Earnings release
Page 1
Exhibit 99.1 Mdxhealth Reports Results for the Third Quarter and Nine-Month Period Ended September 30, 2025 Q3 revenues increased by 18% to $27.4 million Adjusted EBITDA profitability of $1.0 million for Q3 Acquisition of ExoDx business from Bio-Techne Corporation Conference call with Q&A today at 4:30 PM ET / 22:30 CET IRVINE, CA – November 12, 2025 (GlobeNewswire) – MDxHealth SA (NASDAQ: MDXH) (the “Company” or “mdxhealth”), a leading precision diagnostics company, today announced its financial results for the three and nine-month period ended September 30, 2025. Michael K. McGarrity, CEO of mdxhealth, commented: “We are pleased to report another strong quarter of growth and operating execution for mdxhealth with 18% revenue growth for the quarter and 20% growth year-to-date, coupled with continued discipline on our operating expenses which were essentially flat on a quarterly and year-to-date basis despite extraordinary ExoDx transaction expenses. Furthermore, total use of cash in Q3 was less than $1 million. Strategically, the period was highlighted by the acquisition of Exosome Diagnostics from Bio-Techne on September 15th. We will continue to prioritize the integration of the combined business throughout the fourth quarter, including transitioning our Select mdx customers to ExoDx and cross training our direct sales organization, now expanded from 50 to 60 direct sales representatives. The expansion of our sales organization was informed by the significant cross-selling opportunity of our menu of ExoDx, Confirm mdx and GPS, identified through our diligence on the combined customer base. To maximize the capture of this compelling near-term opportunity, we have decided to suspend our germline product introduction, apply those commercial resources to ExoDx, Confirm and GPS, and re- evaluate the germline opportunity in 2026. Despite the elimination of expected Germline revenue contribution in Q3 and Q4, we remain confident in reaffirming our full-year guidance of $108 million to $110 million and expect our Q4 and full year revenue growth to meet or exceed 20%.” Key highlights for the third quarter of 2025: ● Revenue of $27.4 million, an increase of 18% over the prior year period ● Tissue-based (Confirm mdx and GPS) test volume of 12,679, an increase of 18% over prior year period ● Liquid-based (Select mdx, ExoDx, Resolve mdx, Germline) test volume of 19,892, an increase of 65% over prior year period ● Gross margin of 65.2%, an improvement of 4.0 percentage points over the prior year period ● Net loss of $8.0 million, a 28% improvement over the prior year period ● Positive adjusted EBITDA of $1.0 million, a $4.8 million improvement over prior year period ● Exosome Diagnostics, Inc., acquired from Bio-Techne Corporation, which includes the ExoDx Prostate Test
Page 2
Financial review for the three and nine months ended September 30, 2025 USD in ’000 (except per share data) Three months ended September 30 Nine months ended September 30 Unaudited 2025 2024 % Change 2025 2024 % Change Revenue 27,433 23,317 18% 78,330 65,310 20% Cost of goods (9,558) (9,042) 6% (27,384) (25,686) 7% Gross Profit 17,875 14,275 25% 50,946 39,624 29% Operating expenses (20,517) (20,367) 1% (60,092) (59,738) 1% Operating loss (2,642) (6,092) (57)% (9,146) (20,114) (55)% Net loss (8,010) (11,189) (28)% (24,591) (31,228) (21)% Adjusted EBITDA* 952 (3,869) n/a 981 (13,120) n/a Basic and diluted loss per share (0.16) (0.40) (60)% (0.50) (1.14) (56)% * A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-IFRS Disclosure” Results for the three months ended September 30, 2025 Revenue increased 18% to $27.4 million compared to $23.3 million for the prior year period. Tissue-based tests accounted for 76% and 80% of total third quarter 2025 and 2024 revenue, respectively. Gross profit increased 25% to $17.9 million compared to $14.3 million for the prior year period. Gross margins were 65.2% compared to 61.2% for the prior year period, an increase of 4.0 percentage points primarily attributed to test mix. Operating expenses increased 1% to $20.5 million compared to $20.4 million for the prior year period. Operating expenses included $1.5 million in ExoDx acquisition-related expenses. Excluding these extraordinary expenses, our operating expenses would have been $19.0 million, a reduction of 7% compared to prior year. Net loss decreased 28% to $8.0 million compared to $11.2 million for the prior year period, primarily driven by the $3.6 million improvement in gross profit. Adjusted EBITDA was $1.0 million, an improvement of $4.8 million compared to ($3.8) million for the same period last year. A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-IFRS Disclosure.” Results for the nine months ended September 30, 2025 Revenue increased 20% to $78.3 million compared to $65.3 million for the prior year period. Tissue-based tests accounted for 82% and 80% of 2025 and 2024 revenue, respectively. Gross profit increased 29% to $51.0 million compared to $39.6 million for the prior year period. Gross margins were 65.0% compared to 60.7% for the prior year period, an improvement of 4.3 percentage points primarily attributed to our test mix. Operating expenses increased 1% to $60.1 million compared to $59.7 million for the prior year period. 2
