Slides
Page 1
SECOND QUARTER 2025 EARNINGS RELEASE JULY 24, 2025
Page 2
2Q 2025 Earnings – July 24, 2025 1 FORWARD LOOKING STATEMENTS We describe many of the trends and other factors that drive our business and future results in this presentation. Such discussions contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), including statements related to the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, and the evaluation of strategic alternatives for the Productivity Solutions and Services and Warehouse and Workflow Solutions businesses. Forward-looking statements are those that address activities, events, or developments that we or our management intend, expect, project, believe, or anticipate will or may occur in the future. They are based on management's assumptions and assessments in light of past experience and trends, current economic and industry conditions, expected future developments, and other relevant factors, many of which are difficult to predict and outside of our control, including Honeywell's current expectations, estimates, and projections regarding the proposed spin-off of the Company's Advanced Materials business into Solstice Advanced Materials, a standalone, publicly traded company, the proposed separation of Automation and Aerospace Technologies, and the evaluation of strategic alternatives for the Productivity Solutions and Services and Warehouse and Workflow Solutions businesses. They are not guarantees of future performance, and actual results, developments, and business decisions may differ significantly from those envisaged by our forward-looking statements, including the consummation of the spin-off of the Advanced Materials business into Solstice Advanced Materials, the proposed separation of Automation and Aerospace Technologies, and the evaluation of strategic alternatives for the Productivity Solutions and Services and Warehouse and Workflow Solutions businesses, and the anticipated benefits of each. We do not undertake to update or revise any of our forward-looking statements, except as required by applicable securities law. Our forward-looking statements are also subject to material risks and uncertainties, including ongoing macroeconomic and geopolitical risks, such as changes in or application of trade and tax laws and policies, including the impacts of tariffs and other trade barriers and restrictions, lower GDP growth or recession in the U.S. or globally, supply chain disruptions, capital markets volatility, inflation, and certain regional conflicts, which can affect our performance in both the near and long term. In addition, no assurance can be given that any plan, initiative, projection, goal, commitment, expectation, or prospect set forth in this presentation can or will be achieved. These forward-looking statements should be considered in light of the information included in this presentation, our Form 10-K and other filings with the Securities and Exchange Commission. Any forward-looking plans described herein are not final and may be modified or abandoned at any time. NON-GAAP FINANCIAL MEASURES This presentation contains financial measures presented on a non-GAAP basis. Honeywell’s non-GAAP financial measures used in this presentation are as follows: Segment profit, on an overall Honeywell basis; Segment profit margin, on an overall Honeywell basis; Organic sales percent change; Free cash flow; Adjusted earnings per share; Adjusted income before taxes; Adjusted income tax expense; and Adjusted effective tax rate, if and as noted in the presentation. Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Refer to the Appendix attached to this presentation for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.
Page 3
2Q 2025 Earnings – July 24, 2025 2 Strong Performance As Portfolio Work Continues As Planned KEY MESSAGES • Sales and adjusted EPS above high end of guide in quarter; strong order growth • Raising 2025 organic growth and earnings guidance, taking into account changing economic landscape • Continuing portfolio transformation to best position three future independent companies for success • Separations proceeding well with organization fully aligned to delivering for stakeholders
