 30.2% of total deposits. Asset Quality • Asset quality remained strong as nonperforming assets to total assets was 0.26%, an improvement of one basis point from the prior quarter. Nonperforming loans to total loans was 0.28%, an improvement of two basis points from the prior quarter and credit loss expense was $1.9 million, compared to $2.1 million in the prior quarter. Capital • Hanmi's capital position remained strong with a ratio of tangible common equity to tangible assets of 9.99% while the Company returned $10.1 million of capital to shareholders in the form of share repurchases and dividends ($2.0 million in share repurchases and $8.1 million of dividends). 4Q25 HIGHLIGHTS
Page 22
LOAN PRODUCTION 22 Loan production of $374.8 million in the fourth quarter, which included Commercial Real Estate production of $125.9 million. (1) $49.7 million, $55.2 million, $46.8 million, $44.9 million, and $44.1 of SBA loan production includes $15.4 million, $30.8 million, $23.3 million, $20.6 million, and $22.3 million of loans secured by CRE and the remainder representing C&I loans for 4Q24, 1Q25, 2Q25, 3Q25, and 4Q25, respectively (2) Production includes purchases of guaranteed SBA loans of $20.3 million, and $11.0 million for 4Q24 and 1Q25, respectively (3) Production includes mortgage loan purchases of $10.0 million, $10.3 million, $3.0 million, and $3.4 million for 1Q25, 2Q25, 3Q25, and 4Q25, respectively (4) Production includes C&I loan purchases of $0.6 million for 4Q24 (5) Weighted average interest rated is the stated weighted average coupon $125.9M Commercial real estate loan production $82.1M Commercial and industrial loan production $52.5M Equipment finance production $70.3M Residential mortgage(3) production $44.1M SBA(1,2) loan production 43% 42% 34% 31% 34% 18% 12% 16% 37% 21% 12% 14% 10% 6% 14% 12% 16% 26% 18% 19%15% 16% 14% 8% 12%$339.0 $345.9 $329.6 $570.8 $374.8 7.37% 7.35% 7.10% 6.91% 6.90% 4Q24 1Q25 2Q25 3Q25 4Q25 CRE C&I Equipment Finance RRE SBA New Production and Weighted Average Interest Rate(5) ($ in millions) (1,2)(3)(4)
Page 23
CRE Investor (non-owner) 40% CRE Owner 14% CRE Multifamily 7% CRE Construction 1% RRE 16% C&I 16% Equipment Finance 6% (2) (2,5) (1, 2) (1, 2) (3) (1,6) $6.56 Billion Loan Portfolio (as of December 31, 2025) LOAN PORTFOLIO 23 Note: Numbers may not add due to rounding (1) Includes syndicated loans of $549.4 million in total commitments ($435.5 million disbursed) across C&I ($438.2 million committed and $339.9 million disbursed) and CRE ($111.2 million committed and $95.6 million disbursed) (2) CRE is a combination of Investor (non-owner), Owner Occupied, Multifamily, and Construction. Investor (or non-owner occupied) property is where the investor (borrower) does not occupy the property. The primary source of repayment stems from the rental income associated with the respective properties. Owner occupied property is where the borrower owns the property and also occupies it. The primary source of repayment is the cash flows from the ongoing operations and activities conducted by the borrower/owner. Multifamily real estate is a residential property that has 5 or more housing units. (3) Residential real estate is a loan (mortgage) secured by a single-family residence, including one to four units (duplexes, triplexes, and fourplexes). RRE also includes $0.9 million of HELOCs and $3.8 million in consumer loans (4) Weighted average LTV and weighted average DCR calculated when the loan was first underwritten or renewed subsequently (5) $78.6 million, or 16.6%, of the CRE multifamily loans are rent-controlled in New York City (6) Includes $236.1 million of loans to nondepository financial institutions (NDFI) Outstanding ($ in millions) 4Q25 Average Yield Commercial Real Estate (CRE)(1,2) Portfolio $4,030 5.72% Residential Real Estate (RRE)(3) Portfolio $1,050 5.38% Commercial & Industrial (C&I)(1,6) Portfolio $1,075 7.00% Equipment Finance Portfolio $408 6.91% # of Loans Weighted Average Loan-to-Value Ratio(4) Weighted Average Debt Coverage Ratio(4) CRE(2) Investor (non-owner) 825 48.7% 2.04x CRE(2) Owner Occupied 716 46.8% 2.70x CRE(2,5) Multifamily 157 53.7% 1.68x
