Earnings release
Page 1
1 Exhibit 99.1 FOR IMMEDIATE RELEASE METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR THIRD QUARTER 2026 ATLANTA, GA (October 23, 2026) – MetroCity Bankshares, Inc. (“MetroCity” or the “Company”) (NASDAQ:MCBS), holding company for Metro City Bank (the “Bank”), today reported net income of $24.3 million, or $0.84 perdiluted share, for the third quarter of 2026, compared to $22.1 million, or $0.76 per diluted share, for the second quarterof 2026, and $17.3 million, or $0.67 per diluted share, for the third quarter of 2025. For the nine months endedSeptember 30, 2026, the Company reported net income of $68.7 million or $2.37 per diluted share, compared to $50.4million, or $1.96 per diluted share, for the same period in 2025. Third Quarter 2026 Highlights: ● Annualized return on average assets was 2.12% compared to 1.96% for the second quarter of 2026 and 1.89% for thethird quarter of 2025. ● Annualized return on average equity was 16.97%, compared to 16.01% for the second quarter of 2026 and 15.69%for the third quarter of 2025. Adjusted return on average shareholders’ equity1, which excluded average accumulatedother comprehensive income and merger-related expenses, was 17.04% for the third quarter of 2026, compared to16.17% for the second quarter of 2026, and 16.10% for the third quarter of 2025. ● Efficiency ratio was 41.81%, compared to 40.08% for the second quarter of 2026 and 38.65% for the third quarter of2025. Operating efficiency ratio1 was 41.56%, compared to 39.54% for the second quarter of 2026 and 37.85% forthe third quarter of 2025. ● Net interest margin was 4.07%, compared to 4.11% for the second quarter of 2026 and 3.68% for the third quarter of2025. Year-to-Date 2026 Highlights: ● Return on average assets increased to 1.99% for the nine months ended September 30, 2026, compared to 1.87%for the same period in 2025. ● Return on average equity increased to 16.54% for the nine months ended September 30, 2026, compared to15.70% for the same period in 2025. Adjusted return on average shareholders’ equity1, which, excluded averageaccumulated other comprehensive income and merger-related expenses, was 16.93% for the nine months endedSeptember 30, 2026, compared to 16.25% for the same period in 2025. ● Efficiency ratio increased to 41.35% for the nine months ended September 30, 2026, compared to 38.06% for thesame period in 2025. ● Net interest margin increased by 38 basis points to 4.09% for the nine months ended September 30, 2026,compared to 3.71% for the same period in 2025.
Page 2
2 ________________________ 1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and for a reconciliation to GAAP. Results of Operations Net Income Net income was $24.3 million for the third quarter of 2026, an increase of $2.2 million, or 9.8%, from $22.1million for the second quarter of 2026. The increase primarily reflected a $4.8 million decrease in income tax expense,including a $4.0 million tax credit benefit, partially offset by a $1.4 million decrease in noninterest income, a $720,000reduction in the recovery for credit losses, a $483,000 decrease in net interest income, and an $87,000 increase innoninterest expense. Net income increased by $7.0 million, or 40.7%, compared to $17.3 million for third quarter of2025. The year-over-year increase reflected the acquisition of First IC Corporation (“First IC”) in the fourth quarter of2025 and was primarily attributable to a $15.7 million increase in interest income and a decrease in a $2.9 millionincrease in income tax, offset by a $4.0 million increase in interest expense, a $5.4 million increase in noninterestexpenses, a $1.8 million decrease in noninterest income, and a $471,000 reduction in the recovery for credit losses. Net income was $68.7 million for the nine months ended September 30, 2026, an increase of $18.4 million, or36.4%, from $50.4 million for same period in 2025. The increase reflected the First IC acquisition in the fourth quarter of2025, and was primarily attributable to a $37.6 million increase in net interest income and a $1.4 million increase inrecovery of credit losses, partially offset by a $18.9 million increase in noninterest expense, an $871,000 decrease innoninterest income and an $885,000 increase in income tax expense. Net Interest Income and Net Interest Margin Interest income totaled $69.7 million for the third quarter of 2026, down $678,000, or 1.0%, from the previousquarter, primarily due to a $56.2 million decrease in average gross loans. Compared with the third quarter of 2025,interest income increased by $15.7 million, or 29.1%, primarily due to a $766.9 million increase in the average balanceof gross loans, a $44.8 million increase in the average balance of investments, and a 33-basis-point increase in loan yield. Interest expense totaled $26.2 million for the third quarter of 2026, a decrease of $195,000, or 0.7%, from theprevious quarter, primarily due to a $27.9 million decrease in average interest-bearing deposits and a $34.8 milliondecrease in average borrowings. As compared to the third quarter of 2025, interest expense for the third quarter of 2026increased by $4.0 million, or 17.8%, primarily due to a $562.8 million increase in average interest-bearing depositsbalances and offset by a $49.6 million decrease in average borrowing balances and a three-basis point decrease ininterest-bearing deposit costs. The Company currently has interest rate derivative agreements totaling $650.0 million thatare designated as cash flow hedges of our deposit accounts indexed to the Effective Federal Funds Rate (3.88% as ofSeptember 30, 2026). The weighted average pay rate for these interest rate derivatives is 3.38%. During the third quarterof 2026, we recorded a credit to interest expense of $1.5 million from the benefit received on these interest ratederivatives compared to a credit of $1.4 million and $3.8 million recorded during the second quarter of 2026 and thethird quarter of 2025, respectively. The net interest margin for the third quarter of 2026 was 4.07%, compared to 4.11% for the previous quarter, adecrease of four basis points. The yield on average interest-earning assets decreased by five basis points to 6.52% from6.57%, while the cost of average interest-bearing liabilities remained unchanged at 3.36%. Average interest-earningassets decreased by $54.1 million from the previous quarter, primarily due to a $56.2
Page 3
