Slides
Page 1
Unless otherwise noted, information as of September 30, 2025. Confidential and Proprietary - Not for distribution, in whole or in part, without the express written consent of Apollo Global Management, Inc. It should not be assumed that investments made in the future will be profitable or will equal the performance of the investmentsshown in this document. Financial Results for the Quarter Ended September 30, 2025 MidCap Financial Investment Corporation November 6, 2025
Page 2
2 Disclaimers, Definitions and Important Notes Forward-Looking Statements Some of the statements in this presentation constitute forward-looking statements because they relate to future events, future performance or financial condition. The forward-looking statements may include statements as to: future operating results of MidCap Financial Investment Corporation (“MFIC” or the “Company”) and distribution projections; business prospects of MFIC, and the prospects of its portfolio companies, if applicable; and the impact of the investments that MFIC expects to make. In addition, words such as “anticipate,” “believe,” “expect,” “seek,” “plan,” “should,” “estimate,” “project” and “intend” indicate forward-looking statements, although not all forward-looking statements include these words. The forward-looking statements contained in this presentation involve risks and uncertainties. Certain factors could cause actual results and conditions to differ materially from those projected, including the uncertainties associated with: future changes in laws or regulations (including the interpretation of these laws and regulations by regulatory authorities); changes in general economic conditions, including the impact of supply chain disruptions, tariffs and trade disputes with other countries, or changes in financial markets, and the risk of recession; changes in the interest rate environment and levels of general interest rates and the impact of inflation; the return on equity; the yield on investments; the ability to borrow to finance assets; new strategic initiatives; the ability to reposition the investment portfolio; the market outlook; future investment activity; and risks associated with changes in business conditions and the general economy. MFIC has based the forward-looking statements included in this presentation on information available to it on the date hereof, and assumes no obligation to update any such forward-looking statements. Although MFIC undertakes no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that they may make directly to you or through reports that MFIC in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Past Performance Past performance is not indicative of, or a guarantee of, future performance. The performance and certain other portfolio information quoted herein represents information as of dates noted herein. Nothing herein shall be relied upon as a representation as to the future performance or portfolio holdings of the Company. Investment return and principal value of an investment will fluctuate, and shares, when sold, may be worth more or less than their original cost. The Company’s performance is subject to change since the end of the period noted in this report and may be lower or higher than the performance data shown herein. For more detailed information on risks relating to the Company, see the latest Form 10-K and subsequent quarterly reports filed on Form 10-Q. Financial Data Financial data used in this presentation for the periods shown is from the Company’s Form 10-K and Form 10-Q filings with the SEC during such periods. Unless otherwise indicated, the numbers shown herein are rounded and unaudited. Quarterly and annual financial information for the Company refers to fiscal periods. All share and per share data shown herein is adjusted for the one-for-three reverse stock split of the Company’s common stock which took effect at the close of business on November 30, 2018.
Page 3
3 1. Based on direct origination portfolio. Direct origination includes leveraged lending, life sciences, franchise finance, asset based and lender finance. Excludes Merx Aviation and other select investments. 2. During the quarter ended September 30, 2025, Direct Origination revolver fundings totaled $33 million, Direct Origination revolver repayments totaled $30 million, and Merx Aviation Finance LLC repaid $97 million on a net basis. 3. The Company’s net leverage ratio is defined as debt outstanding plus payable for investments purchased, less receivable for investments sold, less cash and cash equivalents, less foreign currencies, divided by net assets. 4. There can be no assurances that the Board will continue to declare a base dividend of $0.38 per share. 5. On October 1, 2025, the Company amended and extended the Facility. Lender commitments under the Amended Senior Secured Facility decreased from $1.660 billion to $1.610 billion. The final maturity date under the Amended Senior Secured Facility was extended from October 17, 2029, to October 1, 2030. The remaining material business terms of the Amended Senior Secured Facility will remain substantially the same. 6. The Company retained all Class D Notes and all Subordinated Notes in the Bethesda CLO 1 Upsize. Summary of Quarterly Results Results for the Quarter Ended September 30, 2025, and Other Recent Highlights: Net investment income for the quarter ended September 30, 2025 was $35.3 million, or $0.38 per share, compared to $0.39 for t he quarter ended June 30, 2025. Net realized and change in unrealized gains (losses) on investments for the quarter ended September 30, 2025, were $(7.9) mil lion, or $(0.08) per share. Net asset value per share as of the end of the quarter was $14.66, a decrease of 0.6% compared to June 30, 2025. New investment commitments made during the quarter totaled $138 million1 across 21 companies for an average new commitment of $6.6 million. Gross fundings for the quarter, excluding revolver fundings,2 totaled $142 million for the quarter. The Company received a net repayment of approximately $97 million from Merx Aviation Finance, LLC during the September quarte r reducing its exposure to approximately 3.3% of the total portfolio, at fair value. Net repayments, including revolvers2 and Merx, totaled $148 million. Net repayments, excluding Merx, totaled $51 million for the quarter. Net leverage3 was 1.35x as of September 30, 2025. On November 4, 2025, the Company’s Board of Directors (the “Board”) declared a dividend of $0.38 per share,4 payable on December 23, 2025, to stockholders of record as of December 9, 2025. On October 1, 2025, the Company amended and extended the senior secured, multi -currency, revolving credit facility (the “Facility” and, as amended, the “Amended Senior Secured Facility”) which included reducing the applicable margin by 10 basis points.5 On October 23, 2025, the Company upsized, extended the maturity, and reduced the pricing on MFIC Bethesda CLO 1 (the "Bethesd a CLO 1 Upsize”).6 The Board appointed Joseph Durkin as Chief Accounting Officer of the Company, effective as of the close of business on Septem ber 4, 2025.