Page 24
$4,361 $4,462 $4,625 $4,704 $4,714 3.96% 3.69% 3.64% 3.56% 3.36% 4Q24 1Q25 2Q25 3Q25 4Q25 Rate on Interest-bearing Deposit Average Interest-bearing Deposits DEPOSIT PORTFOLIO Total deposits decreased 1% to $6.68 billion, quarter-over-quarter. Noninterest-bearing demand deposits represented 30.2% of total deposits at December 31, 2025. Estimated uninsured deposit liabilities were 44.0% of the deposits. Brokered deposits remained low at 1.3% of the deposit base. Note: Numbers may not add due to rounding Deposits 33% 31% 31% 31% 30% 1% 1% 1% 1% 1% 30% 31% 31% 31% 31% 20% 19% 20% 19% 21% 16% 18% 17% 18% 17% $6,436 $6,619 $6,729 $6,767 $6,678 4Q24 1Q25 2Q25 3Q25 4Q25 Time > $250K Time <= $250K Money Market & Savings Demand Interest-bearing Demand Noninterest-bearing ($ in millions) Deposits as of 4Q25 ($ in millions) 55% 45% $3,669 $3,009 Business Personal 24 ($ in millions)
Page 25
25 $53.4 $55.1 $57.1 $61.1 $62.9 2.91% 3.02% 3.07% 3.22% 3.28% 4Q24 1Q25 2Q25 3Q25 4Q25 Net Interest Income NIM NET INTEREST INCOME | NET INTEREST MARGIN ($ in millions) 3.22% 3.16% 3.16% 3.28% 3.28% 0.14% -0.06% -0.02% 3Q25 Other earning assets IB-deposits Other IB liabilities 4Q25 Increase Decrease Net interest income for the fourth quarter was $62.9 million(2) and net interest margin (taxable equivalent) was 3.28%(2), both up from the third quarter. Net Interest Margin (1) Includes a $0.6 million interest recovery from a previously charged-off loan; represents approximately 3 bps of net interest margin (2) Includes a $0.2 million interest recovery from a previously charged-off loan and loans returned to accruing status; represents approximately 2 bps of net interest margin (1) (1) (1) (2) (2) (2)
Page 26
26 5.91% 6.02% 6.00% 6.04% 5.95% 5.90% 5.93% 5.99% 5.95% 6.05% 5.89% 3.97% 4.20% 4.28% 4.29% 4.22% 3.83% 3.67% 3.60% 3.58% 3.50% 3.27% 5.50% 5.00% 4.50% 4.50% 4.25% 3.75% Dec-23 Mar-24 Jun-24 Aug-24 Sep-24 Dec-24 Mar-25 Jun-25 Aug-25 Sep-25 Dec-25 NET INTEREST INCOME SENSITIVITY $90.0 $61.6 $14.0 $846.4 $814.0 $381.9 $214.0 $936.4 $875.6 $381.9 $228.0 4.01% 3.95% 3.79% 3.46% 1Q 2026 2Q 2026 3Q 2026 4Q 2026 Wholesale Retail 4.50% 4.50% 4.50% 4.25% 3.75% 4.55% 4.17% 4.05% 3.97% 3.93% 4Q24 1Q25 2Q25 3Q25 4Q25 Fed Funds Rate(3) Rate on CDs(4) Numbers may not add due to rounding (1) Yield for Loans and rate on interest-bearing deposit represent monthly average yield and rate, respectively. Fed funds rate represents the rate at the end of the month. Beta is measured monthly between August 2024, when the fed funds rate was 5.50%, and August 2025, when the fed funds rate was 4.50%, and between August 2025, when the fed funds rate was 4.50%, and December 2025, when the fed funds rate was 3.75%. (2) Average rates on CDs and interest bearing-deposits for the month of December 2025 was 3.90% and 3.27%, respectively (3) Fed funds rate represents the upper-target rate at the end of the quarter (4) Represent weighted average contractual rates Fed Funds Rate Yield for Loans Rate on Interest- bearing deposit Loan & Deposit Beta(1) Fed Funds Rate & Rate on CDs Rate on CDs(2) Deposits – CD Maturities ($ in millions) Time Horizon: Change in the Fed Funds Rate: Deposit Beta: Aug 24 – Aug 25 -100 bps 71% Aug 25 – Dec 25 -75 bps 43%
Page 27
27 $2.2 37% $1.7 29% $0.9 15% $0.3 5% $0.8 14% Service charges on deposit accounts Trade finance and other service charges and fees Servicing income Bank-owned life insurance All other operating income NONINTEREST INCOME $49.7 $55.2 $46.8 $44.9 $44.1 $21.6 $32.2 $35.4 $32.6 $29.9 8.53% 7.82% 7.61% 6.95% 7.40% 4Q24 1Q25 2Q25 3Q25 4Q25 SBA Production SBA Loan Sales SBA Trade Premium $5.7 $5.5 $5.9 $6.8 $5.9 $1.4 $2.0 $2.2 $1.9 $1.8$0.3 $0.2 $1.2 $0.6$7.4 $7.7 $8.1 $9.9 $8.3 4Q24 1Q25 2Q25 3Q25 4Q25 Service charges, fees & other Gain on sale of SBA loans Gain of sale of mortgage loans Numbers may not add due to rounding (1) Includes $0.4 million and $0.9 million in BOLI benefit for 2Q25 and 3Q25, respectively (2) There was a mortgage loan sale transaction in each quarter, except 2Q25 had none and 3Q25 had two Noninterest income for the fourth quarter was $8.3 million, down 16% from the third quarter, primarily due to the absence of a $0.9 million death benefit claim from bank-owned life insurance and a $0.6 million decline in gain on the sale of residential mortgage loans(2). Noninterest Income($ in millions) 4Q25 Service Charges, Fees & Other($ in millions) SBA 7(a) Loan Production and Sales ($ in million) (1) (1) (1)