3 million decrease in average loan balances. Average interest-bearing liabilities decreased by $62.8 million, reflecting a$27.9 million decrease in average interest-bearing deposits and a $34.8 million decrease in average borrowings. As compared to the same period in 2025, the net interest margin for the third quarter of 2026 increased by 39basis points to 4.07% from 3.68%, primarily due to a 28-basis-point increase in the yield on average interest-earningassets of $4.24 billion and a six-basis-point decrease in the cost of average interest-bearing liabilities of $3.09 billion.Average earning assets for the third quarter of 2026 increased by $811.7 million from the third quarter of 2025, due to a$44.8 million increase in average total investments and a $766.9 million increase in average loans. Average interest-bearing liabilities for the third quarter of 2026 increased by $513.1 million from the third quarter of 2025, driven by theincrease in average interest-bearing deposits of $562.8 million, offset by a $49.6 million decrease in average borrowings. Noninterest Income Noninterest income for third quarter of 2026 was $4.4 million, a decrease of $1.4 million, or 23.8%, from thesecond quarter of 2026, primarily due to lower gain on sale of SBA loans and other income attributable to a decline in thefair value of the equity securities, reflecting changes in market interest rates during the quarter, offset by an increase inSBA servicing income, net and other service charges, commissions and fees. SBA loan sales totaled $9.7 million (salespremium of 8.16%) during the third quarter of 2026 compared to $27.1 million (sales premium of 8.21%) during thesecond quarter of 2026. Mortgage loan originations totaled $85.1 million during the third quarter of 2026 compared to$75.4 million during the second quarter of 2026. There were no mortgage loan sales during the third quarter of 2026 orthe second quarter of 2026. During the third quarter of 2026, the fair value of our SBA servicing asset decreased by$218,000 compared to a decrease in fair value of $86,000 during the second quarter of 2026. We also recorded no fairvalue impairment change on our mortgage servicing asset during the third quarter of 2026 or the second quarter of 2026.The unrealized losses recognized on our equity securities of $743,000. These equity securities consist of the Company'sinvestment in a mutual fund holding high-quality fixed income securities, which supports affordable housing in theCompany's markets and qualifies under the Community Reinvestment Act. Under GAAP, changes in the fair value of thisinvestment are recognized in earnings, even though the underlying holdings are bonds. This investment remains animportant part of the Bank's community development strategy, particularly following the completion of our recentmerger. Compared to the third quarter of 2025, noninterest income for the third quarter of 2026 decreased by $1.8million or 29.0%, primarily due decreases in servicing income and gain on sale from our residential mortgage loans,servicing income from our SBA loans, other service charges and decline in fair value of equity securities included inother income, offset by increases in gains on sale on SBA loans and service charges on deposit accounts. Noninterest income for the nine months ended September 30, 2026 totaled $16.5 million, a decrease of$871,000, or 5.0%, from the nine months ended September 30, 2025, primarily due to decreases in gain on sale andservicing income on residential mortgage loans, other service charges, and other income, offset by higher gains on saleand servicing income on SBA loans and service charges on deposit accounts. Noninterest Expense Noninterest expense for the third quarter of 2026 totaled $20.0 million, an increase of $87,000, or 0.4%, from$20.0 million for the second quarter of 2026. This increase was primarily attributable to increases in salaries andemployee benefits, advertising, occupancy and equipment, and data processing, partially offset by a decrease in merger-related expenses and other expenses.
Page 4
4 Compared to the third quarter of 2025, noninterest expense during the third quarter of 2026 increased by $5.4million, or 36.6%, primarily due to higher salaries and employee benefits, occupancy and equipment expense, dataprocessing expense, security expense, loan expense, core deposit amortization expense, and merger-related expensesfrom the First IC acquisition that occurred in the fourth quarter of 2025. Noninterest expense for the nine months ended September 30, 2026 totaled $61.4 million, an increase of $18.9million, or 44.3%, from $42.6 million for the nine months ended September 30, 2025. This increase was primarilyattributable to increases in salaries and employee benefits partially due to higher commissions, employee insurance, andstock-based compensation, as well as higher expenses related to merger-related expenses, depreciation, occupancy, dataprocessing, security, loans, and professional services. The Company’s efficiency ratio was 41.81% for the third quarter of 2026 compared to 40.08% and 38.65% forthe second quarter of 2026 and the third quarter of 2025, respectively. Income Tax Expense The Company’s effective tax rate for the third quarter of 2026 was 13.1%, compared to 27.7% for the secondquarter of 2026 and 27.6% for the third quarter of 2025. The decrease in effective income tax rate for the quarter wasprimarily driven by the utilization of tax credits during the current period. Balance Sheet Total assets were $4.60 billion at September 30, 2026, an increase of $77.9 million, or 1.7%, from $4.52 billion at June30, 2026, and an increase of $968.4 million or 26.7%, from $3.63 billion at September 30, 2025. The $77.9 millionincrease in total assets at September 30, 2026 compared to June 30, 2026 was primarily due to increases of $50.3 millionin cash and cash equivalents and $36.4 million increase in other assets, primarily related increase in income taxesreceivable resulting from the utilization of tax credits during the quarter. The increase in liabilities and equity was $72.7million in deposits and $15.9 million in increase in retained earnings. The $968.4 million increase in total assets atSeptember 30, 2026 compared to September 30, 2025 was primarily due to the First IC acquisition that occurred in thefourth quarter of 2025, with increases in gross loans of $987.0 million, goodwill and core deposit intangible of $67.7million, securities of $6.9 million, operating lease right-of-use asset of $5.6 million, servicing asset of $3.5 million, andpremises and equipment of $8.3 million partially offset by a decrease in interest rate derivatives of $5.2 million. Investment Securities Our investment securities portfolio made up only 0.89% of our total assets at September 30, 2026, compared to0.99% and 0.94% at June 30, 2026 and September 30, 2025, respectively. Loans Gross loans held for investment were $3.98 billion at September 30, 2026, a decrease of $3.8 million, or 0.1%,compared to $3.98 billion at June 30, 2026, and an increase of $1.00 billion, or 33.8%, compared to $2.97 billion atSeptember 30, 2025. The decrease in loans at September 30, 2026 compared to June 30, 2026 was due to a $28.7 milliondecrease in residential real estate loans, a $3.3 million decrease in commercial and industrial loans, offset by a $16.0million increase in commercial real estate, and a $12.3 million increase in construction and development loans. Loansclassified as held for sale totaled $0, $1.4 million, and $231.3 million at September 30, 2026, June 30, 2026, andSeptember 30, 2025, respectively.
