Earnings release
Page 1
Huron Announces Third Quarter 2026 Financial Results and Raises 2026 Adjusted Diluted EPS Guidance November 3, 2026 THIRD QUARTER 2026 FINANCIAL HIGHLIGHTS Revenues before reimbursable expenses (RBR) increased $50.2 million, or 11.6%, to a record $482.5 million in Q3 2026 from $432.4 million in Q3 2025. Net income was $28.4 million, or 5.8% of total revenues, in Q3 2026, compared to $30.4 million, or 6.9% of total revenues, in Q3 2025. Results for Q3 2026 include a non-cash credit loss of $5.9 million related to the company's convertible debt investment in a third-party. Adjusted EBITDA(8), a non-GAAP financial measure, increased $9.9 million, or 14.7%, to $77.3 million, or 16.0% of RBR (8), in Q3 2026 from $67.4 million, or 15.6% of RBR (8), in Q3 2025. Diluted earnings per share increased $0.04, or 2.3%, to $1.75 in Q3 2026 from $1.71 in Q3 2025. Results for Q3 2026 include the non-cash credit loss related to the company's convertible debt investment, which had an unfavorable $0.36 impact on diluted EPS for the period. Adjusted diluted earnings per share (8), a non-GAAP financial measure, increased $0.52, or 24.8%, to $2.62 in Q3 2026 from $2.10 in Q3 2025. Huron returned $26.3 million to shareholders in Q3 2026 by repurchasing 0.2 million shares of the company's common stock. YEAR-TO-DATE 2026 FINANCIAL HIGHLIGHTS Revenues before reimbursable expenses (RBR) increased $161.3 million, or 13.1%, to $1.39 billion for the first nine months of 2026 from $1.23 billion for the same prior year period. Net income increased $8.5 million, or 11.4%, to $82.9 million, or 5.8% of total revenues, for the first nine months of 2026, compared to $74.4 million, or 5.9% of total revenues, for the same prior year period. Adjusted EBITDA(8), a non-GAAP measure, increased $31.1 million, or 18.3%, to $200.6 million, or 14.4% of RBR (8), for the first nine months of 2026 from $169.5 million, or 13.8% of RBR (8), for the same prior year period. Diluted earnings per share increased $0.83, or 20.1%, to $4.96 for the first nine months of 2026, compared to $4.13 for the same prior year period. Adjusted diluted earnings per share (8), a non-GAAP measure, increased $1.09, or 19.2%, to $6.76 for the first nine months of 2026 from $5.67 for the same prior year period. Huron returned $234.9 million to shareholders by repurchasing 1.7 million shares of the company's common stock in the first nine months of 2026, representing 10.0% of the company's common stock outstanding as of December 31, 2025. 2026 GUIDANCE AND OTHER HIGHLIGHTS Huron raises the midpoint of its previous guidance for full year 2026 adjusted diluted earnings per share (8) to $9.30, and affirms the midpoint and narrows its previous guidance for full year 2026 RBR expectations to a range of $1.855 billion to $1.885 billion. On October 29, 2026, Huron's board of directors authorized an increase to the company's share repurchase program from $900 million to $1.1 billion and an extension of the share repurchase program through December 31, 2028. Huron has been recognized by Consulting Magazine as a Best Firm to Work For for the 16th consecutive year. Huron was recognized by Fortune as one of its 2026 Best Workplaces in Consulting & Professional Services. CHICAGO--(BUSINESS WIRE)--Nov. 3, 2026-- Global professional services firm Huron (Nasdaq: HURN) today announced financial results for the quarter ended September 30, 2026. “We achieved record revenues before reimbursable expenses (RBR) in the third quarter of 2026, reflecting 12% growth over the third quarter of 2025. Our third quarter performance was driven by organic growth across all operating segments and double-digit percentage growth in our Consulting and Managed Services and Digital capabilities,” said Mark Hussey, chief executive officer and president of Huron. “Our third quarter results continue our strong multi-year performance, further demonstrating the consistent execution by our highly talented global team and the differentiation of our industry focused, proprietary offerings. Combined with our year-to-date performance, our strong backlog and pipeline give us confidence to narrow our full-year RBR guidance range and raise our earnings guidance, which, at the midpoint, reflect double-digit percentage RBR growth for full year 2026 and continued margin expansion, while establishing a solid base for continued growth in 2027,” added Hussey.