Page 28
NONINTEREST E XPE NS E 28 (1) Includes a $1.6 million and a $0.6 million gain from the sale of an OREO property in 4Q24 and 2Q25, respectively Noninterest expense was $39.1 million for the fourth quarter, up 5% from the third quarter, primarily due to seasonally higher advertising and promotion expense, higher OREO expense related to property taxes, as well as an increase in personnel and higher professional fees and data processing expenses. $20.5 $21.0 $22.1 $22.2 $22.5 $4.5 $4.5 $4.3 $4.5 $4.3 $3.8 $3.8 $3.7 $3.9 $4.1 $1.8 $1.5 $1.7 $2.0 $2.3 $3.9 $4.2 $4.5 $4.8 $5.9 $34.5 $35.0 $36.3 $37.4 $39.1 1.82% 1.86% 1.89% 1.90% 1.98% 4Q24 1Q25 2Q25 3Q25 4Q25 Salaries and employee benefits Occupancy and equipment Data Processing Professional Fees All other expenses (1) (1) Noninterest expense / Average assets ($ in millions)
Page 29
29 $7.7 $9.1 $7.4 $4.6 $5.2 $10.7 $8.2 $3.5 $7.0 $12.4 $18.4 $17.3 $10.9 $11.6 $17.6 0.30% 0.28% 0.17% 0.18% 0.27% 4Q24 1Q25 2Q25 3Q25 4Q25 Equipment Finance Delinquent Loans All Other Delinquent Loans ASSET QUALITY – DELINQUENT & CRITICIZED LOANS Delinquent loans / Total loans $25.7 $46.5 $33.9 $28.6 $25.9 $139.6 $118.4 $12.7 $16.8 $71.1 $165.3 $164.9 $46.6 $45.4 $97.0 2.64% 2.62% 0.74% 0.69% 1.48% 4Q24 1Q25 2Q25 3Q25 4Q25 Classified Special Mention Criticized loans / Total loans Numbers may not add due to rounding (1) Represents loans 30 to 89 days past due and still accruing (2) Includes nonaccrual loans of $13.4 million, $34.4 million, $24.1 million, $19.4 million, and $18.1 million as of 4Q24, 1Q25, 2Q25, 3Q25, and 4Q25, respectively (3) Includes two special mention CRE loans of $106.5 million in the hospitality industry, a $19.5 million C&I loan in the healthcare industry, and a $12.4 million C&I relationship in the retail industry (4) Includes two special mention CRE loans of $105.8 million in the hospitality industry and a $12.2 million C&I relationship in the retail industry (5) Includes a CRE loan designated nonaccrual totaling $20.0 million, $11.0 million , $10.6 million, and $10.2 million for 1Q25, 2Q25, 3Q25, and 4Q25, respectively (6) Includes a C&I relationship in the retail industry totaling $12.2 million, $11.8 million, and $11.6 million for 2Q25, 3Q25, and 4Q25, respectively (7) Includes one special mention CRE loan of $55.0 million in the hospitality industry (3) (4) The $51.6 million increase in criticized loans in the fourth quarter was primarily driven by a $55.0 million commercial real estate hospitality loan downgraded to special mention. Delinquent Loans(1)($ in millions) Criticized Loans(2)($ in millions) (5) (6) (5) (6) (6,7) (5) (5)
Page 30
30 Nonperforming assets were $20.1 million at the end of the fourth quarter, down from $21.4 million at the end of the third quarter. $14.3 $35.6 $26.0 $19.4 $18.1 $0.1 $0.1 $2.0 $2.0 $14.4 $35.7 $26.0 $21.4 $20.1 0.19% 0.46% 0.33% 0.27% 0.26% 4Q24 1Q25 2Q25 3Q25 4Q25 Nonperforming loans OREO A S S E T Q U A L I T Y – N O N P E R F O R M I N G A S S E T S & N O N A C C R U A L L O A N S (1) Nonperforming assets exclude repossessed personal property of $0.6 million, $0.7 million, $0.6 million, $0.4 million, and $0.6 million for 4Q24, 1Q25, 2Q25, 3Q25, and 4Q25, respectively (2) Specific allowance for credit losses for 4Q24, 1Q25, 2Q25, 3Q25, and 4Q25 was $6.2 million, $11.8 million, $4.1 million, $4.4 million, and $3.4 million, respectively (3) RRE includes consumer loans (4) Represents a $10.2 million CRE loan at 4Q25 Note: Numbers may not add due to rounding $8.8 $8.2 $7.0 $6.8 $5.1 $1.9 $2.8 $4.0 $0.3 $1.1 $3.6 $4.5 $4.0 $1.7 $1.7 $20.0 $11.0 $10.6 $10.2 $14.3 $35.5 $26.0 $19.4 $18.1 4Q24 1Q25 2Q25 3Q25 4Q25 Equipment Finance RRE All other CRE and C&I < $3M All other CRE and C&I >= $3M (2) (3) (2) (2)(2) (2) Nonperforming Assets(1)($ in millions) Nonaccrual Loans($ in millions) (4) Nonperforming assets / Total assets