Page 4
4 Note: As of September 30, 2025. At fair value, unless otherwise noted. Subject to change at any time. without notice. There is no guarantee that similar allocations or investments will be available in the future. Diversification does not ensure profit or protect against loss. 1. The Company has transitioned its industry classification from the Moody’s Industries System to the Global Industry Classification System or GICS effective for the period ending March 31, 2025. 2. Direct Origination includes leveraged lending, life sciences, franchise finance, asset based, lender finance, and excludes Merx Aviation. 3. Weighted average yield on debt investments. On a cost basis. Exclusive of investment on non-accrual status. Based on average of beginning of period and end of period portfolio yield. 4. On May 14, 2025, the Company received an exemptive order (the “Order”) from the SEC, permitting greater flexibility to participate in co-investment transactions with certain of its affiliates where terms other than price and quantity are negotiated, subject to the conditions included therein. The Order superseded prior exemptive orders received from the SEC on March 29, 2016, December 29, 2021 and January 14, 2025, as amended. 5. On a cost basis. 6. Source: Company data. 7. Through MFIC position based on Direct Origination portfolio. 8. Excludes select investments where metric is not relevant or appropriate or data is not available. 9. Weighted average by cost. Current metric. 10. The weighted average interest coverage ratio of the Direct Origination portfolio was 2.2x based on TTM EBITDA through March 2025 and estimated annualized interest expense assuming September 30, 2025 base rates. 11. As of September 30, 2025., Other consists of 27 other industries that each represents less than 2% of fair market value. 12. Acquired Non-direct origination assets include high yield bonds, structured credit, and broadly syndicated loan positions acquired through the mergers with Apollo Senior Floating Rate Fund, Inc. ("AFT") and Apollo Tactical Income Fund, Inc. ("AIF"). MFIC Senior Secured Diversified Investment Portfolio Portfolio Snapshot Portfolio $3.18 bn # of Portfolio Companies 246 # of Industries1 48 Direct Origination and Other2 % Total Portfolio 95% Non-Accrual % Total Portfolio 3.1% Direct Origination Portfolio Statistics Weighted Average Yield3 10.3% Weighted Average Spread over SOFR 559 bps First Lien 98% Floating Rate 100% Sponsored 91% Pursuant to co-investment order4 93% Average exposure $12.9 mn % with financial covenants5 95.1% Median EBITDA6 $51 mn Weighted Avg Net Leverage6, 7, 8, 9 5.29x Weighted Avg Attachment Point6, 7, 8, 9 0.0x Weighted Avg Interest Coverage6, 7, 9, 10 2.2x Portfolio by Strategy Portfolio by Industry 11 11.5% 9.1% 6.4% 6.2% 4.8% 4.5% 4.5%3.3%3.2%2.6% 2.5% 2.5% 2.5% 2.4% 2.4% 2.3% 2.2% 2.1% 2.1% 2.1% 2.1% 18.7% Software Health Care Providers & Services Media Diversified Consumer Services Health Care Equipment & Supplies Commercial Services & Supplies Financial Services Passenger Airlines Hotels, Restaurants & Leisure Professional Services Pharmaceuticals IT Services Electronic Equipment, Instruments & Components Construction & Engineering Ground Transportation Personal Care Products Leisure Products Machinery Food Products Insurance Trading Companies & Distributors Other 12 95% 3% 2% Direct Origination and Other Aviation Acquired Non-direct origination assets
Page 5