Page 4
2Q 2025 Earnings – July 24, 2025 3 Accelerating Value Creation Ahead of Separations THREE INDUSTRY-LEADING PUBLIC COMPANIES Premier technology and systems provider for all forms of aircraft; to be one of the largest publicly-traded aerospace suppliers Sustainability-focused specialty chemicals and materials pure play; leading technologies and compelling investment profile Pure play automation leader solving the world’s most complex problems and powering digital transformation globally HONEYWELL AUTOMATION HONEYWELL AEROSPACE SOLSTICE ADVANCED MATERIALS UPDATE ON SEPARATIONS • Spin of Solstice Advanced Materials, to be traded under ticker SOLS, expected to be completed in fourth quarter • Solstice leadership team to host investor day presentation a few weeks prior to spin effective date • Preview of compelling Honeywell Aerospace story presented at Paris Air Show investor reception in June • Announced highly strategic acquisitions (Catalyst Technologies, Li-ion Tamer) for automation businesses • Portfolio optimization running in parallel to separation timeline with no disruption to operational discipline
Page 5
2Q 2025 Earnings – July 24, 2025 4 PORTFOLIO TRANSFORMATION Portfolio Optimization Ahead of Spins Complete; Selective Acquisitions to Continue 2023 2024 2025 - 2026+ Strategy and Organization Strategic Bolt-on Acquisitions • Strategic alignment around three megatrends • Business re-segmentation • Continued strategy execution and preparation to create three independent public companies • Progress Quantinuum technical milestones for eventual IPO • Enhance value proposition of each business through strategic bolt-ons in high-growth segments and portfolio optimization • Access Solutions (BA) Jun 2024 • Civitanavi (AT) 1 Aug 2024 • CAES Systems (AT) Sep 2024 • Air Products LNG (ESS) Sep 2024 • CCC (IA) Jun 2023 • SCADAfence (IA) 1 Aug 2023 • Initiation of comprehensive internal business and portfolio review including transformational actions • Announced PPE sale and Advanced Materials spin • PPE sale (IA) May 2025 • Solstice Advanced Materials spin (ESS) Expected in 4Q 2025 • Honeywell Aerospace spin (AT) Expected in 2H 2026 • PSS and WWS strategic alternatives (IA) 2 Announced Jul 2025 Separations and Divestitures • Proactive portfolio pruning 1. Represent technology tuck-in size acquisitions 2.There can be no assurance that pursuing strategic alternatives will result i n any transaction or other outcome. • Sundyne (ESS) Jun 2025 • Catalyst Technologies (ESS) Announced May 2025 • Li-ion Tamer (BA) 1 Announced July 2025
Page 6
2Q 2025 Earnings – July 24, 2025 Results Met or Exceeded Guidance Across All Metrics 5 2Q 2025 RESULTS 2Q 2025 HIGHLIGHTS • Organic sales growth of 5%, above high end of guidance range, led by third consecutive quarter of 8% growth in BA • Segment profit growth of 8%; segment margin expansion in BA, IA • Fully offset tariff costs in three out of four segments with multi-pronged mitigation efforts • Growth-enhancing R&D spend up ~$100M from the prior year, or 60 bps as a percent of sales to 4.6% • Adjusted EPS grew 10%, exceeding upper end of guidance by 5 cents • Another record for backlog, closing the quarter at $36.6B, up 10% year over year excluding the impact of acquisitions • Closed Sundyne acquisition for $2.2B and announced Catalyst Technologies acquisition for £1.8B, both all-cash transactions • Returned over $2.4B to shareholders, including $0.7B dividends and $1.7B of share repurchases, bringing 1H total repurchases to $3.6B • Completed PPE sale for $1.3B, boosting forward growth and margins 2Q 2025 GUIDANCE 2Q 2025 ACTUAL $2.60 - $2.70$2.75 Down (20) - Up 20 bpsDown (10) bps $1.0B $4.9B M&A, Share Repurchases, Dividends, and Capital Expenditures Up 1% - 4%Up 5% ADJUSTED EARNINGS PER SHARE* SEGMENT MARGIN EXPANSION* FREE CASH FLOW* CAPITAL DEPLOYMENT ORGANIC SALES GROWTH * * Non-GAAP financial measure
Page 7