Page 3
Net loss decreased 21% to $24.6 million compared to $31.2 million for the year period, primarily driven by improved gross profit, partially offset by non-cash fair value changes of $5.5 million. Excluding the non-cash fair value changes, our net loss would have decreased 43% to $16.4 million. Adjusted EBITDA was $1.0 million, an improvement of $14.1 million compared to ($13.1) million for the same period last year. A reconciliation of IFRS to non-IFRS financial measures has been provided in the tables included in this press release. An explanation of these measures is also included below under the heading “Non-IFRS Disclosure.” Cash and cash equivalents as of September 30, 2025, were $32.0 million. Conference Call Management will host a conference call and Q&A session today at 4:30 PM EST / 22:30 CET. To participate in the conference call, please select your phone number below: United States: 1-844-825-9789 Belgium: 0800 38 961 The Netherlands: 0800 94 94 506 United Kingdom: 0808 238 9064 Conference ID: 10203872 Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1738892&tp_key=76bbbf3f0a To ensure a timely connection, it is recommended that users register at least 10 minutes prior to the scheduled start time. About mdxhealth Mdxhealth is a leading precision diagnostics company that provides actionable molecular information to personalize patient diagnosis and treatment. The Company’s tests, based on proprietary genomic, epigenomic, exosomal and other molecular technologies, assist physicians with the diagnosis and prognosis of prostate cancer and other urologic diseases. For more information, visit mdxhealth.com and follow us on social media at: twitter.com/mdxhealth, facebook.com/mdxhealth and linkedin.com/company/mdxhealth. Acquisition of Exosome Diagnostics The size of the Exosome Diagnostics acquisition necessitates use of the allowable measurement period to adequately analyze all the factors used in establishing the asset and liability fair values as of the acquisition date. The preliminary acquisition accounting is based upon the Company’s estimates of fair value. The primary areas of the preliminary acquisition accounting that are not yet finalized include the following: (i) finalizing the review and valuation of property and equipment (including the models, key assumptions, estimates and inputs used), (ii) finalizing the review and valuation of related intangible assets (including key assumptions, inputs and estimates), (iii) finalizing the valuation of certain in-place contracts or contractual relationships (including but not limited to leases), (iv) finalizing our review of certain assets acquired and liabilities assumed, and (v) finalizing our estimate of the impact of acquisition accounting on deferred income taxes or liabilities. As the initial acquisition accounting is based on our preliminary assessments, actual values may differ (possibly materially) when final information becomes available that differs from our current estimates. The Company will continue to evaluate these items until they are satisfactorily resolved and adjust our acquisition accounting accordingly, within the allowable measurement period (not to exceed one year from the date of acquisition), as defined by IFRS 3, Business Combinations. 3
Page 4
Non-IFRS Disclosure In addition to the Company’s financial results determined in accordance with IFRS, the Company provides adjusted EBITDA, a non-IFRS measure that the Company determines to be useful in evaluating its operating performance. The Company defines adjusted EBITDA as net loss less interest expense, depreciation and amortization of intangible assets, impairment, share-based compensation, fair-value adjustments, debt extinguishment costs, provision for inventory obsolescence, reduction in force severance costs, ExoDx acquisition expenses, amendments related to the Exact Sciences earnout, income tax benefit (expense), and other financial and non-cash expenses. Management believes that presentation of non-IFRS financial measures provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. The Company uses this non-IFRS financial information to establish budgets, manage the Company’s business, and set incentive and compensation arrangements. However, non-IFRS financial information is presented for supplemental information purposes only, has limitations as an analytical tool and should not be considered in isolation or as a substitute for financial information presented in accordance with IFRS. For example, non-IFRS adjusted EBITDA excludes a number of expense items that are included in net loss. As a result, positive adjusted EBITDA may be achieved while a significant net loss persists. The Company’s presentation of expected non-IFRS adjusted EBITDA is a forward-looking statement about