5 Financial Highlights Notes: Numbers may not sum due to rounding. 1. The Company’s net leverage ratio is defined as debt outstanding plus payable for investments purchased, less receivable for investments sold, less cash and cash equivalents, less foreign currencies, divided by net assets. 2. Excluding activity related to Apollo Senior Floating Rate Fund, Inc. ("AFT") and Apollo Tactical Income Fund, Inc. ("AIF"). 3. Includes reorganizations and restructurings of investments. 4. The Company sold and or was repaid $38.0 million of assets acquired through the mergers with AFT and AIF (the “Mergers”) during the quarter ended September 30, 2025. ($ in thousands, except per share data) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Financial Highlights Net investment income per share $0.38 $0.39 $0.37 $0.40 $0.44 Net realized and unrealized gains (losses) from investments 2 ($0.08) ($0.20) ($0.05) ($0.14) ($0.10) Net realized and unrealized gains (losses) from investments, acquired AFT / AIF — — — — (0.03) Earnings (loss) per share $0.29 $0.19 $0.32 $0.26 $0.31 Net asset value per share $14.66 $14.75 $14.93 $14.98 $15.10 Special distribution recorded per share — — — — $0.20 Distribution recorded per common share $0.38 $0.38 $0.38 $0.38 $0.38 Net leverage ratio 1 1.35 x 1.44 x 1.31 x 1.16 x 1.16 x Investment Activity Commitments 2 Gross commitments made $137,792 $262,460 $376,146 $254,828 $370,734 Exits of commitments (221,935) (95,734) (307,329) (307,662) (51,673) Net investment commitments made ($84,143) $166,726 $68,816 ($52,834) $319,062 Funded Investment Activity Gross fundings, excluding Merx Aviation, revolvers 2, 3 $142,183 $253,641 $357,335 $248,332 $287,963 Net fundings, including Merx Aviation, revolvers 2, 3 (110,063) 177,836 229,519 89,648 221,915 Net fundings, including Merx Aviation, revolvers, and acquired AFT / AIF 3, 4 ($148,023) $143,952 $170,418 ($6,391) $584,594
Page 6
61. Direct Origination includes leveraged lending, life sciences, franchise finance, asset based and lender finance. Excludes Merx Aviation and select other assets. 2. Non-direct origination assets include high yield bonds, broadly syndicated loans, and structured credit positions, acquired through the mergers with AFT and AIF. 3. Based on average beginning of period and end of period portfolio yield. On a cost basis. Exclusive of investments on non-accrual status. 4. Based on yield on $26 million debt investment out of a total investment of $105 million on a fair value basis. Portfolio Highlights ($ in thousands) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Portfolio by Strategy, at fair value ($) Leveraged lending $2,619,557 $2,634,878 $2,529,824 $2,312,147 $2,253,723 Life sciences 219,840 224,827 186,549 186,923 182,261 Asset based, franchise finance and lender finance 154,254 174,224 171,508 168,616 169,562 Other 41,376 42,902 43,054 46,939 47,587 Direct origination1 and other portfolio $3,035,026 $3,076,832 $2,930,934 $2,714,625 $2,653,133 Acquired Non-direct origination assets 2 41,166 65,829 72,529 116,418 191,112 Merx Aviation 104,772 184,821 185,158 183,390 182,848 Total investment portfolio $3,180,965 $3,327,482 $3,188,621 $3,014,433 $3,027,094 Portfolio by Strategy, at fair value (%) Leveraged lending 82% 79% 80% 76% 74% Life sciences 7% 7% 6% 6% 6% Asset based, franchise finance and lender finance 5% 5% 5% 6% 6% Other 1% 1% 1% 2% 2% Direct origination1 and other portfolio 95% 92% 92% 90% 88% Acquired Non-direct origination assets 2 2% 2% 2% 4% 6% Merx Aviation 3% 6% 6% 6% 6% Total investment portfolio 100% 100% 100% 100% 100% Weighted Average Yield on Debt Investments, average 3 Direct origination portfolio 1 10.3% 10.5% 10.7% 11.0% 11.6% Merx Aviation 4 10.0% 10.0% 10.0% 10.0% 10.0% Core portfolio 10.3% 10.5% 10.7% 11.0% 11.5% Number of portfolio companies, at period end 246 249 240 233 250
Page 7