Page 5
5 Deposits Deposits were $3.56 billion at September 30, 2026, an increase of $72.7 million, or 2.1%, compared to totaldeposits of $3.49 billion at June 30, 2026, and an increase of $869.0 million, or 32.3%, compared to total deposits of$2.69 billion at September 30, 2025. The increase in total deposits at September 30, 2026 compared to June 30, 2026 wasdue to a $45.3 million increase in noninterest-bearing deposits, a $6.6 million increase in time deposits, an $18.6 millionincrease in money market accounts, and an increase of $2.8 million in interest-bearing demand deposits offset by a$566,000 decrease in savings accounts. Noninterest-bearing deposits were $828.3 million at September 30, 2026, compared to $783.0 million at June 30,2026 and $544.4 million at September 30, 2025. Noninterest-bearing deposits constituted 23.3% of total deposits atSeptember 30, 2026, compared to 22.4% at June 30, 2026 and 20.2% at September 30, 2025. Interest-bearing depositswere $2.73 billion at September 30, 2026, compared to $2.71 billion at June 30, 2026 and $2.15 billion atSeptember 30, 2025. Interest-bearing deposits constituted 76.7% of total deposits at September 30, 2026, compared to77.6% at June 30, 2026 and 79.8% at September 30, 2025. Uninsured deposits were 34.7% of total deposits at September 30, 2026, compared to 33.1% and 26.1% at June30, 2026 and September 30, 2025, respectively. As of September 30, 2026, we had a $1.66 billion available borrowingcapacity consisting of $964.7 million at the Federal Home Loan Bank, $629.5 million at the Federal Reserve DiscountWindow, and $67.5 million under fed funds lines with various other financial institutions. Asset Quality The Company recorded a recovery for credit losses of $72,000 during the third quarter of 2026, compared torecoveries of $792,000 during the second quarter of 2026 and $543,000 during the third quarter of 2025. The third-quarter recovery primarily reflected lower loan balances. Annualized net recoveries to average loans were 0.00% for thethird quarter of 2026, compared to recoveries of 0.01% for the second quarter of 2026 and net charge-offs of 0.03% forthe third quarter of 2025. Nonperforming assets totaled $20.6 million, or 0.45% of total assets, at September 30, 2026 (which comprised of$16.1 million in nonperforming loans and $4.5 million in other real estate owned, including $3.4 million of branchestaken out of service) a decrease of $3.2 million, from $23.8 million, of 0.53% of total assets, at June 30, 2026, and anincrease of $6.7 million from $14.0 million, or 0.38% of total assets, at September 30, 2025. The decrease innonperforming assets at September 30, 2026 compared to June 30, 2026 was due to a $6.4 million decrease innonperforming loans offset by an increase in other real estate owned of $3.2 million. Allowance for credit losses as a percentage of total loans was 0.65% at September 30, 2026, compared to 0.65%at June 30, 2026 and 0.60% at September 30, 2025. Allowance for credit losses as a percentage of nonperforming loanswas 159.78% at September 30, 2026, compared to 114.63% and 137.66% at June 30, 2026 and September 30, 2025,respectively.