Page 31
31 $2.9 $2.8 $3.0 $2.4 $2.0 $0.5 $0.4 $9.4 $0.2 $0.9 $3.4 $3.2 $12.4 $2.6 $2.9 4Q24 1Q25 2Q25 3Q25 4Q25 Equipment Finance Charge-offs All Other Loan Charge-offs ASSET QUALITY – G ROS S & NE T LOAN CHARG E -OFFS $2.4 $2.0 $2.3 $1.6 $1.4 ($2.5) ($0.1) $9.0 ($2.1) $0.2 ($0.1) $1.9 $11.4 ($0.5) $1.6 -0.01% 0.13% 0.73% -0.03% 0.10% 4Q24 1Q25 2Q25 3Q25 4Q25 Equipment Finance Net Charge-offs All Other Net Charge-offs Note: Numbers may not add due to rounding Net charge-offs for the fourth quarter were $1.6 million. Gross Charge-offs($ in millions) Net Charge-offs (Recoveries)($ in millions) (2)(2) (1) Includes a $1.6 million and a $2.0 million recovery on a loan previously charged-off in 4Q24 and 3Q25, respectively (2) Includes an $8.6 million commercial real estate loan charge-off Net Charge-offs / Average loans (1) (1) (2)
Page 32
32 $70.1 $70.6 $66.8 $69.8 $69.9 1.12% 1.12% 1.06% 1.07% 1.07% 4Q24 1Q25 2Q25 3Q25 4Q25 Allowance for credit losses ACL to Loans $0.9 $2.7 $7.6 $2.1 $1.9 4Q24 1Q25 2Q25 3Q25 4Q25 Credit loss expense Allowance for credit losses was $69.9 million at December 31, 2025, or 1.07% to total loans, compared with $69.8 million, or 1.07% of total loans, at the end of the prior quarter. Allowance for Credit Losses($ in millions) Credit Loss Expense($ in millions) ACL TREND
Page 33
33 ACL ANALYSIS BY LOAN TYPE Note: Numbers may not add due to rounding ($ in millions) Allowance Loans Allowance Loans Allowance Loans Allowance Loans Allowance Loans CRE 38.7$ 4,030.1$ 40.2$ 4,015.3$ 37.5$ 3,948.9$ 41.4$ 3,975.7$ 39.3$ 3,949.6$ C&I 7.8 1,074.9 7.3 1,052.5 6.9 918.0 6.2 854.4 10.0 863.4 Equipment Finance 10.4 408.5 11.0 416.9 11.8 445.2 13.0 472.6 15.0 487.0 RRE & Consumer 13.0 1,049.9 11.3 1,043.6 10.6 993.9 10.0 979.5 5.8 951.3 Total 69.9$ 6,563.4$ 69.8$ 6,528.3$ 66.8$ 6,306.0$ 70.6$ 6,282.2$ 70.1$ 6,251.3$ December 31, 2025 September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024
Page 34
34 15 Year 66% 20 Year 19% 30 Year 15% SECURITIES PORTFOLIO $233 $294 $144 $91 $29 $24 $16 $12 $262 $318 $160 $103 2025 Actual 2026 2027 2028 Principal Interest US Agy 2% US Agy MBS - Residential 62% US Agy MBS - Commercial 18% US Agy CMO 7% Municipal 11% UST 14% US Agy 7% US Agy MBS - Residential 43% US Agy MBS - Commerical 8% US Agy CMO 20% Municipal 8% $942 Million < 1 Year 18% 1 to 3 Year 24%3 to 5 Years 37% > 5 Years 21% 3.7 Years$411 Million $61 Million Note: Numbers may not add due to rounding (1) Based on the book value (2) 98.0% constitutes CRA bonds (2) The $941.8 million securities portfolio (all AFS, no HTM) represented 12% of assets at December 31, 2025, and had a weighted average modified duration of 3.7 years with $61.1 million in an unrealized loss position. Principal Paydowns($ in millions) Available for Sale(1) Unrealized Loss US Agy Residential MBS(2) (Maturity) Securities Duration
Page 35
35 LIQUIDITY (1) Rate at December 31, 2025, based on 3-month SOFR + 166 bps (2) Issued in August 2021 and due in September 2031. The interest rate is fixed at 3.75% for 5 years. The rate resets quarterly commencing September 1, 2026 to the 3-month SOFR + 310 bps. 15.1% 15.3% 16.3% 13.5% 13.5% 17.9% 17.7% 18.9% 15.6% 15.8% 16.9% 17.2% 18.3% 15.2% 15.2% 0.9% 1.1% 1.3% 1.3% 1.3% 4Q24 1Q25 2Q25 3Q25 4Q25 Liquid Assets to Total Assets Liquid Assets to Deposits Liquid Assets to Total Liabilities Brokered Deposits to Deposits Liquidity Position($ in millions) Cash & Securities at Company-only ($ in millions) Company-only Subordinated Debentures ($ in millions) Liquidity Ratios Balance % of Assets Cash & cash equivalents $ 213 2.7% Securities (unpledged) 834 10.7% Loans available for Sale 7 0.1% Liquid Assets 1,055 13.5% FHLB available borrowing capacity 1,463 18.7% FRB discount window borrowing capacity 425 5.4% Federal funds lines (unsecured) available 140 1.8% Secondary Liquidity Sources 2,028 25.9% Bank Liquidity (Liquid Assets + Secondary Liquidity) $ 3,083 39.4% Balance Cash $ 9 Securities (AFS) 46 $ 55 Amortized Par Cost Rate 2036 Trust Preferred Securities $ 27 $ 22 5.38% 2031 Subordinated Debt 110 109 3.75% $ 137 $ 131 The Bank and the Company had ample liquidity resources at December 31, 2025. (1) (2)