2Q 2025 Earnings – July 24, 2025 Organic Sales in Three of Four Segments Growing at MSD Rate or Better 2Q 2025 SEGMENT RESULTS • Sales flat organically as solid growth in sensing and smart energy offset declines in PSS and warehouse automation; core process solutions about flat with steady services demand offset by softness in energy projects • Personal protective equipment business sale closed May 21st; transaction accretive to FY organic growth and margins • Modest margin expansion as productivity actions and commercial excellence offset cost inflation ATBAESS IA ($M) $2,380 Flat Organic $4,307 Up 6% Organic 25.5% Down (170) bps 26.2% Up 90 bps 19.2% Up 20 bps $1,837 Up 6% Organic 24.1% Down (110) bps $1,826 Up 8% Organic SALES SEGMENT MARGIN CHANGE (BPS) COMMENTARY 6 • Sixth consecutive quarter of double-digit organic sales increase in defense and space; strength in commercial aftermarket led by ongoing air transport growth >10% • Strong double-digit orders growth, led by defense and space; book-to-bill of 1.1x excluding acquisitions • Margin contraction as commercial excellence and productivity actions were more than offset by cost inflation and the impact of acquisitions• Continued momentum in building solutions as strong performance in services was partially offset by difficult projects comp from the prior year; broad-based improvement across building products, up for a third consecutive quarter • Orders, led by products, grew year over year for the fifth consecutive quarter • Margin expansion driven by volume leverage and accretion from Access Solutions • UOP up 16% organically on strong petrochemical catalyst shipments, higher licensing sales volumes in gas processing • Closed Sundyne acquisition for $2.2 billion and announced Johnson Matthey’s Catalyst Technologies business acquisition for £1.8 billion; unlocking end-to-end solutions for UOP customers • Margin contraction driven by a customer settlement and cost inflation, partially offset by volume leverage and benefit from the margin-accretive LNG acquisition
Page 8
2Q 2025 Earnings – July 24, 2025 Raising FY Sales and Adjusted EPS Guidance Ranges 3Q AND FY 2025 OUTLOOK 7 ADJUSTED EPS* $2.50 - $2.60 Down (3%) - Up 1% 3Q GUIDANCE SALES $10.0B - $10.3B Up 2% - 4% Organically* SEGMENT MARGIN* 22.7% - 23.1% Down (90) - (50) bps NET BELOW THE LINE IMPACT ($290M - $250M) ADJUSTED EPS* $10.45 - $10.65 Up 6% - 8% Up 1% - 3% ex. BBD1 FY GUIDANCE SALES $40.8B - $41.3B Up 4% - 5% Organically* Up 3% - 4% ex. BBD1 SEGMENT MARGIN* 23.0% - 23.2% Up 40 - 60 bps Down (30) - (10) bps ex. BBD1 FREE CASH FLOW* $5.4B - $5.8B Up 10% - 18% Down (2%) - Up 5% ex. BBD1Share count ~639M Effective tax rate ~20% * Non-GAAP financial measure 1. 4Q24 financial results include impact of the Bombardier Agreement announced on December 2, 2024, resulting in a reduction to Sales of $0.4B, Net Income of $0.3B, and Cash Flow of $0.5B. 2. Net below the line impact is the difference between segment profit and income before tax. Impact includes interest and other financial charges, interest income, amortization of acquisition- related intangibles, stock compensation expense, pension ongoing income, other postretirement income, amortization of acquisition-related intangibles, certain acquisition- and divesture-related costs and impairments, and repositioning and other charges. 2 Inclusions • All global tariffs enacted with current rates and timing • Sundyne adds ~$0.1B/~$0.2B to 3Q/FY sales, Adj. EPS neutral 3Q AND FY 2025 GUIDANCE ASSUMPTIONS Exclusions • Future changes to tariffs or economic environment • Catalyst Technologies acquisition expected to close in 1H 2026 • Solstice Advanced Materials spin expected in 4Q 2025 • PPE business after sale completed in May 2025
Page 9