Page 6
6 About MetroCity Bankshares, Inc. MetroCity Bankshares, Inc. is a Georgia corporation and a registered bank holding company for its whollyowned banking subsidiary, Metro City Bank, which is headquartered in the Atlanta, Georgia metropolitan area. Foundedin 2006, Metro City Bank currently operates 27 full-service branch locations and two loan production offices inAlabama, California, Florida, Georgia, New York, New Jersey, Texas, and Virginia. To learn more about Metro CityBank, visit www.metrocitybank.bank. Forward-Looking Statements Statements in this press release regarding future events and our expectations and beliefs about our futurefinancial performance and financial condition, as well as trends in our business and markets, constitute “forward-lookingstatements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, asamended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are nothistorical in nature and may be identified by references to a future period or periods by the use of the words “believe,”“expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future orconditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this pressrelease should not be relied on because they are based on current information and on assumptions that we make aboutfuture events and circumstances that are subject to a number of known and unknown risks and uncertainties that are oftendifficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actualfinancial results in the future could differ, possibly materially, from those expressed in or implied by the forward-lookingstatements contained in this press release and could cause us to make changes to our future plans. Factors that mightcause such differences include, but are not limited to: the impact of current and future economic conditions, particularlythose affecting the financial services industry, including the effects of declines in the real estate market, tariffs or tradewars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports,disruptions to supply chains, and decreased demand for other banking products and services), high unemployment rates,inflationary pressures, increasing insurance costs, changes in interest rates, including changes to the federal funds rate,which could have an adverse effect on the Company’s profitability; impact of changes in interest rates on our financialprojections, models and guidance and slowdowns in economic growth, as well as the financial stress on borrowers as aresult of the foregoing; uncertain duration of trade conflicts; magnitude of the impact that the proposed tariffs may haveon our customers’ businesses; potential impacts of adverse developments in the banking industry, including impacts oncustomer confidence, deposits, liquidity and the regulatory response thereto; risks arising from negative media coverageof the banking industry; risks arising from perceived instability in the banking sector; changes in prices, values and salesvolumes of residential and commercial real estate; developments in our mortgage banking business, including loanmodifications, general demand, and the effects of judicial or regulatory requirements or guidance; competition in ourmarkets that may result in increased funding costs or reduced earning assets yields, thus reducing margins and netinterest income; legislation or regulatory changes which could adversely affect the ability of the consolidated Companyto conduct business combinations or new operations; changes in tax laws; significant turbulence or a disruption in thecapital or financial markets and the effect of a fall in stock market prices on our investment securities; generalcompetitive, economic, political, and market conditions; the ability to keep pace with technological changes, includingchanges regarding maintaining cybersecurity and the impact of generative artificial intelligence; increased competition inthe financial services industry, particularly from regional and national institutions, as well as fintech companies and othernon-bank financial service providers offering digital, automated or alternative financial products and services; the impactof a failure in, or breach of, the Company’s operational or security systems or infrastructure, or those of third parties withwhom the Company does business, including as a result of cyber-attacks or an increase in the incidence or severity offraud, illegal payments, security breaches or other illegal acts impacting the Company or the Company’s customers; theeffects of war or other conflicts, including the ongoing conflicts in the Middle East; major political shifts domestically or
Page 7
7 internationally (including the potential for retaliatory actions by governments, market participants or clients based ondiverging perspectives or otherwise and, separately, the recent shutdown of the U.S. federal government); and adverseresults from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as aresult of the Company’s participation in and execution of government programs, those related to credit card interest rates,and legislative, regulatory or supervisory actions related to so‐called “de‐banking,” including any new prohibitions,requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operationalpractices. Therefore, the Company can give no assurance that the results contemplated in the forward-looking statementswill be realized. Additional information regarding these and other risks and uncertainties to which our business andfuture financial performance are subject is contained in the sections titled “Cautionary Note Regarding Forward-LookingStatements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports onForm 10-Q on file with the U.S. Securities and Exchange Commission (the “SEC”), and in other documents that we filewith the SEC from time to time, which are available on the SEC’s website, http://www.sec.gov. In addition, our actualfinancial results in the future may differ from those currently expected due to additional risks and uncertainties of whichwe are not currently aware or which we do not currently view as, but in the future may become, material to our businessor operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place unduereliance on the forward-looking statements contained in this press release or to make predictions based solely onhistorical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and wedo not undertake any obligation to update or review any forward-looking statement, whether as a result of newinformation, future developments or otherwise, except as required by law. All forward-looking statements, express orimplied, included in this press release are qualified in their entirety by this cautionary statement. Contacts Farid TanPresident and Interim Chief Financial Officer770-455-4978faridtan@metrocitybank.bank
Page 8