7 1. Direct Origination includes leveraged lending, life sciences, franchise finance, asset based and lender finance. Excludes Merx Aviation and select other assets. 2. Source: Company data. 3. Through MFIC position. 4. Excludes select investments where metric is not relevant or appropriate or data is not available. 5. Weighted average by cost. Current metric. 6. The weighted average interest coverage ratio of the Direct Origination portfolio was 2.2x based on TTM EBITDA through June 2025 and estimated annualized interest expense assuming September 30, 2025, base rates. Direct Origination Portfolio Detail1 ($ in thousands) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Portfolio by Asset Class, measured at fair value ($) First Lien $2,945,693 $2,994,520 $2,845,207 $2,621,427 $2,550,292 Second lien $72 $75 $4,187 $4,851 $13,692 Other $47,885 $39,334 $38,487 $41,408 $41,563 Total direct origination portfolio $2,993,651 $3,033,929 $2,887,881 $2,667,686 $2,605,547 Portfolio by Asset Class, measured at fair value (%) First Lien 98% 99% 99% 98% 98% Second lien 0% 0% 0% 0% 1% Other 2% 1% 1% 2% 2% Total direct origination portfolio 100% 100% 100% 100% 100% Weighted Average Spread of Floating Rate Assets (in bps) First Lien 559 567 568 577 574 Second lien 850 899 919 792 771 Weighted average spread 559 568 569 578 577 Weighted Average Net Leverage 2, 3, 4, 5 First Lien 5.29 x 5.32 x 5.25 x 5.50 x 5.43 x Second lien 8.79 x 7.37 x 5.75 x 7.32 x 5.54 x Weighted average net leverage 5.29 x 5.32 x 5.25 x 5.50 x 5.43 x Interest Rate Type, measured at fair value Fixed rate % 0% 0% 0% 0% 0% Floating rate % 100% 100% 100% 100% 100% Sponsored / Non-sponsored, measured at fair value Sponsored % 91% 90% 91% 91% 91% Non-sponsored % 9% 10% 9% 9% 9% Other Metrics Pursuant to co-investment order % 93% 93% 92% 91% 89% Average borrower exposure $12,904 $13,134 $13,067 $13,141 $13,028 Interest coverage 2, 4, 5,6 2.2 x 2.1 x 2.1 x 2.1 x 1.9 x Attachment point 2, 4, 5 0.0 x 0.0 x 0.0 x 0.0 x 0.0 x 6
Page 8
8 1. Direct Origination includes leveraged lending, life sciences, franchise finance, asset based and lender finance. Excludes Merx Aviation, select other investments and acquired AFT/AIF assets. 2. Source:Company data. through MFIC position. Excludes select investments where debt-to-EBITDA is not a relevant or appropriate metric, or data is not available. Weighted average by cost. Current metric. Direct Origination Commitments1 ($ in thousands) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Gross Commitments Made by Asset Class First lien $136,233 $262,460 $374,734 $254,511 $370,025 Second lien and other 1,560 — 1,412 317 710 Gross commitments made $137,792 $262,460 $376,146 $254,828 $370,734 Gross Commitments Made Information Number of portfolio companies 21 29 33 27 27 Average commitment size $6,562 $9,050 $11,398 $9,438 $13,731 Floating Rate % 100% 100% 100% 100% 100% Pursuant to co-investment order % 99% 99% 95% 99% 99% Weighted Average Spread of New Floating Rate Commitments (in bps) First lien 521 538 513 546 533 Second lien N/A N/A N/A N/A N/A Weighted average spread 521 538 513 546 533 Weighted Average Net Leverage of New Commitments 2 First lien 3.8 x 4.0 x 4.2 x 4.3 x 4.7 x Second lien N/A N/A N/A N/A N/A Weighted average net leverage 3.8 x 4.0 x 4.2 x 4.3 x 4.7 x Exits of Commitments by Asset Class First lien ($209,531) ($95,227) ($295,431) ($298,880) ($51,567) Second lien and other (12,405) (507) (11,898) (8,782) (106) Exits of commitments ($221,935) ($95,734) ($307,329) ($307,662) ($51,673)
Page 9
9 Funded Investment Activity ($ in thousands) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Fundings, excluding Merx Aviation, Revolvers, and AFT / AIF Gross fundings1 $142,183 $253,641 $357,335 $248,332 $287,963 Sales and syndications (23,739) (11,864) — — (1,567) Repayments1 (134,921) (62,319) (132,654) (158,204) (70,103) Total sales and repayments1 (158,660) (74,183) (132,654) (158,204) (71,670) Net repayments, excluding Merx Aviation, revolvers, and AFT / AIF1 ($16,476) $178,088 $222,751 $77,965 $216,293 Merx Aviation Gross fundings2 $- $- $- $- $- Repayments2 (96,610) (8,500) — — (7,500) Net repayments, Merx Aviation2 ($96,610) ($8,500) — — ($7,500) Revolvers, excluding Merx Aviation Gross fundings $33,208 $35,090 $34,574 $55,158 $27,733 Repayments (30,184) (28,211) (29,735) (55,638) (14,611) Net fundings, revolvers $2,994 $6,582 $3,312 ($480) $13,122 Total Funded Investment Activity, excluding AFT / AIF Gross fundings1 $175,391 $288,731 $391,908 $303,490 $315,697 Sales, syndications, and repayments1 (285,454) (110,895) (162,389) (213,842) (93,782) Net repayments, including Merx Aviation and revolvers1 ($110,063) $177,836 $229,519 $89,648 $221,915 Acquired AFT / AIF Investment Activity Gross fundings $- $- $- $- $596,244 Sales, syndications, and repayments (37,960) (33,885) (59,102) (96,039) (233,565) Net repayments, acquired AFT / AIF ($37,960) ($33,885) ($59,102) ($96,039) $362,679 Total Funded Investment Activity, including AFT / AIF Gross fundings1 $175,391 $288,731 $391,908 $303,490 $911,941 Sales, syndications, and repayments1 (323,414) (144,779) (221,491) (309,881) (327,347) Net repayments, including Merx Aviation, revolvers, and acquired AFT / AIF1 ($148,023) $143,952 $170,418 ($6,391) $584,594 1. Includes reorganizations and restructurings of investments. 2. During the quarter ended September 30, 2025, Merx Aviation’s gross fundings totaled $225.0 million, and its repayments totaled $321.6 million, resulting in $96.6 million of net repayments.
Page 10
10 Funded Investment Activity (Cont.) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Number of Portfolio Companies Number of portfolio companies, at beginning of period 249 240 233 250 165 Number of new portfolio companies, (ex AFT / AIF) 9 14 20 11 27 Number of new portfolio companies, AFT / AIF — — — — 104 Number of exited portfolio companies, (ex AFT / AIF) (6) (2) (5) (8) (3) Number of exited portfolio companies, AFT / AIF (6) (3) (8) (20) (43) Number of portfolio companies, at period end 246 249 240 233 250
Page 11
11 Note: Numbers may not sum due to rounding. 1. Excluding investments acquired from AFT & AIF. 2. New non-accrual investments added during quarter ending September 30, 2025. 3. Previously held as non-yielding equity exchanged for debt following the restructure during quarter ending September 30, 2025. Credit Quality As of September 30, 2025, 4.4% of total investments at amortized cost, or 3.1% of total investments at fair value, were on non-accrual status. ($ in thousands) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Investments on Non-Accrual Status, at amortized cost Non-accrual investments 1 $140,941 $96,576 $48,540 $57,795 $54,832 Non-accrual investments, acquired AFT / AIF 5,737 2,304 9,563 10,381 19,856 Non-accrual investments total $146,678 $98,880 $58,103 $68,175 $74,688 Non-accrual investments/total portfolio1 4.2% 2.8% 1.4% 1.8% 1.7% Non-accrual investments/total portfolio, acquired AFT / AIF 0.2% 0.1% 0.3% 0.3% 0.6% Non-accrual investments/total portfolio 4.4% 2.8% 1.7% 2.1% 2.3% Investments on Non-Accrual Status, at fair value Non-accrual investments 1 $96,700 $65,157 $23,690 $32,145 $35,575 Non-accrual investments, acquired AFT / AIF 1,662 594 5,948 8,177 18,140 Non-accrual investments total $98,362 $65,751 $29,638 $40,322 $53,715 Non-accrual investments/total portfolio 1 3.0% 2.0% 0.7% 1.1% 1.2% Non-accrual investments/total portfolio, acquired AFT / AIF 0.1% 0.0% 0.2% 0.3% 0.6% Non-accrual investments/total portfolio 3.1% 2.0% 0.9% 1.3% 1.8% Investments on Non-Accrual Status as of September 30, 2025 Industry Cost Fair Value Investments, excluding investments acquired from AFT / AIF Mergers Lending Point 2 Financial Services $41,815 $34,127 Amplity Health Care Providers & Services $27,347 $21,614 Kauffman 2 Construction & Engineering $18,160 $11,449 Naviga Software $13,428 $8,011 Munson 2 Hotels, Restaurants & Leisure $8,875 $7,094 Simeio 2 Software $8,991 $6,849 Compass Health Health Care Equipment & Supplies $7,045 $6,226 Solarplicity Group Limited (f/k/a AMP Solar UK) Independent Power & Renewable Electricity Producers $7,231 $989 Sorenson Holdings, LLC 2,3 Communications Equipment $348 $341 Securus Technologies Holdings, Inc. Interactive Media & Services $7,703 $0 Subtotal $140,941 $96,700 Investments Acquired from AFT / AIF Mergers Ingenovis Health 2 Health Care Providers & Services $3,433 $1,305 Heubach Chemicals $83 $239 Global Eagle Wireless Telecommunication Services $2,221 $118 Subtotal $5,737 $1,662 Total Investments on Non-Accrual Status including acquired AFT / AIF $146,678 $98,362