Page 2
THIRD QUARTER 2026 RESULTS Revenues before reimbursable expenses (RBR) increased $50.2 million, or 11.6%, to $482.5 million for the third quarter of 2026, compared to $432.4 million for the third quarter of 2025. This growth reflects strength in demand across all three of the company's operating segments and across both the company's Consulting and Managed Services and Digital capabilities. The overall increase includes $21.1 million of incremental RBR from the company's acquisitions completed since June 30, 2025. Excluding the $21.1 million of incremental RBR from the company's acquisitions, RBR grew 6.7% organically. Net income was $28.4 million, or 5.8% of total revenues, for the third quarter of 2026, compared to $30.4 million, or 6.9% of total revenues, for the same quarter last year. Results for Q3 2026 include a non-cash credit-related loss of $5.9 million resulting from an increase to the credit allowance recognized on the company's convertible debt investment in a third-party. Diluted earnings per share increased $0.04, or 2.3%, to $1.75 for the third quarter of 2026, compared to $1.71 for the third quarter of 2025. The non-cash credit-related loss had an unfavorable $0.36 impact on diluted earnings per share for the period. Third quarter 2026 earnings before interest, taxes, depreciation and amortization (“EBITDA”) (8) increased $3.0 million, or 4.7%, to $65.6 million compared to $62.6 million in the same prior year period. In addition to using EBITDA to evaluate the company’s financial performance, management uses other non-GAAP financial measures, which exclude the effect of the following items (in thousands). Three Months Ended September 30, 2026 2025 Amortization of intangible assets $ 3,958 $ 3,522 Restructuring charges $ 1,228 $ 3,521 Other losses(9) $ 4,900 $ — Transaction-related expenses $ 758 $ 2,354 Unrealized loss on long-term investment $ 5,928 $ — Tax effect of adjustments $ (2,533) $ (2,443) Foreign currency transaction gains, net $ (1,050) $ (1,056) Adjusted EBITDA(8) increased $9.9 million, or 14.7%, to $77.3 million, or 16.0% of RBR (8), in the third quarter of 2026, compared to $67.4 million, or 15.6% of RBR (8), in the same quarter last year. Adjusted net income (8) increased $5.3 million, or 14.1%, to $42.6 million, or $2.62 per diluted share (8), for the third quarter of 2026, compared to $37.4 million, or $2.10 per diluted share (8), for the same quarter in 2025. The number of revenue-generating professionals (1), excluding Managed Services professionals, slightly increased 1.1% to 5,324 as of September 30, 2026 from 5,265 as of September 30, 2025. The utilization rate (7) of the company's Consulting capability increased to 76.2% during the third quarter of 2026, compared to 73.7% during the same period last year. The utilization rate (7) for the company's Digital capability increased to 81.2% during the third quarter of 2026, compared to 77.1% during the same period last year. The number of Managed Services professionals increased 103.7% to 4,216 as of September 30, 2026 from 2,070 as of September 30, 2025. This increase includes the company's acquisition of RelateCare in the second quarter of 2026, which added approximately 1,100 Managed Services professionals at the time of acquisition. Huron returned $26.3 million to shareholders in Q3 2026 by repurchasing 172,865 shares of the company's common stock. YEAR-TO-DATE 2026 RESULTS Revenues before reimbursable expenses (RBR) increased $161.3 million, or 13.1%, to $1.39 billion for the first nine months of 2026 from $1.23 billion for the first nine months of 2025. This growth reflects strength in demand across all three of the company's operating segments and across both the company's Consulting and Managed Services and Digital capabilities. The overall increase includes $59.8 million of incremental RBR from the company's acquisitions completed since December 31, 2024. Excluding the $59.8 million of incremental RBR from the company's acquisitions, RBR grew 8.2% organically. Net income increased $8.5 million, or 11.4%, to $82.9 million, or 5.8% of total revenues, for the first nine months of 2026, compared to $74.4 million, or 5.9% of total revenues, for the first nine