Page 36
36 43% 46% 54% 37% 38% 8% 6% 11% 21% 9% 49% 48% 35% 42% 53% $17.7 $17.7 $15.1 $22.1 $21.2 9.41% 9.59% 9.58% 9.80% 9.99% 4Q24 1Q25 2Q25 3Q25 4Q25 Dividends Share Repurchases Net Income - Retained $23.88 $24.49 $24.91 $25.64 $26.27 9.41% 9.59% 9.58% 9.80% 9.99% 10.32% 10.37% 10.27% 10.41% 10.54% 4Q24 1Q25 2Q25 3Q25 4Q25 TCE/TA TCE/TA (w/o AFS AOCI) (1) (1) (1) Non-GAAP financial measure, refer to the non-GAAP reconciliation slides (2) “Net Income – Retained” is equal to net income minus dividend payout and share repurchases CAPITAL MANAGEMENT TCE / TA(1) (2) Prudent capital management while driving shareholder return through stable quarterly dividends and share repurchase program. Tangible book value per share (TBVPS)(1) increased to $26.27 at the end of the fourth quarter. Contributing to the increase was a $4.8 million decrease in unrealized after-tax losses on securities available for sale, due to changes in interest rates during the fourth quarter of 2025. TBVPS(1) & TCE/TA(1) Dividends, Share Repurchases & TCE/TA(1)($ in millions) The dividend payout ratio for 2025 was 43.0% compared with 48.8% in 2024. Share repurchases for 2025 represents 12.4% of net income; 2024 was 10.2%.
Page 37
37 REGULATORY CAPITAL 8.00% 6.00% 4.50% 2.50% 2.50% 2.50% 15.06% 12.37% 12.05% 14.44% 11.75% 11.43% 10.50% 8.50% 7.00% Total Capital Tier 1 Capital CET1 Capital Minimum Requirement Capital Conservation Buffer Company Pro Forma 10.00% 8.00% 6.50% 14.25% 13.17% 13.17% 13.63% 12.55% 12.55% Total Capital Tier 1 Capital CET1 Capital Well Capitalized Bank Pro Forma (1) Pro forma illustrates capital ratios with unrealized AFS securities losses at December 31, 2025. Non-GAAP financial measure; refer to the non-GAAP reconciliation slide (1) (1) Company Bank The Company exceeded regulatory minimums and the Bank remained well capitalized at December 31, 2025.
Page 38
38 USKC ( 1) LOANS & DEPOSITS USKC portfolio represented $862.1 million, or 13% of the loan portfolio, and $1.02 billion, or 15% of the deposit portfolio at December 31, 2025. USKC CRE portfolio had a weighted average debt coverage ratio(2) of 1.99x and weighted average loan-to-value(2) of 53.9%. USKC Loans – Top 10 Industries (as of 4Q25) 31% 22% 19% 7% 5% 3% 2% 2% 2% 2% 5% Auto Part Manufacturing RE Investment Hotel Polyester Manufacturing Food Education Golf Course Steel Computer Equipment Manufacturing Offices of Other Holding Companies Other 24% 15% 7% 6% 5% 5% 3% 3% 3% 2% 27% Auto Part Manufacturing Electronics/Home Appliances Steel RE Investment/Leasing Management of Companies and Enterprises Food All Other Financial Investment Activities Company/Enterprise Management Hospitality Electrical Auto Parts Other USKC Deposits – Top 10 Industries (as of 4Q25) 76% 76% 77% 76% 75% 24% 24% 23% 24% 25% $937 $932 $841 $910 $862 4Q24 1Q25 2Q25 3Q25 4Q25 CRE C&I USKC Loans by Product($ in millions) USKC Deposits by Product ($ in millions) 42% 37% 35% 34% 31% 53% 57% 61% 57% 60% $823 $969 $950 $1,040 $1,024 4Q24 1Q25 2Q25 3Q25 4Q25 Demand Noninterest-bearing Money Market & Savings (1) U.S. subsidiaries of Korean corporations (2) Weighted average DCR and weighted average LTV calculated when the loan was first underwritten or renewed subsequently (3) Includes $20.0 million CRE loan designated nonaccrual at March 31, 2025 (4) Includes $11.0 million CRE loan designated nonaccrual at June 30, 2025 (5) Time deposits, not illustrated, represent the remainder to add to 100%. (5) (3) (4)
Page 39