Page 12
12 Note: Numbers may not sum due to rounding. Net Asset Value Rollforward Net Asset Value Per Share ($ in thousands, except per share data) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Per Share NAV, beginning of period $14.75 $14.93 $14.98 $15.10 $15.38 Net investment income 0.38 0.39 0.37 0.40 0.44 Net realized and unrealized gains (losses) from investments (ex. AFT / AIF) (0.08) (0.20) (0.05) (0.14) (0.10) Net realized and unrealized gains (losses) from investments, acquired AFT / AIF — — — — (0.03) Net increase (decrease) in net assets resulting from operations 0.29 0.19 0.32 0.26 0.31 Repurchase of common stock — — 0.01 — — Special distribution recorded — — — — (0.20) Distribution recorded (0.38) (0.38) (0.38) (0.38) (0.38) NAV, end of period $14.66 $14.75 $14.93 $14.98 $15.10 Total NAV, beginning of period $1,375,921 $1,393,260 $1,404,646 $1,416,223 $1,003,759 Net investment income 35,307 36,397 34,282 37,076 38,135 Net realized and change in unrealized gains (losses) (7,853) (18,283) (3,952) (13,017) (11,419) Net increase (decrease) in net assets resulting from operations 27,454 18,116 30,330 24,059 26,714 Net proceeds from shares sold, less offering costs — — — — 440,140 Repurchase of common stock — — (6,079) — — Special distributions recorded — — — — (18,756) Distributions recorded (35,455) (35,455) (35,637) (35,637) (35,637) NAV, end of period $1,367,920 $1,375,921 $1,393,260 $1,404,646 $1,416,223 $14.66 $14.75 $14.93 $14.98 $15.10 $14 $15 $15 Sep-25Jun-25Mar-25Dec-25Sep-24
Page 13
13Note: Numbers may not sum due to rounding. 1. Total PIK income for the quarter ended March 31, 2025, includes $1.2 million that was reclassified from cash interest income to PIK income, as a result of amendments executed during the quarter ended June 30, 2025. Quarterly Operating Results ($ in thousands, except per share data) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Total investment income Interest income (excluding PIK) $77,726 $75,654 $73,372 $76,648 $77,880 Dividend income 200 200 240 237 241 PIK interest income 1 4,192 5,173 4,752 4,674 2,974 Other income 458 220 334 598 1,042 Total investment income $82,576 $81,247 $78,698 $82,157 $82,138 Expenses Management fees $6,069 $6,079 $6,061 $6,247 $4,428 Performance-based incentive fees 5,818 3,849 6,433 5,336 4,601 Interest and other debt expenses 33,038 32,581 30,464 30,937 31,854 Administrative services expense 1,029 1,010 1,016 1,036 1,036 Other general and administrative expenses 1,599 1,611 1,248 1,698 2,246 Total expenses 47,554 45,130 45,222 45,253 44,163 Expense reimbursements (284) (280) (806) (172) (162) Net expenses $47,269 $44,851 $44,416 $45,082 $44,001 Net investment income $35,307 $36,397 $34,282 $37,076 $38,135 Net realized gains (losses) ($19,167) ($17,238) $3,087 ($53,781) $487 Net change in unrealized gains (losses) 11,314 ($1,044) ($7,039) $40,764 ($11,906) Net realized and change in unrealized gains (losses) ($7,853) ($18,283) ($3,952) ($13,017) ($11,419) Net increase (decrease) in net assets resulting from operations $27,454 $18,115 $30,330 $24,059 $26,714 Additional Data Net investment income per share $0.38 $0.39 $0.37 $0.40 $0.44 Earnings (loss) per share $0.29 $0.19 $0.26 $0.26 $0.31 Distribution recorded per common share $0.38 $0.38 $0.38 $0.38 $0.38 Special distribution — — — — $0.20 Weighted average shares outstanding 93,303,622 93,303,622 93,677,003 93,780,278 87,268,679 Shares outstanding, end of period 93,303,622 93,303,622 93,303,622 93,780,278 93,780,278
Page 14