months of 2025. Results for the first nine months of 2026 include a net non-cash credit-related loss of $4.9 million resulting from the overall increase to the credit allowance recognized on the company's convertible debt investment in a third-party. Results for the first nine months of 2025 include a non-cash credit- related loss, net of tax, of $8.2 million resulting from the establishment of the credit allowance on the company's convertible debt investment in a third-party. Diluted earnings per share increased $0.83, or 20.1%, to $4.96 for the first nine months of 2026, compared to $4.13 for the first nine months of 2025. The non-cash credit-related losses related to the company's convertible debt investment recognized in the first nine months of 2026 and 2025 had an unfavorable impact on diluted earnings per share of $0.29 and $0.46, respectively. EBITDA(8) increased $35.6 million, or 25.2%, to $176.7 million for the first nine months of 2026, compared to $141.2 million for the
Page 3
first nine months of 2025. In addition to using EBITDA to evaluate the company’s financial performance, management uses other non-GAAP financial measures, which exclude the effect of the following items (in thousands). Nine Months Ended September 30, 2026 2025 Amortization of intangible assets $ 11,798 $ 7,860 Restructuring charges $ 2,301 $ 5,419 Other losses (gains) (9) $ 12,590 $ (71) Transaction-related expenses $ 3,449 $ 7,240 Unrealized losses on long-term investments, net $ 7,100 $ 16,139 Gain on sale of business $ (303) $ — Tax effect of adjustments $ (6,899) $ (8,827) Foreign currency transaction gains, net $ (1,313) $ (393) Adjusted EBITDA(8), increased $31.1 million, or 18.3%, to $200.6 million, or 14.4% of RBR (8), for the first nine months of 2026 from $169.5 million, or 13.8% of RBR (8), for the same prior year period. Adjusted net income (8) increased $10.8 million, or 10.5%, to $112.9 million, or $6.76 per diluted share (8), for the first nine months of 2026, compared to $102.1 million, or $5.67 per diluted share(8), for the same prior year period. The number of revenue-generating professionals (1), excluding Managed Services professionals, slightly increased 1.1% to 5,324 as of September 30, 2026 from 5,265 as of September 30, 2025. The utilization rate (7) of the company's Consulting capability increased to 77.3% during the first nine months of 2026, compared to 74.9% during the same period last year. The utilization rate(7) for the company's Digital capability increased to 79.3% during the first nine months of 2026, compared to 77.7% during the same period last year. The number of Managed Services professionals increased 103.7% to 4,216 as of September 30, 2026 from 2,070 as of September 30, 2025. This increase includes the company's acquisition of RelateCare in the second quarter of 2026, which added approximately 1,100 Managed Services professionals at the time of acquisition. Huron returned $234.9 million to shareholders during the first nine months of 2026 through repurchases of 1,726,127 shares of the company's common stock, representing 10.0% of the company's common stock outstanding as of December 31, 2025. OPERATING INDUSTRIES The company’s year-to-date 2026 revenues before reimbursable expenses (RBR) by operating segment as a percentage of total company RBR are as follows: Healthcare (51%); Education (29%); and Commercial (20%). Financial results by operating industry are included in the attached schedules and in Huron's forthcoming Quarterly Report on Form 10-Q filing for the quarter ended September 30, 2026. OUTLOOK FOR 2026 Based on currently available information, the company is affirming the midpoint and narrowing guidance for full year 2026 revenues before reimbursable expenses (RBR) to a range of $1.855 billion to $1.885 billion. The company also anticipates adjusted EBITDA as a percentage of RBR (8) in a range of 14.5% to 15.0%, and is raising the midpoint and narrowing adjusted diluted earnings per share (8) guidance in a range of $9.20 to $9.40. THIRD QUARTER 2026 WEBCAST The company will host a webcast to discuss its financial results today, November 3, 2026, at 5:00 p.m. Eastern Time, 4:00 p.m. Central Time. The conference call