2Q 2025 Earnings – July 24, 2025 Improved Organic Growth Outlook in BA and IA FY 2025 SEGMENT GUIDANCE • Continued momentum in commercial aftermarket, defense and space • Commercial OE sales pressured by customer order timing; expect 2H growth as sales recouple to OE build schedules • Margin approaching 26% as volume leverage is offset by CAES integration and the near-term timing of pricing relative to cost inflation • Sustained momentum in both solutions and products; robust orders in datacenters, airports, and hospitality projects • U.S. leading growth with support from Middle East and India; steady recovery in Europe and China • Continued margin expansion driven by productivity, accretive M&A, and volume leverage • Sensing leads growth; HPS project slowdown; warehouse automation stabilizes from 2024 lows; PSS macro challenges; PPE a drag in 1H, boost in 2H from exit • Weakened demand and price/cost deleverage in 2H; upside should global market turmoil subside • Margin roughly flat as commercial excellence, productivity actions, and PPE exit offset impact of cost pressures and volume headwinds • Energy project spend pushing to the right, continued momentum from backlog conversion • Advanced Materials strengthens in the back half after challenging prior year comps • Margin approximately flat as commercial excellence and meaningful accretion from LNG acquisition offset the impact of postponed licensing activity and tariff-related cost inflation 8 ORGANIC GROWTH RESULTS AND GUIDANCE 2025 COMMENTARY 2Q 2025 3Q 2025 FY 2025 ATBAESS IA ($M) 6% Flat 8% 6% MSD - HSD (LSD) - (MSD) MSD (LSD) 1. 4Q24 financial results include impact of the Bombardier Agreement announced on December 2, 2024, resulting in a reduction to Sales of $0.4B, Net Income of $0.3B, and Cash Flow of $0.5B. HSD MSD - HSD ex. BBD1 MSD - HSD Flat - Up (LSD) - (MSD)
Page 10
2Q 2025 Earnings – July 24, 2025 FY24 Adjusted Exclusion of BBD Agreement FY24 Adjusted Ex. BBD Segment Profit (ex. FX and M&A) Segment Profit Contribution from M&A PPE May Exit FX Below the Line and Other Adjusted Effective Tax Rate Share Count 2025 Guidance Segment Profit Growth, Lower Share Count More Than Offset Below the Line 2025 EARNINGS PER SHARE BRIDGE 9 1. Financial results include impact of the Bombardier Agreement announced on December 2, 2024, resulting in a reduction to Sales of $0.4B, Net Income of $0.3B, and Cash Flow of $0.5B. + Higher volumes + Productivity and commercial excellence, net of inflation - Increased interest expense + Decreased repositioning spend - Reduced pension income + 643M vs. 655M ~$0.19 $10.45 - $10.65 ~$0.00 ~($0.50) Midpoint ~$0.13 Midpoint ± ~20% vs. 20.0% $9.89 ~$0.05 $10.34 $0.45 Up 1% - 3% ex. BBD1 Up 6% - 8% Adjusted ~($0.06) 1 ~$0.40 Midpoint Guidance Ranges: $0.07 - $0.19 ($0.53) - ($0.47)$0.39 - $0.41 +$0.10 +$0.20vs. 1Q25 Earnings Walk: +$0.01 +$0.02+$0.07
Page 11
2Q 2025 Earnings – July 24, 2025 10 Creating Positive Momentum with Fundamental and Transformational Execution SUMMARY • Delivered on first half operational performance commitments; new record backlog • Prudently increasing FY adjusted EPS and organic sales growth guidance • Tariff impact well contained so far; prepared for fluid situation, potential demand impacts • Comprehensive portfolio review concluding as separations progressing on track • Balanced deployment of capital with accelerated share repurchases, strategic bolt-on and tuck-in M&A
Page 12
2Q 2025 Earnings – July 24, 2025 11 Appendix
Page 13
2Q 2025 Earnings – July 24, 2025 2Q24 2Q252Q24 2Q25 2Q24 2Q25 Operational Excellence in Challenging Environment 2Q 2025 FINANCIAL SUMMARY + Deployed $4.9B to M&A, share repurchases, dividends, and high- return capex - Working capital headwinds related to tariff costs SALES + Double-digit organic growth in defense and space and UOP + Third consecutive quarter of 8% organic growth in BA - Commercial OE sales decline as result of customer order timing + Margin expansion in BA and IA + Commercial excellence and productivity greater than cost inflation - Margin contraction in AT and ESS - Increased growth-focused R&D spending, particularly in AT + Segment profit growth of 8% + Lower adjusted effective tax rate (16.8% vs. 21.1%) - Higher interest expense due to share repurchases and M&A - Lower pension income 2Q24 2Q25 $2.49 $2.75 $9.6B $10.4B 23.0% 22.9% $1.1B $1.0B Up 10%Down (10) bps 12 Down (9%) * Non-GAAP financial measure Up 5% Organic* SEGMENT MARGIN* ADJUSTED EPS* FREE CASH FLOW*
Page 14