the Company’s future financial performance. This non-IFRS measure includes adjustments like share- based compensation, debt extinguishment costs, fair-value adjustments related to contingent considerations that are difficult to predict for future periods because the nature of the adjustments pertain to events that have not yet occurred. Additionally, management does not forecast many of the excluded items for internal use. Information reconciling forward-looking non-IFRS measures to IFRS measures is therefore not available without unreasonable effort and is not provided. The occurrence, timing, and amount of any of the items excluded from IFRS to calculate non-IFRS could significantly impact the Company’s IFRS results. Forward-Looking Statement: This press release contains forward-looking statements and estimates with respect to the anticipated future performance of MDxHealth and the market in which it operates, all of which involve certain risks and uncertainties. These statements are often, but are not always, made through the use of words or phrases such as “potential,” “expect,” “will,” “goal,” “next,” “potential,” “aim,” “explore,” “forward,” “future,” and “believes” as well as similar expressions. Forward-looking statements contained in this release include, but are not limited to, statements regarding expected future operating results; our strategies, positioning, resources, capabilities and expectations for future events or performance; and the anticipated timing and benefits of our acquisitions, including estimated synergies and other financial impacts. Such statements and estimates are based on assumptions and assessments of known and unknown risks, uncertainties and other factors, which were deemed reasonable but may not prove to be correct. Actual events are difficult to predict, may depend upon factors that are beyond the company’s control, and may turn out to be materially different. Examples of forward-looking statements include, among others, statements we make regarding expected future operating results, product development efforts, our strategies, positioning, resources, capabilities and expectations for future events or performance. Important factors that could cause actual results, conditions and events to differ materially from those indicated in the forward-looking statements include, among others, the following: our ability to successfully and profitably market our products; the acceptance of our products and services by healthcare providers; our ability to achieve and maintain adequate levels of coverage or reimbursement for our current and future solutions we commercialize or may seek to commercialize; the willingness of health insurance companies and other payers to cover our products and services and adequately reimburse us for such products and services; our ability to obtain and maintain regulatory approvals and comply with applicable regulations; timing, progress and results of our research and development programs; the period over which we estimate our existing cash will be sufficient to fund our future operating expenses and capital expenditure requirements; our ability to remain in compliance with financial covenants made to and make scheduled payments to our creditors; the possibility that the anticipated benefits from our business acquisitions like our acquisition of the ExoDx and GPS prostate cancer businesses will not be realized in full or at all or may take longer to realize than expected; and the amount and nature of competition for our products and services. Other important risks and uncertainties are described in the Risk Factors sections of our most recent Annual Report on Form 20- F and in our other reports filed with the Securities and Exchange Commission. MDxHealth expressly disclaims any obligation to update any such forward-looking statements in this release to reflect any change in its expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based unless required by law or regulation. This press release does not constitute an offer or invitation for the sale or purchase of securities or assets of MDxHealth in any jurisdiction. No securities of MDxHealth may be offered or sold within the United States without registration under the U.S. Securities Act of 1933, as amended, or in compliance with an exemption therefrom, and in accordance with any applicable U.S. securities laws. NOTE: The mdxhealth logo, mdxhealth, Confirm mdx, Select mdx, Resolve mdx, Genomic Prostate Score, Exosome Diagnostics, ExosomeDx, ExoDx, ExoDx Prostate Intelliscore (EPI), and Monitor mdx are trademarks or registered trademarks of MDxHealth SA and its affiliates. The GPS test was formerly known as and is frequently referenced in guidelines, coverage policies, reimbursement decisions, manuscripts and other literature as Oncotype DX Prostate, Oncotype DX GPS, Oncotype DX Genomic Prostate Score, and Oncotype Dx Prostate Cancer Assay, among others. The Oncotype DX trademark, the Bio-Techne trademark, and all other trademarks and service marks, are the property of their respective owners. 4