14 Note: Numbers may not sum due to rounding. 1. Other assets include dividends receivable, deferred financing costs, variation margin receivable on options contracts and prepaid expenses and other assets. 2. The Company’s net leverage ratio is defined as debt outstanding plus payable for investments purchased, less receivable for investments sold, less cash and cash equivalents, less foreign currencies, divided by net assets. Quarterly Balance Sheet ($ in thousands, except share and per share data) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Assets Investments at fair value $3,180,965 $3,327,482 $3,188,621 $3,014,416 $3,027,094 Cash and cash equivalents (including foreign currencies) 66,459 71,897 85,033 75,786 84,806 Interest receivable 26,222 28,564 25,346 19,289 26,773 Receivable for investments sold 12,219 8,809 32,151 57,195 54,720 Other assets 1 23,629 25,132 24,548 24,264 22,639 Total Assets $3,309,494 $3,461,883 $3,355,699 $3,190,950 $3,216,032 Liabilities Debt $1,915,074 $2,051,654 $1,935,242 $1,751,621 $1,772,834 Payables for investments purchased 780 4,773 2,091 4,190 795 Management and performance-base incentive fees payable 11,892 9,928 12,494 11,583 9,029 Interest payable 11,473 16,561 9,403 12,813 8,593 Accrued administrative services expense — — — 60 1,854 Other liabilities and accrued expenses 2,355 3,045 3,209 6,037 6,704 Total Liabilities $1,941,574 $2,085,962 $1,962,439 $1,786,304 $1,799,809 Net Assets $1,367,920 $1,375,921 $1,393,260 $1,404,646 $1,416,223 Additional Data Net asset value per share $14.66 $14.75 $14.93 $14.98 $15.10 Debt-to-equity ratio 1.40 x 1.49 x 1.39 x 1.25 x 1.25 x Net leverage ratio 2 1.35 x 1.44 x 1.31 x 1.16 x 1.16 x Shares outstanding, end of period 93,303,622 93,303,622 93,303,622 93,780,278 93,780,278
Page 15
15 1. On October 1, 2025, the Company amended and extended the senior secured, multi-currency, revolving credit facility (the “Amended Senior Secured Facility”) which included reducing the applicable margin by 10 basis points. Lender commitments under the Amended Senior Secured Facility decreased from $1.660 billion to $1.610 billion. The final maturity date under the Amended Senior Secured Facility was extended from October 17, 2029, to October 1, 2030. The remaining material business terms of the Amended Senior Secured Facility will remain substantially the same. 2. On October 23, 2025, the Company upsized and repriced MFIC Bethesda CLO 1, a $646.4 million CLO secured by middle market loans with $456 million of secured debt capital with a weighted average price of SOFR + 161 basis points. 3. Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Facility. Excludes amortized debt issuance costs. For the three months ended September 30, 2025. Based on average debt obligations outstanding. Funding Sources as of September 30, 2025 Debt Facilities ($ in thousands) Secured Facilities: Senior Secured Facility ($1.660 billion) 1 10/17/2024 10/17/2029 SOFR + 187.5 +10bps 1,084,913$ MFIC Bethesda CLO 1 LLC Class A-1 Notes 2 11/2/2023 10/23/2035 SOFR + 240bps 232,000 MFIC Bethesda CLO 2 LLC Notes (Class A-1, Class A-2, Class B and Class C) 2/24/2025 1/23/2037 SOFR + 161bps 399,000 Subtotal 1,715,913 Unsecured Notes: 2026 Notes 7/16/2021 7/16/2026 4.500% 125,000 2028 Notes 12/13/2023 12/15/2028 8.000% 80,000 Subtotal 205,000 Weighted Average Annualized Interest Cost 3 & Total Debt Obligations 6.368% 1,920,913 Deferred Financing Cost and Debt Discount (5,839) 1,915,074$ Interest Rate Principal Amount Outstanding Debt Issued/ Amended Final Maturity Date Total Debt Obligations, Net of Deferred Financing Cost and Debt Discount
Page 16