2Q 2025 Earnings – July 24, 2025 2Q 2025 SALES GROWTH 2Q Reported 2Q Organic AEROSPACE TECHNOLOGIES 11% 6% Commercial Aviation Original Equipment (12%) (12%) Commercial Aviation Aftermarket 7% 7% Defense and Space 27% 13% INDUSTRIAL AUTOMATION (5%) Flat Process Solutions 2% 1% Productivity Solutions and Services (7%) (7%) Sensing and Safety Technologies (27%) 4% Warehouse and Workflow Solutions (4%) (4%) BUILDING AUTOMATION 16% 8% Building Products 24% 9% Building Solutions 6% 5% ENERGY AND SUSTAINABILITY SOLUTIONS 15% 6% UOP 35% 16% Advanced Materials 3% 1% 13
Page 15
2Q 2025 Earnings – July 24, 2025 2Q24 Adjusted Segment Profit (ex. FX and M&A) Segment Profit Contribution from M&A Foreign Exchange PPE May Exit Below the Line and Other Adjusted Effective Tax Rate Share Count 2Q25 Adjusted Amort. Exp. for Acq- Related Intangible Assets Other Acq- and Div- Related Costs Loss on Sale of PPE Business 2Q25 GAAP 14 Segment Profit Growth and Lower Tax Rate Driving Increase in Adjusted EPS 2Q25 EARNINGS PER SHARE BRIDGE ‒ Higher interest expense ‒ Lower pension income + 16.8% vs. 21.1% 14 $2.49 $2.75 $0.08 ~$0.00 ($0.13) $0.14 Up 10% YoY + 641M vs. 654M ($0.16) ($0.10) $2.45 $0.13 ($0.01) ($0.04) $0.05
Page 16
2Q 2025 Earnings – July 24, 2025 ADDITIONAL 2025 INPUTS 15 2Q25 3Q25E 2025E COMMENTARY Pension / OPEB $89M ~$150M ~$550M • Full year pension income pressured by one-time item in 2Q Repositioning ($10M) ($20M - $50M) ($50M - $125M) • Reduced repo expectations for the year Other Below the Line1 ($332M) ($380M - $390M) ($1,375M - $1,425M) • Greater year-over-year headwind from interest expense for accelerated share repurchases and acquisitions Total Below the Line ($253M) ($250M - $290M) ($875M - $1,000M) Adjusted Effective Tax Rate 17% ~20% ~20% • 3Q25 tax rate ~FY25 rate Share Count 641M ~639M ~643M • Lower share count on higher 1H repurchase Corporate and Quantinuum ($110M) (~$150M) (~$450M) • Segment profit for Corporate and Quantinuum 1. Other below the line includes asbestos, environmental expenses net of spin reimbursements, net interest, foreign exchange, stock option expense, RSU expense, M&A, and other expense.
Page 17
2Q 2025 Earnings – July 24, 2025 2025 GUIDANCE PROGRESSION 16 ORIGINAL GUIDE (From 4Q24 Earnings Call) PREVIOUS GUIDE (From 1Q25 Earnings Call) CURRENT GUIDE (From 2Q25 Earnings Call) SALES Organic Growth* SEGMENT MARGIN* Margin Expansion Net Below the Line Impact Effective Tax Rate Share Count ADJUSTED EPS* Adjusted Growth FREE CASH FLOW* YoY Growth $40.8B - $41.3B Up 4% - 5% Up 3% - 4% ex. BBD1 23.0% - 23.2% Up 40 - 60 bps Down (30) - (10) bps ex. BBD1 ($1,000M) - ($875M) ~20% ~643M $10.45 - $10.65 Up 6% - 8% Up 1% - 3% ex. BBD1 $5.4B - $5.8B Up 10% - 18% Down (2%) - Up 5% ex. BBD1 $39.6B - $40.6B Up 2% - 5% Up 1% - 4% ex. BBD1 23.2% - 23.6% Up 60 - 100 bps Down (10) - Up 30 bps ex. BBD1 ($1,075M) - ($925M) ~20% ~649M $10.10 - $10.50 Up 2% - 6% Down (2%) – Up 2% ex. BBD1 $5.4B - $5.8B Up 10% - 18% Down (2%) - Up 5% ex. BBD1 $39.6B - $40.5B Up 2% - 5% Up 1% - 4% ex. BBD1 23.2% - 23.5% Up 60 - 90 bps Down (10) - Up 20 bps ex. BBD1 ($1,075M) - ($925M) ~20% ~643M $10.20 - $10.50 Up 3% - 6% Down (1%) - Up 2% ex. BBD1 $5.4B - $5.8B Up 10% - 18% Down (2%) - Up 5% ex. BBD1 * Non-GAAP financial measure 1. 4Q24 financial results include impact of the Bombardier Agreement announced on December 2, 2024, resulting in a reduction to Sales of $0.4B, Net Income of $0.3B, and Cash Flow of $0.5B. PPE Sale Timing • Current 2025 guide now incorporates a May close of PPE sale, versus an end of June close in original guide • Reduces revenue and Adj. EPS by an incremental ($100M) and ($0.01) relative to original guide Sundyne Acquisition • Current 2025 guide now incorporates the closing of the acquisition • Increases revenue by an incremental ~$200M, neutral to Adj. EPS relative to original guide
Page 18
2Q 2025 Earnings – July 24, 2025 Working Capital Performance Driving FCF Growth in 2025 2025 FREE CASH FLOW BRIDGE FY24 Exclusion of BBD Agreement FY24 Ex. BBD Net Income Growth Working Capital / Other Capital Spending 2025 Guidance $4.9B $5.5B $0.5B ~Flat ~($0.1B)~$0.2B ($0.1B) - $0.1B range $0.1B - $0.3B range ($0.2B) - Flat range $5.4B - $5.8B 17 Down (2%) - Up 5% ex. BBD1 Up 10% - 18% 1 1. 4Q24 financial results include impact of the Bombardier Agreement announced on December 2, 2024, resulting in a reduction to Sales of $0.4B, Net Income of $0.3B, and Cash Flow of $0.5B.