is being webcast by Notified and can be accessed from Huron's website at http://ir.huronconsultinggroup.com. A replay will be available approximately two hours after the conclusion of the webcast and for 90 days thereafter. USE OF NON-GAAP FINANCIAL MEASURES (8) In evaluating the company’s financial performance and outlook, management uses EBITDA, adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses (RBR), adjusted net income, and adjusted diluted earnings per share, which are non-GAAP financial measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing the company's business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current
Page 4
operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP financial measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in the United States. Management has provided its outlook regarding adjusted EBITDA as a percentage of RBR and adjusted diluted earnings per share, both of which are non-GAAP financial measures and exclude certain charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort. ABOUT HURON Huron is a global professional services firm that collaborates with organizations to help solve their most complex challenges and achieve their most ambitious goals. Working across the private and public sectors, we partner closely with clients to improve performance, accelerate transformation, and unlock new opportunities for growth. Our clients choose us because of our deep industry and technical expertise and proven track record of turning sound strategies into action. By combining practical experience, innovative thinking, and advanced analytics and technology, Huron helps organizations translate today’s ideas into tangible results and long-term value. Learn more at www.huronconsultinggroup.com. Statements in this press release that are not historical in nature, including those concerning the company’s current expectations about its future results, are “forward-looking” statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified by words such as “may,” “should,” “expects,” “provides,” “anticipates,” “assumes,” “can,” “will,” “meets,” “could,” “likely,” “intends,” “might,” “predicts,” “seeks,” “would,” “believes,” “confidence,” “estimates,” “plans,” “positions,” “continues,” “goals,” “guidance,” or “outlook,” or similar expressions. These forward-looking statements reflect the company's current expectations about future requirements and needs, results, levels of activity, performance, or achievements. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: failure to achieve expected utilization rates, billing rates, and the necessary number of revenue-generating professionals; our ability to realize the expected benefits and potential opportunities of artificial intelligence (AI); inability to expand or adjust our service offerings in response to market demands; our dependence on renewal of client-based services; dependence on new business and retention of current clients and qualified personnel; failure to maintain third-party provider relationships and strategic alliances; inability to license technology to and from third parties; the impairment of goodwill; various factors related to income and other taxes; difficulties in successfully integrating the businesses we acquire and achieving expected benefits from such acquisitions; risks relating to privacy, information security, and related laws and standards; and a general downturn or volatility in market conditions, including as a result of current global trade tensions and/or tariffs. These forward-looking statements involve known and unknown risks, uncertainties, and other factors, including, among others, those described under “Item 1A. Risk Factors” in Huron's Annual Report on Form 10-K for the year ended December 31, 2025 that may cause actual results, levels of activity, performance or achievements to be materially different from any anticipated results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. The company disclaims any obligation to update or revise any forward-looking statements as a result of new information or future events, or for any other reason. Please note that information contained in any referenced website is not incorporated by reference in this press release or considered to be part of this document. Such website references are intended to be inactive textual references only. HURON CONSULTING GROUP INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS) (In thousands, except per share amounts) (Unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2026 2025 2026 2025 Revenues: Revenues before reimbursable expenses $ 482,518 $ 432,361 $ 1,391,866 $ 1,230,556 Reimbursable expenses 8,933 8,923 26,394 26,624 Total revenues 491,451 441,284 1,418,260 1,257,180 Operating expenses:
Page 5
Direct costs (exclusive of depreciation and amortization included below) 324,080 288,803 943,461 835,874 Reimbursable expenses 8,933 8,923 26,394 26,618 Selling, general and administrative expenses 82,754 81,296 257,258 238,147 Other losses (gains) 4,900 — 12,590 (71) Restructuring charges 1,228 3,521 2,301 5,419 Depreciation and amortization 10,726 8,741 30,595 22,807 Total operating expenses 432,621 391,284 1,272,599 1,128,794 Operating income 58,830 50,000 145,661 128,386 Other income (expense), net: Interest expense, net of interest income (12,218) (11,009) (33,048) (25,937) Other income (expense), net (4,291) 3,655 (318) (10,643) Total other expense, net (16,509) (7,354) (33,366) (36,580) Income before taxes 42,321 42,646 112,295 91,806 Income tax expense 13,918 12,226 29,411 17,420 Net income $ 28,403 $ 30,420 $ 82,884 $ 74,386 Earnings per share: Net income per basic share $ 1.78 $ 1.75 $ 5.06 $ 4.25 Net income per diluted share $ 1.75 $ 1.71 $ 4.96 $ 4.13 Weighted average shares used in calculating earnings per share: Basic 15,916 17,340 16,365 17,492 Diluted 16,265 17,794 16,703 18,024 Comprehensive income (loss): Net income $ 28,403 $ 30,420 $ 82,884 $ 74,386 Foreign currency translation adjustments, net of tax (575) (2,042) (4,313) 1,242 Unrealized loss on investment, net of tax (5,598) — (6,928) (15,766) Unrealized gain (loss) on cash flow hedging instruments, net of tax 2,891 (510) 5,818 (4,857) Other comprehensive loss (3,282) (2,552) (5,423) (19,381) Comprehensive income $ 25,121 $ 27,868 $ 77,461 $ 55,005 HURON CONSULTING GROUP INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) (Unaudited) September 30, 2026 December 31, 2025 Assets Current assets: Cash and cash equivalents $ 25,618 $ 24,508 Receivables from clients, net 218,893 186,506 Unbilled services, net 263,196 195,464 Income tax receivable 15,394 8,430 Prepaid expenses and other current assets 50,812 33,676 Total current assets 573,913 448,584 Property and equipment, net 27,853 23,472 Deferred income taxes, net 3,557 3,563 Long-term investments, net 22,405 36,433 Operating lease right-of-use assets 23,754 20,027 Other non-current assets 144,549 134,781 Intangible assets, net 72,939 72,927
Page 6
Goodwill 808,341 786,896 Total assets $ 1,677,311 $ 1,526,683 Liabilities and stockholders’ equity Current liabilities: Accounts payable $ 13,464 $ 12,354 Accrued expenses and other current liabilities 37,958 26,964 Accrued payroll and related benefits 222,596 266,950 Accrued contingent consideration for business acquisitions 18,551 11,153 Current maturities of long-term debt 20,000 20,000 Current maturities of operating lease liabilities 8,836 14,304 Deferred revenues 38,314 31,708 Total current liabilities 359,719 383,433 Non-current liabilities: Deferred compensation and other liabilities 62,676 63,316 Long-term debt, net of current portion 793,886 489,665 Operating lease liabilities, net of current portion 23,815 24,371 Deferred income taxes, net 44,897 37,269 Total non-current liabilities 925,274 614,621 Commitments and contingencies Stockholders’ equity Common stock; $0.01 par value; 500,000,000 shares authorized; 19,181,056 and 20,465,234 shares issued, respectively 192 205 Treasury stock, at cost, 3,405,866 and 3,269,301 shares, respectively (210,600) (189,989) Additional paid-in capital 8,898 87,885 Retained earnings 605,416 636,693 Accumulated other comprehensive loss (11,588) (6,165) Total stockholders’ equity 392,318 528,629 Total liabilities and stockholders’ equity $ 1,677,311 $ 1,526,683 HURON CONSULTING GROUP INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) Nine Months Ended September 30, 2026 