8 Explanation of Certain Unaudited Non-GAAP Financial Measures This press release contains financial information determined by methods other than in accordance with U.S. generally acceptedaccounting principles (“GAAP”). The measures entitled adjusted return on average shareholders’ equity, tangible book value per share,efficiency ratio-operating are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The mostcomparable GAAP measures are return on average shareholders’ equity, book value per share, and efficiency ratio respectively. Adjustedreturn on average shareholders’ equity excludes average accumulated other comprehensive income and merger-related expenses. Tangiblebook value per share excludes goodwill and core deposit intangibles. Efficiency ratio-operating excludes merger-related expenses fromnoninterest expense. The reconciliation is included in the table below.Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes thesepresentations provide useful supplemental information, and a clearer understanding of the Company’s performance, and if not providedwould be requested by the investor community. The Company believes the non-GAAP measures enhance investors’ understanding of theCompany’s business and performance. These measures are also useful in understanding performance trends and facilitate comparisons withthe performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree asto the appropriateness of items comprising these measures and that different companies might calculate these measures differently. Thesedisclosures should not be considered an alternative to GAAP. The computations of adjusted return on average shareholders’ equity, tangiblebook value per share, and efficiency ratio-operating and the reconciliation of these measures to return on average shareholders’ equity, bookvalue per share, and efficiency ratio are set forth in the table below.METROCITY BANKSHARES, INC.RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) As of or For the Three Months Ended As of or For the Nine Months Ended (Dollars in thousands) September 30, 2026 June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025 September 30, 2026 September 30, 2025 Return on average shareholders'equity reconciliationAverage shareholders' equity(GAAP) $ 568,112 $ 554,588 $ 543,732 $ 470,299 $ 436,619 $ 555,567 $ 429,035Less: average accumulated othercomprehensive income (loss) (286) (649) 1,679 3,593 5,552 (675) 9,099Adjusted average shareholders'equity (non-GAAP) $ 568,398 $ 555,237 $ 542,053 $ 466,706 $ 431,067 $ 556,242 $ 419,936 Net income (GAAP) $ 24,299 $ 22,131 $ 22,314 $ 18,139 $ 17,270 $ 68,744 $ 50,393Add: First IC-merger relatedexpenses (net of tax effect) 85 195 1,238 2,831 222 1,535 650Adjusted net income (non-GAAP) $ 24,384 $ 22,326 $ 23,552 $ 20,970 $ 17,492 $ 70,279 $ 51,043 Return on average shareholders'equity (GAAP) 16.97% 16.01% 16.64% 15.30% 15.69% 16.54% 15.69%Adjusted return on averageshareholders' equity (non-GAAP) 17.02% 16.13% 17.62% 17.83% 16.10% 16.89% 16.25% Tangible book value per sharereconciliationTotal shareholders' equity (GAAP) $ 583,930 $ 567,854 $ 554,156 $ 544,184 $ 445,888 $ 583,930 $ 445,888Less: goodwill and core depositintangible 67,720 68,039 68,357 68,675 — 67,720 —Adjusted total shareholders' equity(non-GAAP) $ 516,210 $ 499,815 $ 485,799 $ 475,509 $ 445,888 $ 516,210 $ 445,888 Shares of common stock outstanding 28,781,229 28,781,229 28,660,042 28,817,967 25,537,746 28,781,229 25,537,746 Book value per share (GAAP) $ 20.29 $ 19.73 $ 19.34 $ 18.88 $ 17.46 $ 20.29 $ 17.46Tangible book value per share (non-GAAP) $ 17.94 $ 17.37 $ 16.95 $ 16.50 $ 17.46 $ 17.94 $ 17.46 Efficiency Ratio reconciliationEfficiency ratio (GAAP) 41.81% 40.08% 42.16% 46.71% 38.65% 41.35% 38.06%Impact of First IC-merger relatedexpenses included in noninterestexpense (0.24) (0.54) (3.29) (8.22) (0.80) (1.39) (0.80)Efficiency ratio-operating (non-GAAP) 41.57% 39.54% 38.87% 38.49% 37.85% 39.96% 37.26%
Page 9
9 METROCITY BANKSHARES, INC. As of and for the Three Months Ended As of and for the Nine Months Ended September 30, June 30, March 31, December 31, September 30, September 30, September 30, (Dollars in thousands, except per share data) 2026 2026 2026 2025 2025 2026 2025 Selected income statement data: Interest income $ 69,727 $ 70,405 $ 70,990 $ 60,257 $ 54,003 $ 211,122 $ 160,571Interest expense 26,169 26,364 26,503 24,332 22,211 79,036 66,047Net interest income 43,558 44,041 44,487 35,925 31,792 132,086 94,524Provision for credit losses (72) (792) (813) (39) (543) (1,677) (279)Noninterest income 4,384 5,755 6,357 7,817 6,178 16,496 17,367Noninterest expense 20,044 19,957 21,438 20,671 14,674 61,439 42,586Income tax expense 3,671 8,500 7,905 4,971 6,569 20,076 19,191Net income 24,299 22,131 22,314 18,139 17,270 68,744 50,393Per share data: Basic income per share $ 0.84 $ 0.77 $ 0.78 $ 0.69 $ 0.68 $ 2.39 $ 1.98Diluted income per share $ 0.84 $ 0.76 $ 0.77 $ 0.68 $ 0.67 $ 2.37 $ 1.96Dividends per share $ 0.29 $ 0.29 $ 0.29 $ 0.25 $ 0.25 $ 0.87 $ 0.71Book value per share (at period end) $ 20.29 $ 19.73 $ 19.34 $ 18.89 $ 17.46 $ 20.29 $ 17.46Tangible book value per share (at period end)(1) $ 17.94 $ 17.37 $ 16.95 $ 16.50 $ 17.46 $ 17.94 $ 17.46 Shares of common stock outstanding 28,781,229 28,781,229 28,660,042 28,817,967 25,537,746 28,781,229 25,537,746 Weighted average diluted shares 29,037,344 28,949,200 29,051,061 26,806,181 25,811,422 29,002,897 25,735,688Performance ratios: Return on average assets 2.12% 1.96% 1.96% 1.80% 1.89% 1.99% 1.87%Return on average equity 16.97 16.01 16.64 15.45 15.69 16.54 15.70Adjusted return on average equity (1) 17.02 16.13 17.62 17.83 16.10 16.89 16.25Dividend payout ratio 34.51 32.55 32.49 35.08 37.23 33.22 36.13Yield on total loans 6.70 6.75 6.74 6.42 6.37 6.73 6.42Yield on average earning assets 6.52 6.57 6.51 6.26 6.24 6.53 6.30Cost of average interest-bearing liabilities 3.36 3.36 3.25 3.36 3.42 3.32 3.43Cost of interest-bearing deposits 3.25 3.24 3.12 3.22 3.28 3.20 3.30Net interest margin 4.07 4.11 4.08 3.73 3.68 4.09 3.71Efficiency ratio(2) 41.81 40.08 42.16 46.71 38.65 41.35 38.06Efficiency ratio - operating (1)(2) 41.57 39.54 38.87 38.49 37.85 39.96 37.26Asset quality data (at period end): Net charge-offs/(recoveries) to average loans held for investment (0.00)% (0.01)% 0.03% (0.00)% 0.03% (0.00)% 0.02%Nonperforming assets to gross loans held for investment and OREO 0.52 0.60 0.45 0.64 0.47 0.52 0.47ACL to nonperforming loans 159.78 114.63 158.54 107.48 137.66 159.78 137.66ACL to loans held for investment 0.65 0.65 0.66 0.68 0.60 0.65 0.60Balance sheet and capital ratios: Gross loans held for investment to deposits 111.73% 114.16% 111.12% 111.84% 110.43% 111.73% 110.43%Noninterest bearing deposits to deposits 23.25 22.44 22.04 21.42 20.22 23.25 20.22Investment securities to assets 0.89 0.99 0.96 1.38 0.94 0.89 0.94Common equity to assets 12.70 12.56 11.82 11.42 12.29 12.70 12.29Leverage ratio 11.50 11.08 10.47 10.00 12.21 11.50 12.21Common equity tier 1 ratio 17.46 17.15 16.52 15.90 19.93 17.46 19.93Tier 1 risk-based capital ratio 17.46 17.15 16.52 15.90 19.93 17.46 19.93Total risk-based capital ratio 18.35 18.05 17.44 16.84 20.74 18.35 20.74Mortgage and SBA loan data: Mortgage loans serviced for others $ 429,484 $ 463,501 $ 496,552 $ 702,586 $ 538,675 $ 429,484 $ 538,675Mortgage loan production 85,070 75,373 101,948 111,717 168,562 262,391 352,840Mortgage loan sales — — — 197,553 18,248 — 112,608SBA/USDA loans serviced for others 676,228 682,172 699,028 685,481 460,720 676,228 460,720SBA loan production 25,658 46,588 20,816 32,575 17,727 93,062 67,126SBA loan sales 9,675 27,140 19,733 9,792 13,415 56,548 50,701(1) Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures” for more information and for a reconciliation to GAAP.(2) Represents noninterest expense divided by the sum of net interest income plus noninterest income.