Page 19
2Q 2025 Earnings – July 24, 2025 FY24 Sales Exclusion of BBD Agreement FY24 Sales Ex. BBD Organic Growth Foreign Exchange Acquisitions PPE May Exit 2025 Guidance Organic Growth Aided By Acquisitions Growing at Accretive Rates 2025 SALES BRIDGE ~$1.3B $38.5B $40.8B - $41.3B ~$0.1B~$1.4B 18 $38.9B ~$0.4B Up 3% - 4% ex. BBD1 Up 4% - 5% Organic 1 ~($0.6B) 1. 4Q24 financial results include impact of the Bombardier Agreement announced on December 2, 2024, resulting in a reduction to Sales of $0.4B, Net Income of $0.3B, and Cash Flow of $0.5B. +$0.3Bvs. 1Q25 Earnings Walk: +$0.4B +$0.1B+$0.2B
Page 20
2Q 2025 Earnings – July 24, 2025 19 NON-GAAP FINANCIAL MEASURES The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this presentation to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP). Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes. Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non- GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell’s business.
Page 21
2Q 2025 Earnings – July 24, 2025 ($M) 2Q24 3Q24 2Q25 2024 Operating income $ 1,978 $ 1,858 $ 2,114 $ 7,441 Stock compensation expense1 55 45 57 194 Repositioning, Other2,3 58 69 54 292 Pension and other postretirement service costs4 16 16 15 65 Amortization of acquisition-related intangibles5 85 120 133 415 Acquisition-related costs6 7 15 (7) 25 Indefinite-lived intangible asset impairment1 — 48 — 48 Impairment of assets held for sale — 125 — 219 Segment profit $ 2,199 $ 2,296 $ 2,366 $ 8,699 Operating income $ 1,978 $ 1,858 $ 2,114 $ 7,441 ÷ Net sales $ 9,577 $ 9,728 $ 10,352 $ 38,498 Operating income margin % 20.7 % 19.1 % 20.4 % 19.3 % Segment profit $ 2,199 $ 2,296 $ 2,366 $ 8,699 ÷ Net sales $ 9,577 $ 9,728 $ 10,352 $ 38,498 Segment profit margin % 23.0 % 23.6 % 22.9 % 22.6 % 1 Included in Selling, general and administrative expenses. 2 Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges. 3 Included in Cost of products and services sold and Selling, general and administrative expenses. 4 Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses. 5 Included in Cost of products and services sold. 6 Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs. We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, amortization of acquisition-related intangibles, certain acquisition- and divestiture-related costs and impairments, and repositioning and other charges. We define segment profit margin, on an overall Honeywell basis, as segment profit divided by net sales. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. A quantitative reconciliation of operating income to segment profit, on an overall Honeywell basis, has not been provided for all forward-looking measures of segment profit and segment profit margin included herein. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment profit, particularly pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The information that is unavailable to provide a quantitative reconciliation could have a significant impact on our reported financial results. To the extent quantitative information becomes available without unreasonable effort in the future, and closer to the period to which the forward-looking measures pertain, a reconciliation of operating income to segment profit will be included within future filings. Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies. RECONCILIATION OF OPERATING INCOME TO SEGMENT PROFIT AND CALCULATION OF OPERATING INCOME AND SEGMENT PROFIT MARGINS
Page 22
2Q 2025 Earnings – July 24, 2025 2Q25 Honeywell Reported sales percent change 8% Less: Foreign currency translation —% Less: Acquisitions, divestitures and other, net 3% Organic sales percent change 5% Aerospace Technologies Reported sales percent change 11% Less: Foreign currency translation —% Less: Acquisitions, divestitures and other, net 5% Organic sales percent change 6% Industrial Automation Reported sales percent change (5)% Less: Foreign currency translation 1% Less: Acquisitions, divestitures and other, net (6)% Organic sales percent change —% Building Automation Reported sales percent change 16% Less: Foreign currency translation —% Less: Acquisitions, divestitures and other, net 8% Organic sales percent change 8% Energy and Sustainability Solutions Reported sales percent change 15% Less: Foreign currency translation 2% Less: Acquisitions, divestitures and other, net 7% Organic sales percent change 6% We define organic sales percentage as the year-over-year change in reported sales relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for forward-looking measures of organic sales percent change because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change. RECONCILIATION OF ORGANIC SALES PERCENT CHANGE
