Earnings release
Page 1
• • • • MIDDLEBY 1400 Toastmaster Drive , Elgin , Illinois 60120 ( 847 ) 741-3300 www.middleby.com The Middleby Corporation Reports Second Quarter Results Q2 2026 results exceeded high end of guidance range for revenue and Adjusted EBITDA Organic sales growth of + 8 % in Commercial Foodservice Raises FY 2026 Guidance ; Revenue growth of + 6-8 % in Commercial Foodservice Food Processing Spin completed on July 6 , 2026 Repurchased 1.4 million shares ( 2.9 % of shares outstanding ) in Q2 2026 and 3.8 million shares ( 7.8 % of shares outstanding ) YTD 2026 SECOND QUARTER CONTINUING OPERATIONS HIGHLIGHTS • All results reflect Food Processing as continuing operations , unless otherwise stated , given reporting of Food Processing historical financials under discontinued operations will be reflected starting in Q3 2026 • Net Sales of $ 876 million increased 10 % over prior year ; 6 % on organic basis • Operating income of $ 148 million as compared to $ 148 million in prior year , includes $ 14 million for strategic transaction costs associated with the business portfolio transformation • Adjusted EBITDA of $ 193 million as compared to $ 182 million in prior year • Diluted GAAP EPS of $ 1.20 as compared to $ 1.91 in prior year • Adjusted EPS of $ 2.35 as compared to $ 2.20 in prior year • Q2 ending net leverage at 2.4x Elgin , Ill , August 11 , 2026 - The Middleby Corporation ( NASDAQ : MIDD ) , a global leader in commercial foodservice solutions , today reported net earnings for the second quarter of 2026 . Tim FitzGerald , CEO of the Middleby Corporation said , " The second quarter marked a transformational milestone for our company as we successfully completed the separation of our Food Processing business and launched Midera as an independent , publicly traded leader in food processing equipment . With this separation , Middleby is now a pure - play commercial foodservice company , focused on driving innovation and growth across the global foodservice industry . Throughout this transformation , we remained committed to disciplined capital allocation , repurchasing approximately 1.4 million shares , or 3 % of our outstanding shares , during the second quarter and 8.7 million shares , or 16 % of our outstanding shares , over the past six quarters . These actions underscore our confidence in the strength of our business and our commitment to creating long - term shareholder value . ” Tim FitzGerald continued , " We delivered strong second quarter results at our commercial foodservice business with 8 % organic growth that was broad - based across channels , customer types , and regions . The strategic investments we have made in recent years are delivering results , and we continue to define the future of commercial foodservice through industry - leading innovation and customer - focused solutions . These results give us great confidence as we begin our journey as a pure - play commercial foodservice leader . " 2026 Second Quarter Financial Results All results presented are on the reported second quarter continuing operations basis , inclusive of Food Processing unless otherwise noted . Net sales increased 9.9 % in the second quarter over the comparative prior year period . Excluding the impacts of acquisitions and foreign exchange rates , sales increased 6.4 % in the second quarter over the comparative prior year period .
Page 2
• A reconciliation of organic net sales (a non-GAAP measure) by segment is as follows: ($ in millions) CommercialFoodservice FoodProcessing TotalCompany Net Sales $ 630.6 $ 244.9 $ 875.5 Reported Net Sales Growth 8.6 % 13.3 % 9.9 % Acquisitions — % 11.0 % 3.0 % Foreign Exchange Rates 0.3 % 1.0 % 0.5 % Organic Net Sales Growth 8.3 % 1.3 % 6.4 % (1) Organic net sales growth defined as total sales growth excluding impact of acquisitions and foreign exchange rates. (2) Totals may be impacted by rounding. • Adjusted EBITDA (a non-GAAP measure) was $193.2 million in the second quarter compared to $181.6 million in the prior year. • A reconciliation of organic adjusted EBITDA (a non-GAAP measure) by segment is as follows: ($ in millions) CommercialFoodservice FoodProcessing TotalCompany Adjusted EBITDA $ 162.5 $ 49.8 $ 193.2 Adjusted EBITDA % 25.8 % 20.3 % 22.1 % Acquisitions — % — % — % Foreign Exchange Rates — % (0.2)% — % Organic Adjusted EBITDA % 25.8 % 20.5 % 22.2 % (1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $19.2 million. (2) Organic Adjusted EBITDA defined as Adjusted EBITDA excluding impact of acquisitions and foreign exchange rates. (3) Totals may be impacted by rounding. • Operating cash flows during the second quarter amounted to $99.7 million compared to $91.8 