Page 5
CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF PROFIT OR LOSS Three Months Ended September 30, Nine Months Ended September 30, THOUSANDS OF $ ( EXCEPT PER SHARE DATA ) 2025 2024 2025 2024 Revenues 27,433 23,317 78,330 65,310 Cost of sales (exclusive of amortization of intangible assets) (9,558) (9,042) (27,384) (25,686) Gross Profit 17,875 14,275 50,946 39,624 Research and development expenses (2,007) (2,697) (7,073) (7,764) Selling and marketing expenses (10,588) (10,619) (30,331) (31,280) General and administrative expenses (7,459) (5,735) (19,536) (16,936) Amortization of intangible assets (1,297) (1,327) (3,939) (3,575) Other operating income (expense), net 834 11 787 (183) Operating loss (2,642) (6,092) (9,146) (20,114) Financial income 502 197 1,375 1,772 Financial expense (5,876) (4,960) (17,105) (12,552) Loss before income tax (8,016) (10,855) (24,876) (30,894) Income tax 6 (344) 285 (334) Loss for the period (8,010) (11,189) (24,591) (31,228) Loss per share attributable to parent Basic and diluted (0.16) (0.40) (0.50) (1.14) 5
Page 6
CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION T HOUSANDS OF $ as of September 30, 2025 as of December 31, 2024 ASSETS Goodwill 37,054 35,926 Intangible assets 41,301 40,592 Property, plant and equipment 5,426 4,363 Right-of-use assets 11,334 8,617 Financial assets 944 936 Non-current assets 96,059 90,434 Inventories 6,082 3,869 Trade receivables 18,237 14,440 Prepaid expenses and other current assets 1,887 1,788 Cash and cash equivalents 32,014 46,798 Current assets 58,220 66,895 Total assets 154,279 157,329 EQUITY Share capital 214,670 214,670 Issuance premium 153,177 153,177 Accumulated deficit (394,106) (369,515) Share-based compensation 18,642 17,124 Translation reserve (646) (615) Total equity (8,263) 14,841 LIABILITIES Loans and borrowings 75,920 50,967 Lease liabilities 10,024 7,413 Other non-current financial liabilities 25,438 41,445 Non-current liabilities 111,382 99,825 Loans and borrowings - 324 Lease liabilities 1,961 1,360 Trade payables 9,389 8,001 Other current liabilities 7,237 6,567 Other current financial liabilities 32,573 26,411 Current liabilities 51,160 42,663 Total liabilities 162,542 142,488 Total equity and liabilities 154,279 157,329 6
Page 7
CONDENSED UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS Nine Months Ended September 30, T HOUSANDS OF $ 2025 2024 CASH FLOWS FROM OPERATING ACTIVITIES Operating loss (9,146) (20,114) Depreciation 2,828 2,271 Amortization of intangible assets 3,939 3,575 Provision for inventory obsolescence 794 - Share-based compensation 1,518 1,059 Other non-cash transactions (853) (85) Cash used in operations before working capital changes (920) (13,294) Changes in operating assets and liabilities Increase (-) in inventories (1,383) (1,605) Increase (-)in receivables (538) (3,536) Increase (+) in payables 274 3,023 Net cash outflow from operating activities (2,567) (15,412) CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment (1,103) (996) Acquisition and generation of intangible assets - (971) Cash from acquisition of Exosome Diagnostics 755 - GPS earnout payment (21,252) - Interest received 1,249 560 Net cash outflow from investing activities (20,351) (1,407) CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issuance of shares, net of transaction costs - 37,206 Proceeds from loan obligation 24,250 53,051 GPS earnout payment – financing option (6,719) - Repayment of loan obligation, loan modification, and debt extinguishment costs (324) (39,929) Payment of lease liability (1,570) (1,409) Payment of interest (7,175) (4,899) Other financial expense (344) (306) Net cash inflow from financing activities 8,118 43,714 Net (decrease) / increase in cash and cash equivalents (14,800) 26,895 Cash and cash equivalents at beginning of the period 46,798 22,380 Effect of exchange rates 16 (3) Cash and cash equivalents at end of the period 32,014 49,272 7
Page 8
UNAUDITED RECONCILIATION OF IFRS TO NON-IFRS FINANCIAL MEASURES Three Months Ended September 30, Nine Months Ended September 30, T HOUSANDS OF $ 2025 2024 2025 2024 IFRS net loss (8,010) (11,189) (24,591) (31,228) Amortization of intangible assets 1,297 1,327 3,939 3,575 Depreciation expense 957 821 2,828 2,271 Impairment 367 - 367 - Share-based compensation expense 447 365 1,518 1,059 Interest expense, net 2,816 2,033 7,330 4,962 Income tax (benefit) expense (6) 334 (285) 334 Debt extinguishment cost - - - 3,130 Provision for inventory obsolescence 266 - 794 - Reduction in force severance costs (16) - 335 174 ExoDx acquisition expenses 1,566 - 1,566 - Fair value adjustments (1) 2,100 2,661 7,735 2,478 Other adjustments (2) (832) (221) (555) 125 Adjusted EBITDA 952 (3,869) 981 (13,120) 1) Primarily related to GPS contingent consideration and Exact Sciences 5-year warrants 2) Bank fees and other non-cash expenses For more information: info@mdxhealth.com LifeSci Advisors (IR & PR) John Fraunces Managing Director Tel: +1 917 355 2395 Jfraunces@lifesciadvisors.com 8