Page 23
2Q 2025 Earnings – July 24, 2025 2Q24 3Q24 2Q25 FY2024 3Q25E 2025E Earnings per share of common stock - diluted1 $ 2.36 $ 2.16 $ 2.45 $ 8.71 $2.30 - $2.40 $9.62 - $9.82 Pension mark-to-market expense2 — — — 0.14 No Forecast No Forecast Amortization of acquisition-related intangibles3 0.10 0.14 0.16 0.49 0.20 0.75 Acquisition-related costs4 0.03 0.03 — 0.09 — 0.02 Divestiture-related costs5 — — 0.10 0.04 No Forecast No Forecast Russian-related charges6 — — — 0.03 — — Indefinite-lived intangible asset impairment7 — 0.06 — 0.06 — — Impairment of assets held for sale8 — 0.19 — 0.33 — 0.02 Loss on sale of business9 — — 0.04 — — 0.04 Adjusted earnings per share of common stock - diluted $ 2.49 $ 2.58 $ 2.75 $ 9.89 $2.50 - $2.60 $10.45 - $10.65 1 For the three months ended June 30, 2025, and 2024, adjusted earnings per share utilizes weighted average shares of approximately 640.9 million and 654.2 million, respectively. For the three months ended September 30, 2024, adjusted earnings per share utilizes weighted average shares of approximately 654.1 million. For the twelve months ended December 31, 2024, adjusted earnings per share utilizes weighted average shares of approximately 655.3 million. For the three months ended September 30, 2025, and twelve months ended December 31, 2025, expected earnings per share utilizes weighted average shares of approximately 639 million and 643 million, respectively. 2 For the twelve months ended December 31, 2024, pension mark-to-market expense was $95 million, net of tax benefit of $31 million. 3 For the three months ended June 30, 2025, and 2024, acquisition-related intangibles amortization includes approximately $101 million and $66 million, net of tax benefit of approximately $32 million and $19 million, respectively. For the three months ended September 30, 2024, acquisition-related intangibles amortization included $95 million, net of tax benefit of approximately $25 million. For the twelve months ended December 31, 2024, acquisition-related intangibles amortization included $324 million, net of tax benefit of approximately $91 million. For the three months ended September 30, 2025, and twelve months ended December 31, 2025, expected acquisition-related intangibles amortization includes approximately $130 million and $480 million, net of tax benefit of approximately $35 million and $120 million, respectively. 4 For the three months ended June 30, 2025, the adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs and acquisition-related fair value adjustments to inventory, was approximately a $1 million benefit, net of tax expense of approximately $1 million. For the three months ended June 30, 2024, and September 30, 2024, the adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs and acquisition-related fair value adjustments to inventory, was approximately $22 million and $20 million, net of tax benefit of approximately $7 million and $5 million, respectively. For the twelve months ended December 31, 2024, the adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs and acquisition-related fair value adjustments to inventory, was approximately $59 million, net of tax benefit of approximately $16 million. For the twelve months ended December 31, 2025, the expected adjustment for acquisition-related costs, which is principally comprised of third-party transaction and integration costs and acquisition-related fair value adjustments to inventory is approximately $10 million, net of tax benefit of approximately $5 million. 5 For the three months ended June 30, 2025, the adjustment for divestiture-related costs, which is principally comprised of third-party transaction and separation costs, was approximately $62 million, net of tax benefit of approximately $19 million. For the twelve months ended December 31, 2024, the adjustment for divestiture-related costs, which is principally comprised of third-party transaction costs, was approximately $23 million, net of tax benefit of approximately $6 million. 6 For the twelve months ended December 31, 2024, the adjustment for Russian-related charges was a $17 million expense, without tax benefit, due to the settlement of a contractual dispute with a Russian entity associated with the Company’s suspension and wind down activities in Russia. 