16Note: Numbers may not sum due to rounding. 1. Total investment portfolio. On a fair value basis. 2. Net investment income presented in the sensitivity table is after applying a 17.5% performance-based incentive fee. Interest Rate Exposure as of September 30, 2025 Investment Portfolio by Interest Rate Type Funding Sources by Interest Rate Type Floating Rate Asset Floor Net Investment Income 2 Interest Rate Sensitivity 1 Annual Net Investment Income (in millions) Annual Net Investment Income Per Share Basis Point Change Up 150 basis points $14.7 0.15 Up 100 basis points $9.8 0.10 Up 50 basis points $4.9 0.05 Down 50 basis points ($4.7) (0.05) Down 100 basis points ($9.4) (0.10) Down 150 basis points ($14.0) (0.15) Par or Cost (in millions) % of Floating Rate Portfolio Interest Rate Floors No Floor $47 2% < 1.00% 655 22% 1.00% to 1.24% 1,866 64% 1.25% to 1.49% 0 0% 1.50% to 1.74% 32 1% > = 1.75% 311 11% Fixed rate assets 2% Floating rate assets 90% Non yielding and non-accrual assets 8% Variable rate assets 0% Fixed rate debt 11% Floating rate debt 89%
Page 17
17Note: Numbers may not sum due to rounding. Realized and Change in Unrealized Gains (Losses) by Strategy ($ in millions) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Leveraged lending ($14.3) ($18.0) ($1.2) ($13.9) ($7.2) Life sciences $0.5 ($0.3) $0.4 ($0.0) $0.8 Franchise finance ($2.3) ($2.7) ($0.4) ($0.3) ($0.0) Asset based and lender finance ($9.2) ($1.0) ($1.5) ($1.1) ($4.7) Fx gain (loss) on direct origination $0.7 ($2.5) ($0.9) $1.9 ($1.2) Direct origination portfolio, (ex AFT / AIF) ($24.6) ($24.5) ($3.6) ($13.5) ($12.3) Merx Aviation $16.6 $8.2 $1.8 $0.5 $3.4 Other ($0.6) ($1.4) ($0.3) ($0.2) ($0.2) Total investment portfolio, (ex AFT / AIF) ($8.7) ($17.8) ($2.2) ($13.1) ($9.1) Total acquired AFT / AIF $0.8 ($0.5) ($1.7) $0.1 ($2.3) Total investment portfolio (incl AFT / AIF) ($7.9) ($18.3) ($4.0) ($13.0) ($11.4) per share Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Leveraged lending ($0.15) ($0.19) ($0.01) ($0.15) ($0.08) Life sciences $0.00 ($0.00) $0.00 ($0.00) $0.01 Franchise finance ($0.02) ($0.03) ($0.00) ($0.00) ($0.00) Asset based and lender finance ($0.10) ($0.01) ($0.02) ($0.01) ($0.05) Fx gain (loss) on direct origination $0.01 ($0.03) ($0.01) $0.02 ($0.01) Direct origination portfolio, (ex AFT / AIF) ($0.26) ($0.27) ($0.05) ($0.14) ($0.14) Merx Aviation $0.18 $0.09 $0.02 $0.01 $0.04 Other ($0.01) ($0.02) ($0.00) ($0.00) ($0.00) Total investment portfolio, (ex AFT / AIF) ($0.09) ($0.20) ($0.03) ($0.14) ($0.10) Total acquired AFT / AIF $0.01 ($0.01) ($0.02) $0.00 ($0.03) Total investment portfolio (incl AFT / AIF) ($0.08) ($0.20) ($0.05) ($0.14) ($0.13)
Page 18
18 See Note 8 (Commitments and Contingencies) in the Company's Form 10-Q for the year ended September 30, 2025, for additional information. 1. The funded revolver obligations include standby letters of credit issued and outstanding under the facility. The unfunded revolver obligations include all other standby letters of credit issued and outstanding. 2 . The unfunded revolver obligations relate to loans with various maturity dates. 3 . Revolver availability is determined based on each loan’s respective credit agreement which includes covenants that need to be met prior to funding and / or collateral availability for asset-based revolver obligations. 4. The delayed draw term loans include conditionality for the use of proceeds and are generally only accessible for acquisitions and also require lender approval. In addition, the delayed draw term loans require the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants. Outstanding Commitments ($ in thousands) Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Revolver Obligations and Bridge Loans Funded 1 $106,768 $104,550 $101,565 $96,403 $102,156 Unfunded 1, 2 224,416 278,415 273,518 244,674 227,492 Par $331,184 $382,964 $375,082 $341,077 $329,648 Unfunded Revolver and Bridge Loan Availability 3 Unavailable $12,743 $14,264 $14,885 $8,217 $6,286 Available 211,673 264,150 258,633 236,457 221,206 Total Unfunded $224,416 $278,415 $273,518 $244,674 $227,492 Delayed Draw Term Loans 4 Par $253,506 $250,605 $253,741 $240,984 $243,013 Number of borrowers 83 85 81 77 71
Page 19
19 Contact Information Elizabeth Besen Investor Relations Manager Phone: (212) 822-0625 Email: ebesen@apollo.com Kenneth Seifert Chief Financial Officer and Treasurer Phone: (212) 822-0807 Email: kseifert@apollo.com