39 ($ in millions) <1 Year 1-3 Years >3 Years Total Real Estate Loans Retail $ 211.7 $ 346.7 $ 574.0 $ 1,132.4 Hospitality 195.1 278.1 374.8 848.0 Office 244.2 200.1 59.0 503.3 Other 409.4 462.6 660.7 1,532.7 Commercial Property $ 1,060.4 $ 1,287.5 $ 1,668.5 $ 4,016.4 Construction 9.7 4.0 - 13.7 RRE/Consumer 3.6 0.3 1,046.0 1,049.9 Total Real Estate Loans $ 1,073.7 $ 1,291.8 $ 2,714.5 $ 5,080.0 C&I(1) 424.7 170.9 479.3 1,074.9 Equipment Finance 34.9 202.0 171.5 408.5 Loans Receivable $ 1,533.3 $ 1,664.7 $ 3,365.3 $ 6,563.4 LOAN PORTFOLIO MATURITIES Note: numbers may not add due to rounding (1) $367.7 million of C&I are lines of credit expected to be renewed and maintain a maturity of less than one year
Page 40
40 LOAN PORTFOLIO DISTRIBUTION CRE C&I Residential Real Estate & Equipment Finance ($ in millions) Owner Occupied Non-owner Occupied Multifamily Construction(1) Term(2) Lines of Credit(2) Residential Real Estate Equipment Finance Total Balance $905 $2,637 $474 $14 $579 $496 $1,050 $408 Average $1.27 $3.20 $3.02 $3.44 $0.48 $0.89 $0.57 $0.04 Median $0.39 $1.22 $1.13 $2.97 $0.06 $0.19 $0.46 $0.03 Top Quintile Balance(3) $689 $1,861 $342 $7 $522 $411 $474 $224 Top Quintile Loan Size $1.3 or more $3.9 or more $3.0 or more $5.3 or more $0.2 or more $0.9 or more $0.8 or more $0.1 or more Top Quintile Average $4.85 $11.35 $10.68 $7.18 $2.18 $4.57 $1.29 $0.12 Top Quintile Median $2.58 $7.95 $5.16 $7.18 $0.42 $2.02 $0.97 $0.09 (1) Represents the total outstanding amount. Advances require authorization and disbursement requests, depending on the progress of the project and inspections. Advances are non-revolving and are made throughout the term, up to the original commitment amount (2) Term loans are a commitment for a specified term. Majority of the Lines of Credit are revolving, including commercial revolvers, with some non-revolvers (sub-notes and working capital tranches) (3) Top quintile represents top 20% of the loans
Page 41
LOAN PORTFOLIO DIVERSIFICATION (1) $115.7 million, or 2.9%, and $32.5 million, or 0.8%, of the CRE portfolio are unguaranteed and guaranteed SBA loans, respectively (2) $62.9 million, or 5.8%, and $52.7 million, or 4.9%, of the C&I portfolio are unguaranteed and guaranteed SBA loans, respectively Retail 28% Hospitality 21% Industrial 13% Office 12% Multifamily 11% Gas Station 5% Mixed Use 3% Construction 0% Other 7%CRE Portfolio(1) $4,030M Manufacturing 32% Finance & Insurance 15% Retail Trade 6%Wholesale Trade 4% Healthcare 3% Real Estate Rental & Leasing 2% Other 38% C&I Portfolio(2) $1,075M • CRE(1) represents 61% of the total portfolio • C&I(2) represents 16% of the total portfolio. 41
Page 42
California $2,592 64% Texas $406 10% New York $277 7% Illinois $101 3% Other $654 16% CRE Composition by State $4,030 CRE PORTFOLIO GEOGRAPHICAL EXPOSURE 42 California $7 50% Other $7 50% Construction by State $14 California $487 54% Texas $48 5%New York $14 1% Illinois $14 2% Other $342 38% Owner Occupied by State $905 California $1,831 69% Texas $256 10% New York $185 7% Illinois $75 3% Other $290 11% Investor (Non-owner Occupied) by State $2,637 California $268 57%Texas $101 21% New York $79 17% Illinois $11 2% Other $15 3% Multifamily by State $474 ($ in millions)
Page 43
Rate Distribution Portfolio by State Fixed 69% Variable 31% OFFICE LOAN PORTFOLIO 43 (1) Segment represents exposure in CRE and excludes construction. 5.1% of the portfolio was owner occupied (2) SBA CRE office loans were $10.1 million, or 2.0% of total office loans, at December 31, 2025 (3) Weighted average DCR and weighted average LTV calculated when the loan was first underwritten or renewed subsequently (4) Includes $10.2 million CRE loan designated nonaccrual at December 31, 2025 The CRE office portfolio(1) was $503.3 million(2) at December 31, 2025, representing 8% of the total loan portfolio. $4.2M Average balance of the portfolio 2.05x Weighted average debt coverage ratio(3) of the segment 53.7% Weighted average loan to value(3) of the segment 37.1% of the portfolio is expected to reprice in 1 to 3 months 2.02% of the office portfolio was delinquent 2.20% of the office portfolio was criticized(4) Remaining = 3% 82% 8% 2% 5%