Page 10
10 METROCITY BANKSHARES, INC.CONSOLIDATED BALANCE SHEETS (UNAUDITED) As of the Quarter EndedSeptember 30, June 30, March 31, December 31, September 30, (Dollars in thousands) 2026 2026 2026 2025 2025ASSETS Cash and due from banks $ $ 301,716 $ 254,368 $ 373,956 $ 370,832 $ 213,941Federal funds sold 15,298 12,322 13,645 12,844 13,217Cash and cash equivalents 317,014 266,690 387,601 383,676 227,158Equity securities 17,739 18,481 18,564 18,646 18,605Securities available for sale (at fair value) 23,140 26,183 26,616 47,179 15,365Loans held for investment 3,953,889 3,956,319 4,001,114 4,051,397 2,966,859Allowance for credit losses (25,753) (25,818) (26,700) (27,843) (17,940)Loans less allowance for credit losses 3,928,136 3,930,501 3,974,414 4,023,554 2,948,919Loans held for sale — 1,350 — 9,741 231,259Accrued interest receivable 20,387 20,115 20,299 20,298 16,912Federal Home Loan Bank stock 21,112 21,112 23,487 27,565 22,693Premises and equipment, net 26,091 29,619 29,633 29,879 17,836Operating lease right-of-use asset 13,272 14,040 14,412 15,193 7,712Other real estate owned, net 4,514 1,300 1,147 208 919SBA servicing asset, net 10,962 11,180 11,267 10,601 6,988Mortgage servicing asset, net 1,148 1,308 1,484 1,660 1,662Bank owned life insurance 77,710 77,066 76,424 75,786 75,148Goodwill 56,048 56,048 56,048 56,048 —Core deposit intangible 11,672 11,991 12,309 12,627 —Interest rate derivatives 4,259 4,791 4,970 6,343 9,435Other assets 64,620 28,179 29,672 29,396 28,852Total assets $ 4,597,824 $ 4,519,954 $ 4,688,347 $ 4,768,400 $ 3,629,463 LIABILITIES Noninterest-bearing deposits $ $ 828,282 $ 782,972 $ 799,190 $ 780,828 $ 544,439Interest-bearing deposits 2,733,760 2,706,385 2,827,484 2,865,173 2,148,645Total deposits 3,562,042 3,489,357 3,626,674 3,646,001 2,693,084Federal Home Loan Bank advances 375,000 375,000 425,000 510,000 425,000Operating lease liability 13,347 14,131 14,516 15,306 7,704Accrued interest payable 5,800 7,537 10,200 10,731 3,567Other liabilities 57,705 66,075 57,801 42,178 54,220Total liabilities $ 4,013,894 $ 3,952,100 $ 4,134,191 $ 4,224,216 $ 3,183,575 SHAREHOLDERS' EQUITY Preferred stock — — — — —Common stock 288 288 286 1,159 255Additional paid-in capital 137,051 136,123 135,531 138,675 51,151Retained earnings 447,429 431,518 417,750 402,684 390,971Accumulated other comprehensive income (838) (75) 589 1,666 3,511Total shareholders' equity 583,930 567,854 554,156 544,184 445,888Total liabilities and shareholders' equity $ 4,597,824 $ 4,519,954 $ 4,688,347 $ 4,768,400 $ 3,629,463
Page 11
11 METROCITY BANKSHARES, INC.CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended Nine Months Ended September 30, June 30, March 31, December 31, September 30, September 30, September 30, (Dollars in thousands) 2026 2026 2026 2025 2025 2026 2025Interest and dividend income: Loans, including fees $ 66,584 $ 67,312 $ 67,139 $ 57,335 $ 50,975 $ 201,035 $ 152,164Other investment income 3,018 2,972 3,730 2,790 2,884 9,720 7,980Federal funds sold 125 121 121 132 144 367 427Total interest income 69,727 70,405 70,990 60,257 54,003 211,122 160,571 Interest expense: Deposits 22,227 22,140 22,077 19,623 17,799 66,444 53,272FHLB advances and other borrowings 3,942 4,224 4,426 4,709 4,412 12,592 12,775Total interest expense 26,169 26,364 26,503 24,332 22,211 79,036 66,047 Net interest income 43,558 44,041 44,487 35,925 31,792 132,086 94,524 Provision (recovery) for credit losses (72) (792) (813) (39) (543) (1,677) (279) Net interest income after provision for loan losses 43,630 44,833 45,300 35,964 32,335 133,763 94,803 Noninterest income: Service charges on deposit accounts 929 958 848 772 551 2,735 1,556Other service charges, commissions and fees 1,537 1,428 1,581 1,748 2,376 4,546 5,592Gain on sale of assets 22 — — — — 22 —Gain on sale of residential mortgage loans — — — 2,808 166 — 1,144Mortgage servicing income, net 234 271 306 504 516 811 1,915Gain on sale of SBA loans 685 1,536 1,045 463 558 3,266 1,859SBA servicing income, net 863 728 1,905 800 1,203 3,496 2,758Other income 114 834 672 722 808 1,620 2,543Total noninterest income 4,384 5,755 6,357 7,817 6,178 16,496 17,367 Noninterest expense: Salaries and employee benefits 11,749 11,344 11,501 10,674 8,953 34,594 26,000Occupancy and equipment 2,427 2,328 2,434 1,581 1,410 7,189 4,207Data Processing 636 535 682 466 394 1,853 1,068Advertising 310 178 223 180 161 711 477Merger-related expenses 117 270 1,676 3,833 301 2,063 650Other expenses 4,805 5,302 4,922 3,937 3,455 15,029 10,184Total noninterest expense 20,044 19,957 21,438 20,671 14,674 61,439 42,586 Income before provision for income taxes 27,970 30,631 30,219 23,110 23,839 88,820 69,584Provision for income taxes 3,671 8,500 7,905 4,971 6,569 20,076 19,191Net income available to common shareholders $ 24,299 $ 22,131 $ 22,314 $ 18,139 $ 17,270 $ 68,744 $ 50,393
Page 12
12 METROCITY BANKSHARES, INC.QTD AVERAGE BALANCES AND YIELDS/RATES Three Months Ended September 30, 2026 June 30, 2026 September 30, 2025 Average Interest and Yield / Average Interest and Yield / Average Interest and Yield /(Dollars in thousands) Balance Fees Rate Balance Fees Rate Balance Fees Rate Earning Assets: Federal funds sold and other investments(1) $$ 254,091 $ $ 2,395 3.74% $ 250,992 $ 2,320 3.71% $ 219,283 $ 2,760 4.99% Investment securities 46,919 748 6.32 47,970 773 6.46 36,960 268 2.88Total investments 301,010 3,143 4.15 298,962 3,093 4.15 256,243 3,028 4.69Construction and development 72,091 1,319 7.26 58,374 1,059 7.28 29,130 613 8.35 Commercial real estate 1,420,660 28,813 8.05 1,454,209 29,466 8.13 812,759 17,239 8.42Commercial and industrial 82,879 1,786 8.55 88,982 2,166 9.76 71,655 1,600 8.86 Residential real estate 2,365,761 34,657 5.81 2,395,849 34,610 5.79 2,261,108 31,480 5.52Consumer and other 478 9 7.47 636 11 6.94 327 43 52.17 Gross loans(2) 3,941,869 66,584 6.70 3,998,050 67,312 6.75 3,174,979 50,975 6.37 Total earning assets 4,242,879 69,727 6.52 4,297,012 70,405 6.57 3,431,222 54,003 6.24Noninterest-earning assets 314,856 278,512 193,365 Total assets 4,557,735 4,575,524 3,624,587 Interest-bearing liabilities: NOW and savings deposits 280,738 1,647 2.33 278,175 1,579 2.28 188,576 1,476 3.11 Money market deposits 1,089,797 8,180 2.98 1,112,349 8,324 3.00 974,500 6,480 2.64 Time deposits 1,342,018 12,400 3.67 1,349,972 12,237 3.64 986,719 9,843 3.96 Total interest-bearing deposits 2,712,553 22,227 3.24 2,740,496 22,140 3.24 2,149,795 17,799 3.28Borrowings 375,354 3,942 4.17 410,165 4,224 4.13 425,000 4,412 4.12 Total interest-bearing liabilities 3,087,907 26,169 3.36 3,150,661 26,364 3.36 2,574,795 22,211 3.42Noninterest-bearing liabilities: Noninterest-bearing deposits 805,577 779,925 538,755 Other noninterest-bearing liabilities 96,139 90,350 74,418 Total noninterest-bearing liabilities 901,716 870,275 613,173 Shareholders' equity 568,112 554,588 436,619 Total liabilities and shareholders' equity $ 4,557,735 $ 4,575,524 $ 3,624,587 Net interest income $ 43,558 $ 44,041 $ 31,792 Net interest spread 3.16 3.21 2.82Net interest margin 4.07 4.11 3.68 (1) Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets. (2) Average loan balances include nonaccrual loans and loans held for sale.