2025 Cash flows from operating activities: Net income $ 82,884 $ 74,386 Adjustments to reconcile net income to cash flows from operating activities: Depreciation and amortization 30,595 23,464 Non-cash lease expense 4,970 4,483 Lease-related impairment charges — 1,162 Gain on lease modification (4,063) — Share-based compensation 40,027 36,319 Amortization of debt discount and issuance costs 865 858 Allowances for doubtful accounts 122 390 Deferred income taxes 4,104 9,104 Gain on sale of property and equipment (484) — Gain on sale of business (303) — Change in fair value of contingent consideration liabilities 12,590 (71) Change in fair value of equity investment 2,239 5,014 Change in credit allowance on convertible debt investment 4,861 11,125
Page 7
Changes in operating assets and liabilities, net of acquisitions: (Increase) decrease in receivables from clients, net (26,251) 1,369 (Increase) decrease in unbilled services, net (64,004) (32,107) (Increase) decrease in current income tax receivable / payable, net (7,175) (17,462) (Increase) decrease in other assets (16,797) (17,689) Increase (decrease) in accounts payable and other liabilities (13,194) 1,524 Increase (decrease) in accrued payroll and related benefits (42,128) (36,769) Increase (decrease) in deferred revenues 6,471 1,887 Net cash provided by operating activities 15,329 66,987 Cash flows from investing activities: Purchases of property and equipment (14,673) (7,859) Investments in life insurance policies — (2,897) Purchases of businesses, net of cash acquired (27,817) (107,174) Capitalization of internally developed software costs (14,246) (15,406) Origination of note receivable (2,000) — Proceeds from note receivable 2,250 154 Proceeds from sale of property and equipment 502 — Proceeds from divestiture of business 300 — Net cash used in investing activities (55,684) (133,182) Cash flows from financing activities: Proceeds from exercises of stock options 1,119 4,142 Shares redeemed for employee tax withholdings (21,083) (32,974) Share repurchases (233,651) (153,097) Proceeds from bank borrowings 722,000 1,041,000 Repayments of bank borrowings (418,000) (787,688) Payments for debt issuance costs — (3,100) Deferred payments for business acquisitions (8,700) (36) Net cash provided by financing activities 41,685 68,247 Effect of exchange rate changes on cash (220) (74) Net increase in cash and cash equivalents 1,110 1,978 Cash and cash equivalents at beginning of the period 24,508 21,911 Cash and cash equivalents at end of the period $ 25,618 $ 23,889 HURON CONSULTING GROUP INC. SEGMENT OPERATING RESULTS AND OTHER OPERATING DATA (Unaudited) Three Months Ended September 30, Percent Increase (Decrease) Nine Months Ended September 30, Percent Increase (Decrease) Segment and Consolidated Operating Results (in thousands): 2026 2025 2026 2025 Healthcare: Revenues before reimbursable expenses $ 255,761 $ 219,541 16.5% $ 713,265 $ 615,853 15.8% Operating income $ 77,901 $ 67,757 15.0% $ 211,756 $ 183,724 15.3% Segment operating margin 30.5% 30.9% 29.7% 29.8% Education: Revenues before reimbursable expenses $ 137,985 $ 129,424 6.6% $ 404,828 $ 381,473 6.1% Operating income $ 40,211 $ 33,233 21.0% $ 105,205 $ 88,622 18.7% Segment operating margin 29.1% 25.7% 26.0% 23.2% Commercial: Revenues before reimbursable expenses $ 88,772 $ 83,396 6.4% $ 273,773 $ 233,230 17.4% Operating income $ 12,310 $ 13,659 (9.9)% $ 46,958 $ 37,462 25.3% Segment operating margin 13.9% 16.4% 17.2% 16.1%
Page 8
Total Huron: Revenues before reimbursable expenses $ 482,518 $ 432,361 11.6% $1,391,866 $1,230,556 13.1% Reimbursable expenses 8,933 8,923 0.1% 26,394 26,624 (0.9)% Total revenues $ 491,451 $ 441,284 11.4% $1,418,260 $1,257,180 12.8% Items not allocated at the segment level: Unallocated corporate expenses 58,722 56,549 3.8% 184,122 163,201 12.8% Other losses (gains) 4,900 — N/M 12,590 (71) N/M Restructuring charges 595 2,432 (75.5)% 625 4,279 (85.4)% Depreciation and amortization 7,375 5,668 30.1% 20,921 14,013 49.3% Operating income 58,830 50,000 17.7% 145,661 128,386 13.5% Other expense, net (16,509) (7,354) 124.5% (33,366) (36,580) (8.8)% Income before taxes $ 42,321 $ 42,646 (0.8)% $ 112,295 $ 91,806 22.3% Other