7 For the three months ended September 30, 2024, and twelve months ended December 31, 2024, the impairment charge of indefinite-lived intangible assets associated with the personal protective equipment business was $37 million, net of tax benefit of $11 million. 8 For the three months ended September 30, 2024, the impairment charge of assets held for sale was $125 million, without tax benefit. For the twelve months ended December 31, 2024, the impairment charge of assets held for sale was $219 million, without tax benefit. For the twelve months ended December 31, 2025, the expected impairment charge of assets held for sale is $15 million, without tax benefit. 9 For the three months ended June 30, 2025, the adjustment for loss on sale of the personal protective equipment business was $28 million, net of tax benefit of $2 million. For the twelve months ended December 31, 2025, the expected adjustment for loss on sale of the personal protective equipment business is $28 million, net of tax benefit of $2 million. We define adjusted earnings per share as diluted earnings per share adjusted to exclude various charges as listed above. We believe adjusted earnings per share is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward-looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense or the divestiture-related costs. The pension mark- to-market expense is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The divestiture-related costs are subject to detailed development and execution of separation restructuring plans for the announced separation of Automation and Aerospace Technologies. We therefore do not include an estimate for the pension mark-to-market expense or divestiture-related costs. Based on economic and industry conditions, future developments, and other relevant factors, these assumptions are subject to change. Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies. RECONCILIATION OF EPS TO ADJUSTED EPS
Page 24
2Q 2025 Earnings – July 24, 2025 ($M) 2Q24 2Q25 Income before taxes $ 1,974 $ 1,871 Amortization of acquisition-related intangibles 85 133 Acquisition-related costs 29 (2) Divestiture-related costs — 81 Loss on sale of business — 30 Adjusted income before taxes $ 2,088 $ 2,113 Income tax expense $ 414 $ 302 Amortization of acquisition-related intangibles 19 32 Acquisition-related costs 7 (1) Divestiture-related costs — 19 Loss on sale of business — 2 Adjusted income tax expense $ 440 $ 354 Income tax expense $ 414 $ 302 ÷ Income before taxes $ 1,974 $ 1,871 Effective tax rate 21.0 % 16.1 % Adjusted income tax expense $ 440 $ 354 ÷ Adjusted income before taxes $ 2,088 $ 2,113 Adjusted effective tax rate 21.1 % 16.8 % We define adjusted income before taxes as income before taxes adjusted for items presented above. We define adjusted income tax expense as income tax expense adjusted for items presented above. We define adjusted effective tax rate as adjusted income tax expense divided by adjusted income before taxes. We believe that adjusted effective tax rate is a non-GAAP measure that is useful to investors and management as an ongoing representation of our tax rate excluding one-off and unusual transactions. This measure can be used to evaluate our tax rate on our recurring operations. For forward looking information, we do not provide effective tax rate guidance on a GAAP basis as management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expenses and other one-off and unusual transactions. RECONCILIATION OF EFFECTIVE TAX RATE TO ADJUSTED EFFECTIVE TAX RATE
Page 25
2Q 2025 Earnings – July 24, 2025 ($M) 2Q24 2Q25 2024 Cash provided by operating activities $ 1,371 $ 1,319 $ 6,097 Capital expenditures (259) (303) (1,164) Free cash flow $ 1,112 $ 1,016 $ 4,933 We define free cash flow as cash provided by operating activities less cash for capital expenditures. We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity. RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
Page 26
2Q 2025 Earnings – July 24, 2025 2025E($B) Cash provided by operating activities ~$6.7 - $7.1 Capital expenditures ~(1.3) Free cash flow ~$5.4 - $5.8 We define free cash flow as cash provided by operating activities less cash for capital expenditures. We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity. RECONCILIATION OF EXPECTED CASH PROVIDED BY OPERATING ACTIVITIES TO EXPECTED FREE CASH FLOW
Page 27
2Q 2025 Earnings – July 24, 2025 26