million in the prior year. Operating cash flows during the second quarter also include $7.5 million of payments of strategic transaction costs associated with the business portfolio transformation. • Adjusted EPS excluding Food Processing is estimated to be $1.74 for second quarter compared to $1.40 in the prior year. These are preliminary estimates and will be finalized in Q3 2026 as the company reports the historical Food Processing results within discontinued operations. The growth in Adjusted EPS includes an increase related to organic growth, benefits from share repurchases and a discrete benefit related to foreign currency as part of the separation of the Food Processing business, partially offset by higher interest costs associated with the convertible notes maturity and a higher tax rate. Please reference the guidance section of the earnings release and our earnings slides for further details. • The total leverage ratio per our credit agreements was 2.4x. The trailing twelve-month bank agreement pro-forma EBITDA was $787.7 million. Post spin the estimated total leverage ratio per our credit agreement was 2.7x. • Net debt, defined as debt less cash, at the end of the 2026 fiscal second quarter amounted to $1.8 billion as compared to $2.0 billion at the end of fiscal 2025. Our borrowing availability at the end of the second quarter was approximately $2.6 billion. (1)(2) (1) (2)(3)
Page 3
2026 Outlook Management also provided the following expectations for the third quarter and full year 2026 for the total company post-spin of the Food Processing business and excluding Residential: 3rd Qtr, 2026 Full Year 2026 Net sales $620-$640 M $2.48-2.53 B Organic Growth 4% 7% Adjusted EBITDA $143-150 M $572-588 M Adjusted EPS $1.67-1.83 $6.73-6.89 (1) Includes corporate and other general company operations. (2) FY 2026 Adjusted EPS expectation is the sum of the four quarters of Adjusted EPS, please reference earnings slides for further detail on guidance. Beginning in the third quarter of 2026, the historical financial results of the Food Processing business for periods prior to the spin-off will be reflected in the company’s consolidated financial statements as discontinued operations. The below amounts represent Middleby excluding Food Processing and Residential which are to be considered preliminary and could change as the company finalizes discontinued operations. 1st Qtr, 2026 2nd Qtr, 2026 Net sales $616 M $631 M Adjusted EBITDA $139 M $145 M Adjusted EPS $1.55 $1.74 (1) Includes corporate and other general company operations. 1st Qtr, 2025 2nd Qtr, 2025 3rd Qtr, 2025 4th Qtr, 2025 Full Year 2025 Net sales $563 M $581 M $606 M $602 M $2.35 B Adjusted EBITDA $130 M $139 M $142 M $140 M $551 M Adjusted EPS $1.47 $1.40 $1.72 $1.52 $6.10 (1) Includes corporate and other general company operations. Conference Call The company has scheduled a conference call to discuss the second quarter results at 10 a.m. Eastern/9 a.m. Central Time on August 11th. The conference call is accessible through the Investor Relations section of the company website at www.middleby.com. If website access is not available, attendees can join the conference by dialing (844) 676-5090, or (412) 634-6754 for international access. The conference call will be available for replay from the company’s website. Cautionary Statement Regarding Forward-Looking Statements Statements in this press release or otherwise attributable to the company regarding the company's business which are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements regarding our expectations with respect to our future performance and the outcome of our strategic review. The company cautions investors that such statements are estimates of future performance and are highly dependent upon a variety of important factors that could cause actual results to differ materially from such statements. Such factors include variability in financing costs; quarterly variations in operating results; dependence on key customers; international exposure; foreign exchange and political risks affecting international sales; changing market conditions; the impact of competitive products and pricing; the timely development and market acceptance of the company's products; the availability and cost of raw materials; any variation between the preliminary and final historical results of the Food Processing business; and other risks detailed herein and from time-to-time in the company's SEC filings. Any forward-looking statement speaks only as of the date hereof, and the company does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. The Middleby Corporation is a global leader in commercial foodservice solutions. The well-known Middleby brands develop and manufacture a broad portfolio of innovative products for commercial kitchens worldwide. Middleby serves a diverse customer base with equipment and technology offerings that include cooking, warming, beverage, ice and IoT while proudly showcasing its advanced foodservice solutions in five state-of-the-art Middleby Innovation Kitchens across North America and Europe. (1) (2) (1) (1)