Operating Data: Number of revenue-generating professionals by segment (at period end) (1): Healthcare(3) 1,712 1,582 8.2% 1,712 1,582 8.2% Education(4) 1,044 1,187 (12.0)% 1,044 1,187 (12.0)% Commercial(2)(3) 2,568 2,496 2.9% 2,568 2,496 2.9% Total (excluding Managed Services) 5,324 5,265 1.1% 5,324 5,265 1.1% Managed Services(4)(5) 4,216 2,070 103.7% 4,216 2,070 103.7% Total 9,540 7,335 30.1% 9,540 7,335 30.1% Revenues before reimbursable expenses by capability: Consulting and Managed Services (4)(6) $ 287,549 $ 256,319 12.2% $ 835,087 $ 709,362 17.7% Digital 194,969 176,042 10.8% 556,779 521,194 6.8% Total $ 482,518 $ 432,361 11.6% $1,391,866 $1,230,556 13.1% Number of revenue-generating professionals by capability (at period end) (1): Consulting(4) 2,131 2,160 (1.3)% 2,131 2,160 (1.3)% Managed Services(4)(5) 4,216 2,070 103.7% 4,216 2,070 103.7% Digital 3,193 3,105 2.8% 3,193 3,105 2.8% Total 9,540 7,335 30.1% 9,540 7,335 30.1% Utilization rate by capability (7): Consulting 76.2% 73.7% 77.3% 74.9% Digital 81.2% 77.1% 79.3% 77.7% HURON CONSULTING GROUP INC. RECONCILIATION OF NET INCOME TO ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION (8) (In thousands) (Unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2026 2025 2026 2025 Revenues before reimbursable expenses $ 482,518 $ 432,361 $ 1,391,866 $ 1,230,556 Reimbursable expenses 8,933 8,923 26,394 26,624 Total revenues $ 491,451 $ 441,284 $ 1,418,260 $ 1,257,180 Net income $ 28,403 $ 30,420 $ 82,884 $ 74,386 Net income as a percentage of total revenues 5.8% 6.9% 5.8% 5.9%
Page 9
Add back: Income tax expense 13,918 12,226 29,411 17,420 Interest expense, net of interest income 12,218 11,009 33,048 25,937 Depreciation and amortization 11,033 8,961 31,399 23,428 Earnings before interest, taxes, depreciation and amortization (EBITDA)(8) 65,572 62,616 176,742 141,171 Add back: Restructuring charges 1,228 3,521 2,301 5,419 Other losses (gains) (9) 4,900 — 12,590 (71) Transaction-related expenses 758 2,354 3,449 7,240 Unrealized losses on long-term investments, net 5,928 — 7,100 16,139 Gain on sale of business — — (303) — Foreign currency transaction gains, net (1,050) (1,056) (1,313) (393) Adjusted EBITDA(8) $ 77,336 $ 67,435 $ 200,566 $ 169,505 Adjusted EBITDA as a percentage of revenues before reimbursable expenses(8) 16.0% 15.6% 14.4% 13.8% HURON CONSULTING GROUP INC. RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME (8) (In thousands, except per share amounts) (Unaudited) Three Months Ended September 30, Nine Months Ended September 30, 2026 2025 2026 2025 Net income $ 28,403 $ 30,420 $ 82,884 $ 74,386 Weighted average shares - diluted 16,265 17,794 16,703 18,024 Diluted earnings per share $ 1.75 $ 1.71 $ 4.96 $ 4.13 Add back: Amortization of intangible assets 3,958 3,522 11,798 7,860 Restructuring charges 1,228 3,521 2,301 5,419 Other losses (gains) (9) 4,900 — 12,590 (71) Transaction-related expenses 758 2,354 3,449 7,240 Unrealized losses on long-term investments, net 5,928 — 7,100 16,139 Gain on sale of business — — (303) — Tax effect of adjustments (2,533) (2,443) (6,899) (8,827) Total adjustments, net of tax 14,239 6,954 30,036 27,760 Adjusted net income (8) $ 42,642 $ 37,374 $ 112,920 $ 102,146 Adjusted weighted average shares - diluted 16,265 17,794 16,703 18,024 Adjusted diluted earnings per share (8) $ 2.62 $ 2.10 $ 6.76 $ 5.67 (1) Consists of our full-time consultants who generate revenues based on the number of hours worked; full-time equivalents, which consists of coaches and their support staff within the culture and organizational excellence solution, consultants who work variable schedules as needed by clients, and full-time employees who provide software support and maintenance services to clients; and our Managed Services professionals who provide revenue cycle, clinical and patient access managed services, research administration managed services and outsourcing at our healthcare, education and research-focused clients. (2) The majority of our revenue-generating professionals within our Commercial segment can provide services across all of our industries, including healthcare and education, and the related costs of these professionals are allocated to each of the segments.