Page 44
44 HOSPITALITY SEGMENT (1) SBA loans in the hospitality segment were $22.4 million, or 2.6% of total hospitality loans, at December 31, 2025; excludes one $4.0 million hotel construction loan (2) Weighted average DCR and weighted average LTV calculated when the loan was first underwritten or renewed subsequently (3) Metropolitan is categorized as a location that is in a major city and in proximity to downtown areas; destination is categorized as a hotel whose location/amenities make it a distinct tourist location; suburban is defined as areas outside of major city hubs and can include more rural areas (4) Includes one special mention CRE loans of $55.0 million, at December 31, 2025 (2) (3) Hospitality segment represented $848.0 million(1), or 13% of the total loan portfolio and 21% of the total CRE portfolio, at December 31, 2025. $4.6M Average balance of the segment (excluding construction) 2.05x Weighted average debt coverage ratio(2) of the segment 52.0% Weighted average loan to value(2) of the segment $60.4M(4) or 7.09%, of the hospitality segment was criticized as of December 31, 2025 $0.4M in two nonaccrual loans included in the segment – one in a metropolitan (3) area in Texas, and one in a suburban/destination (3) area in Tennessee Metropolitan (3) 59% Destination / Suburban (3) 28% Resort 6% Airport 5% Convention Center 2% Hospitality by Type
Page 45
45 RETAIL SEGMENT (2) (3) Retail segment represents $1.13 billion(1), or 17% of the total loan portfolio, and 28% of the total CRE portfolio, at December 31, 2025. $1.6M Average balance of the segment 2.01x Weighted average debt coverage ratio(2) of the segment 46.48% Weighted average loan to value(2) of the segment $3.2M or 0.28%, of the retail segment was criticized at December 31, 2025 $1.0M or 0.1%, of the retail segment was on nonaccrual status at December 31, 2025 California 71% Texas 12% Georgia 3% Illinois 2% Other 12% Percentage of Portfolio (1) SBA loans in the retail segment are $82.3 million, or 7.27% of total retail loans, at December 31, 2025 (2) Weighted average DCR and weighted average LTV calculated when the loan was first underwritten or renewed subsequently
Page 46
46 Payment Performance RESIDENTIAL REAL ESTATE PORTFOLIO (3) The RRE(1) portfolio was $1.05 billion at December 31, 2025, representing 16% of the total loan portfolio. Our conservative underwriting policy focuses on high-quality mortgage originations with maximum Loan-to-Value (LTV) ratios between 60% and 70%, maximum Debt-to-Income (DTI) ratios of 43%, and minimum FICO scores of 680. 25.0% Fixed Non-QM 92% (3) Jumbo Non-QM 6% (4) QM 2% (2) (1) RRE includes $0.9 million of Home Equity Line of Credit (HELOC) and $4.8 million in consumer loans (2) QM loans conform to the Ability-to-Repay (ATR) rules/requirements of CFPB (3) Non-QM loans do not conform to the CFPB Dodd-Frank Act (4) Jumbo Non-QM loan amounts exceed FHFA limits, but generally conform to the ATR/QM rules Interest Rate Type 75.0% Variable 0.64% Total delinquencies 0.41% 30-59 days delinquency category 90.3% Reset after 12 months 9.7% Reset within the next 12 months 0.12% 60-89 days delinquency category $1.1M / 0.11% on nonaccrual status at December 31, 2025 Percentage of Portfolio
Page 47
4% 3% 5% Remaining = 46% 12% 11% 4% 8% 4% 3% EQUIPMENT FINANCE PORTFOLIO 47 Transportation 19% Construction 15% Waste Management 13% Manufacturing 12% Professional Services 6% Retail Trade 6% Healthcare 5% Hospitality 4% Wholesale Trade 4% Other Services 4% Other 12% Portfolio by Industry (1) Other includes agriculture and real estate of 3% and 3%, respectively Equipment finance portfolio represented $408.5 million, or 6% of the loan portfolio, at December 31, 2025 28% 7% 7% 6% 5% 5% 4% 4% 4% 30% Portfolio by Equipment Portfolio by State (1)
Page 48