Page 13
13 METROCITY BANKSHARES, INC.YTD AVERAGE BALANCES AND YIELDS/RATES Nine Months Ended September 30, 2026 September 30, 2025 Average Interest and Yield / Average Interest and Yield / (Dollars in thousands) Balance Fees Rate Balance Fees Rate Earning Assets: Federal funds sold and other investments(1) $ $ 274,232 $ 7,596 3.70% $ $ 203,740 $ 7,706 5.06%Investment securities 51,967 2,491 6.41 35,363 701 2.65Total investments 326,199 10,087 4.13 239,103 8,407 4.70Construction and development 57,961 3,171 7.31 26,933 1,673 8.31Commercial real estate 1,388,866 88,115 8.48 800,301 51,008 8.52Commercial and industrial 86,123 5,524 8.58 71,905 4,732 8.80Residential real estate 2,459,535 104,189 5.66 2,270,373 94,603 5.57Consumer and other 653 36 7.37 323 148 61.26Gross loans(2) 3,993,138 201,035 6.73 3,169,835 152,164 6.42Total earning assets 4,319,337 211,122 6.53 3,408,938 160,571 6.30Noninterest-earning assets 291,712 196,632 Total assets 4,611,049 3,605,570 Interest-bearing liabilities: NOW and savings deposits 277,216 4,777 2.30 168,503 3,516 2.79Money market deposits 1,125,703 24,010 2.85 1,005,777 19,617 2.61Time deposits 1,369,594 37,657 3.68 986,618 30,139 4.08Total interest-bearing deposits 2,772,513 66,444 3.20 2,160,898 53,272 3.30Borrowings 407,064 12,592 4.14 413,853 12,775 4.13Total interest-bearing liabilities 3,179,577 79,036 3.32 2,574,751 66,047 3.43Noninterest-bearing liabilities: Noninterest-bearing deposits 786,914 529,075 Other noninterest-bearing liabilities 88,991 72,709 Total noninterest-bearing liabilities 875,905 601,784 Shareholders' equity 555,567 429,035 Total liabilities and shareholders' equity $ 4,611,049 $ 3,605,570 Net interest income $ 132,086 $ 94,524 Net interest spread 3.21 2.87Net interest margin 4.09 3.71 (1) Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets. (2) Average loan balances include nonaccrual loans and loans held for sale.
Page 14
14 METROCITY BANKSHARES, INC.LOAN DATA As of the Quarter EndedSeptember 30, 2026 June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025 % of % of % of % of % of (Dollars in thousands) Amount Total Amount Total Amount Total Amount Total Amount TotalConstruction and development $ $ 81,675 2.1% $ 69,348 1.7 $ 52,452 1.3% $ 41,797 1.0% $ 32,415 1.1% Commercial real estate 1,479,506 37.2 1,463,460 36.7 1,492,703 37.0 1,560,728 38.3 814,464 27.4Commercial and industrial 81,729 2.1 84,999 2.1 91,877 2.3 96,360 2.4 69,430 2.3 Residential real estate 2,336,463 58.7 2,365,132 59.5 2,392,444 59.4 2,378,311 58.3 2,057,281 69.2Consumer and other 340 — 600 — 643 — 627 — 325 — Gross loans held for investment $ 3,979,713 100.0% $ 3,983,539 100.0 $ 4,030,119 100.0% $ 4,077,822 100.0% $ 2,973,915 100.0% Unearned income (9,213) (9,660) (10,093) (6,621) (7,056) Loan discounts (16,611) (17,560) (18,912) (19,804) —Allowance for credit losses (25,753) (25,818) (26,700) (27,843) (17,940) Net loans held for investment $ 3,928,136 $ 3,930,501 $ 3,974,414 $ 4,023,554 $ 2,948,919 METROCITY BANKSHARES, INC.NONPERFORMING ASSETS As of the Quarter Ended September 30, June 30, March 31, December 31, September 30, (Dollars in thousands) 2026 2026 2026 2025 2025Nonaccrual loans $ 15,042 $ 17,435 $ 16,824 $ 25,906 $ 13,032Past due loans 90 days or more and still accruing 1,076 5,088 17 — —Total non-performing loans 16,118 22,523 16,841 25,906 13,032Other real estate owned (1) 4,514 1,300 1,147 208 919Total non-performing assets $ 20,632 $ 23,823 $ 17,988 $ 26,114 $ 13,951 Nonperforming loans to gross loans held for investment 0.41% 0.57% 0.42% 0.64 0.44% Nonperforming assets to total assets 0.45 0.53 0.38 0.55 0.38Allowance for credit losses to non-performing loans 159.78 114.63 158.54 107.48 137.66 (1) Other real estate owned includes $3.4 million in branches held for sale.
Page 15
15 METROCITY BANKSHARES, INC.ALLOWANCE FOR LOAN LOSSES As of and for the Three Months Ended As of and for the Nine Months Ended September 30, June 30, March 31, December 31, September 30, September 30, September 30, (Dollars in thousands) 2026 2026 2026 2025 2025 2026 2025 Balance, beginning of period $ 25,818 $ 26,700 $ 27,843 $ 17,940 $ 18,748 $ 27,843 18,744First IC Day 1 ACL balance — — — 9,885 — — —Net charge-offs/(recoveries): Construction and development — — — — — — —Commercial real estate (8) (96) 185 (1) 110 81 171Commercial and industrial (3) (3) 89 (5) 117 83 285Residential real estate — — — — — — —Consumer and other — — — — — — —Total net charge-offs/(recoveries) (11) (99) 274 (6) 227 164 456Provision (recovery) for loan losses (76) (981) (869) 12 (581) (1,926) (348) Balance, end of period $ 25,753 $ 25,818 $ 26,700 $ 27,843 $ 17,940 $ 25,753 17,940 Total loans at end of period(1) $ 3,979,713 $ 3,983,539 $ 4,030,119 $ 4,077,822 $ 2,973,915 $ 3,979,713 2,973,915Average loans(1) $ 3,941,194 $ 3,997,375 $ 4,035,706 $ 3,441,913 $ 3,124,291 $ 3,990,365 3,135,858Net charge-offs/(recoveries) to average loans (0.00)% (0.01)% 0.03% (0.00)% 0.03% 0.00% 0.02%Allowance for loan losses to total loans 0.65 0.65 0.66 0.68 0.60 0.65 0.60 (1) Excludes loans held for sale.