Page 10
(3) During the first quarter of 2026, we reclassified the revenue-generating professionals within one of Commercial's Digital offerings to the same Digital offering within Healthcare as these revenue-generating professionals primarily provide services to clients in the healthcare industry. This reclassification had no impact on the total Huron headcount or RBR reported for any period. The number of revenue-generating professionals within this offering as of December 31, 2024, March 31, 2025, June 30, 2025, September 30, 2025 and December 31, 2025 was 190, 158, 154, 154, and 145, respectively. The prior period headcount reported by segment in the table above has been revised for consistent presentation. (4) During the first quarter of 2026, we reclassified one of the offerings within Education's Managed Services capability to Education's Consulting capability. This reclassification had no impact on the total Huron headcount or RBR reported for any period. The number of revenue-generating professionals within this offering as of December 31, 2024, March 31, 2025, June 30, 2025, September 30, 2025 and December 31, 2025 was 23, 22, 23, 21 and 21, respectively. The prior period headcount reported by segment and by capability in the table above has been revised for consistent presentation. The prior period Education Managed Services capability headcount in footnote (5) below has been revised for consistent presentation. RBR generated by this offering during the quarters ended March 31, 2025, June 30, 2025, September 30, 2025, and December 31, 2025 was $1.8 million, $1.4 million, $1.8 million, and $1.6 million, respectively, and during the years ended December 31, 2024 and 2025 was $7.3 million and $6.6 million, respectively. This reclassification did not impact the total Education Consulting and Managed Services RBR reported for any period, and the prior period Education Managed Services capability RBR in footnote (6) below has been revised for consistent presentation. (5) We have separately presented the total number of revenue-generating professionals within our Managed Services capabilities of our Healthcare and Education segments. Our Healthcare Managed Services professionals provide revenue cycle, clinical and patient access services from patient scheduling and clinical triage through billing and collections. Our Education Managed Services professionals provide research administration managed services and outsourcing at our education and research- focused clients. The number of Managed Services professionals within our Healthcare segment was 4,091 and 1,977 as of September 30, 2026 and 2025, respectively. This increase includes the company's acquisition of RelateCare in the second quarter of 2026, which added approximately 1,100 Managed Services professionals. The number of Managed Services professionals within our Education segment was 125 and 93 as of September 30, 2026 and 2025, respectively. (6) Managed Services capability RBR within our Healthcare segment was $48.9 million and $25.0 million for the three months ended September 30, 2026 and 2025, respectively; and $109.4 million and $64.3 million for the nine months ended September 30, 2026 and 2025, respectively. Managed Services capability RBR within our Education segment was $7.4 million and $5.9 million for the three months ended September 30, 2026 and 2025, respectively; and $20.2 million and $17.4 million for the nine months ended September 30, 2026 and 2025, respectively. (7) Utilization rate is calculated by dividing the number of hours our billable consultants worked on client assignments during a period by the total available working hours for these billable consultants during the same period. Available working hours are determined by the standard hours worked by each billable consultant, adjusted for part-time hours, and U.S. standard work weeks. Available working hours exclude local country holidays and vacation days. Utilization rates are presented for our revenue-generating professionals who primarily bill on an hourly basis. We have not presented utilization rates for our Managed Services professionals as most of the revenues generated by these employees are not billed on an hourly basis. (8) In evaluating the company’s financial performance and outlook, management uses earnings before interest, taxes, depreciation and amortization (“EBITDA”), adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses, adjusted net income, and adjusted diluted earnings per share, which are non-GAAP financial measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing the company's business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in
Page 11
comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP financial measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in the United States. (9) The non-GAAP financial measures for the three and nine months ended September 30, 2026 include an adjustment of $4.9 million and $12.6 million, respectively, related to changes in the estimated fair value of the company's contingent consideration liabilities for certain business acquisitions. This adjustment permits comparability with periods that are not impacted by these items. These remeasurement charges reflect increases in the fair value of the company's contingent consideration liabilities, driven by the acquired businesses' financial performance exceeding the assumptions used to determine the acquisition date fair values. These charges were recorded as a component of other losses (gains) on the consolidated statement of operations. . View source version on businesswire.com: https://www.businesswire.com/news/home/20261103893261/en/ MEDIA CONTACT Allie Bovis abovis@hcg.com INVESTOR CONTACT John D. Kelly investor@hcg.com Source: Huron