48 4Q25 FINANCIAL SUMMARY Note: numbers may not add due to rounding (1) Percentage change calculated from dollars in thousands; change in basis points for selected balance sheet items and performance metrics (2) Non-GAAP financial measure, refer to the non-GAAP reconciliation slide ($ in millions, except EPS) December 31, 2025 September 30, 2025 December 31, 2024 Q/Q Y/Y Income Statement Summary Net interest income before credit loss 62.9$ 61.1$ 53.4$ 2.9% 17.6% Noninterest income 8.3 9.9 7.4 -16.0% 12.8% Operating revenue 71.2 71.0 60.8 0.3% 17.1% Noninterest expense 39.1 37.4 34.5 4.7% 13.3% Preprovision net revenue 32.1 33.6 26.3 -4.6% 22.1% Credit loss (recovery) expense 1.9 2.1 0.9 -9.4% 105.6% Pretax income 30.1 31.5 25.3 -4.2% 18.9% Income tax expense 8.9 9.4 7.6 -5.4% 16.4% Net income 21.2$ 22.1$ 17.7$ -3.7% 20.0% EPS-Diluted 0.70$ 0.73$ 0.58$ Selected Balance Sheet Items Loans receivable 6,563$ 6,528$ 6,251$ 0.5% 5.0% Deposits 6,678 6,767 6,403 -1.3% 4.3% Total assets 7,869 7,857 7,712 0.2% 2.0% Stockholders' equity 796$ 780$ 737$ 2.2% 8.1% TCE/TA (2) 9.99% 9.80% 9.41% 19 58 Performance Metrics Return on average assets 1.07% 1.12% 0.93% (5) 14 Return on average equity 10.14% 10.69% 8.89% (55) 125 Net interest margin 3.28% 3.22% 2.91% 6 37 Efficiency ratio 54.95% 52.65% 56.79% 230 (184) Change (1)
Page 49
49 NON - G A A P R E C O N C I L I A T I O N : T A N G I B L E C O M M O N E Q U I T Y T O T A N G I B L E A S S E T R A T I O (1) There were no preferred shares outstanding at the periods indicated (In thousands, except share, per share data and ratios) December 31, September 30, June 30, March 31, December 31, Hanmi Financial Corporation 2025 2025 2025 2025 2024 Assets 7,869,185$ 7,856,731$ 7,862,363$ 7,729,035$ 7,677,925$ Less goodwill and other intangible assets (11,031) (11,031) (11,031) (11,031) (11,031) Tangible assets 7,858,154$ 7,845,700$ 7,851,332$ 7,718,004$ 7,666,894$ Stockholders' equity (1) 796,386$ 779,550$ 762,834$ 751,485$ 732,174$ Less goodwill and other intangible assets (11,031) (11,031) (11,031) (11,031) (11,031) Tangible stockholders' equity (1) 785,355$ 768,519$ 751,803$ 740,454$ 721,143$ Add AFS securities AOCI 43,277 48,004 54,541 60,035 70,342 Tangible stockholders' equity without AFS securities AOCI (1) 828,632$ 816,523$ 806,344$ 800,489$ 791,485$ Stockholders' equity to assets 10.12% 9.92% 9.70% 9.72% 9.54% Tangible common equity to tangible assets (TCE/TA) (1) 9.99% 9.80% 9.58% 9.59% 9.41% TCE/TA (w/o AFS securities AOCI) (1) 10.54% 10.41% 10.27% 10.37% 10.32% Common shares outstanding 29,894,757 29,975,371 30,176,568 30,233,514 30,195,999 Tangible common equity per common share $26.27 $25.64 $24.91 $24.49 $23.88
Page 50
50 NON - G A A P R E C O N C I L I A T I O N : P R O F O R M A R E G U L A T O R Y C A P I T A L Note: numbers may not add due to rounding (1) Pro forma capital ratios at December 31, 2025. ($ in thousands) Common Equity Tier 1 Tier 1 Total Risk-based Common Equity Tier 1 Tier 1 Total Risk-based Regulatory capital 816,424$ 838,150$ 1,020,898$ 892,795$ 892,795$ 965,653$ Unrealized loss on AFS securities (43,277) (43,277) (43,277) (43,389) (43,389) (43,389) Adjusted regulatory capital 773,147$ 794,873$ 977,621$ 849,406$ 849,406$ 922,264$ Risk weighted assets 6,776,871$ 6,776,871$ 6,776,871$ 6,777,468$ 6,777,468$ 6,777,468$ Risk weighted assets impact of unrealized losses on AFS securities (8,792) (8,792) (8,792) (9,268) (9,268) (9,268) Adjusted Risk weighted assets 6,768,079$ 6,768,079$ 6,768,079$ 6,768,200$ 6,768,200$ 6,768,200$ Regulatory capital ratio as reported 12.05% 12.37% 15.06% 13.17% 13.17% 14.25% Impact of unrealized losses on AFS securities -0.62% -0.62% -0.62% -0.62% -0.62% -0.62% Pro forma regulatory capital ratio 11.43% 11.75% 14.44% 12.55% 12.55% 13.63% Company(1) Bank(1)
Page 51
51 NON - G A A P R E C O N C I L I A T I O N : P R E P R O V I S I O N N E T R E V E N U E (In thousands) December 31, September 30, June 30, March 31, December 31, Q4-25 Q4-25 Hanmi Financial Corporation 2025 2025 2025 2025 2024 vs. Q3-25 vs. Q4-24 Net income 21,238$ 22,061$ 15,117$ 17,672$ 17,695$ Add back: Credit loss expense 1,943 2,145 7,631 2,721 945 Income tax expense 8,887 9,396 6,115 7,441 7,632 Preprovision net revenue 32,068$ 33,602$ 28,863$ 27,834$ 26,272$ -4.6% 22.1% Percentage Change