Page 4
Investor relations inquiries: Rebecca Ellin SVP of Corporate Development and Investor Strategy rellin@middleby.com Media inquiries: Darcy Bretz VP of Corporate Communications dbretz@middleby.com Kate Schneiderman Managing Director, ICR middleby@icrinc.com
Page 5
THE MIDDLEBY CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Amounts in 000’s, Except Per Share Information) (Unaudited) Three Months Ended Six Months Ended 2nd Qtr, 2026 2nd Qtr, 2025 2nd Qtr, 2026 2nd Qtr, 2025 Net sales $ 875,549 $ 796,799 $ 1,715,457 $ 1,527,422 Cost of sales 540,468 480,697 1,057,186 918,742 Gross profit 335,081 316,102 658,271 608,680 Selling, general and administrative expenses 186,601 167,598 374,898 329,407 Restructuring expenses 732 687 2,271 1,935 Income from continuing operations 147,748 147,817 281,102 277,338 Interest expense and deferred financing amortization, net 25,969 20,256 51,449 39,077 Net periodic pension benefit (2,428) (1,601) (4,857) (3,117) Other (income)/expense, net (2,177) 2,128 (4,798) 3,088 Earnings from continuing operations before income taxes 126,384 127,034 239,308 238,290 Provision for income taxes 43,275 25,368 70,915 51,561 Earnings from continuing operations before equity in net losses ofaffiliate 83,109 101,666 168,393 186,729 Equity in losses of affiliate, net of tax (28,895) — (28,895) — Net earnings from continuing operations 54,214 101,666 139,498 186,729 Earnings/(loss) from discontinued operations, net of tax 598 4,290 (134,759) 11,579 Net earnings $ 54,812 $ 105,956 $ 4,739 $ 198,308 Net earnings/(loss) per share : Basic from continuing operations $ 1.20 $ 1.93 $ 3.01 $ 3.52 Basic from discontinued operations 0.01 0.08 (2.91) 0.22 Basic earnings per share $ 1.21 $ 2.01 $ 0.10 $ 3.73 Diluted from continuing operations $ 1.20 $ 1.91 $ 3.01 $ 3.47 Diluted from discontinued operations 0.01 0.08 (2.91) 0.21 Diluted earnings per share $ 1.21 $ 1.99 $ 0.10 $ 3.68 Weighted average number of shares Basic 45,326 52,616 46,279 53,105 Diluted 45,343 53,154 46,293 53,888 (1) Earnings/(loss) per share amounts for continuing operations and discontinued operations are calculated independently and may not sum to total earnings per share due torounding. (1)
Page 6
THE MIDDLEBY CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in 000’s) (Unaudited) Jul 4, 2026 Jan 3, 2026 ASSETS Cash and cash equivalents $ 159,178 $ 222,239 Accounts receivable, net 601,178 573,039 Inventories, net 737,633 692,589 Prepaid expenses and other 111,222 111,176 Prepaid taxes 22,761 41,159 Current assets held for sale - discontinued operations 11,836 1,102,441 Total current assets 1,643,808 2,742,643 Property, plant and equipment, net 423,052 431,622 Goodwill 1,794,299 1,799,649 Other intangibles, net 1,030,987 1,061,192 Long-term deferred tax assets 6,729 8,209 Pension benefits assets 112,235 106,444 Equity method investment 109,724 — Note receivable 86,879 — Other assets 152,940 165,407 Total assets $ 5,360,653 $ 6,315,166 LIABILITIES AND STOCKHOLDERS' EQUITY Current maturities of long-term debt $ 44,101 $ 44,420 Accounts payable 224,281 206,666 Accrued expenses 549,383 574,810 Current liabilities held for sale - discontinued operations 9,522 242,335 Total current liabilities 827,287 1,068,231 Long-term debt 1,935,423 2,128,582 Long-term deferred tax liability 212,184 156,723 Accrued pension benefits 7,308 7,629 Other non-current liabilities 168,497 177,772 Stockholders' equity 2,209,954 2,776,229 Total liabilities and stockholders' equity $ 5,360,653 $ 6,315,166
Page 7
THE MIDDLEBY CORPORATION NON-GAAP SEGMENT INFORMATION (Amounts in 000’s, Except Percentages) (Unaudited) CommercialFoodservice Food Processing Total Company Three Months Ended July 4, 2026 Net sales $ 630,613 $ 244,936 $ 875,549 Segment income from continuing operations $ 143,564 $ 43,978 $ 147,748 Income from continuing operations % of net sales 22.8 % 18.0 % 16.9 % Depreciation 7,302 4,197 12,040 Amortization 10,558 2,541 13,099 Restructuring expenses 571 161 732 Acquisition related adjustments (297) (1,063) (3,000) Facility consolidation related expenses 828 — 828 Strategic transaction costs — — 14,479 Stock compensation — — 7,253 Segment adjusted EBITDA from continuing operations $ 162,526 $ 49,814 $ 193,179 Adjusted EBITDA from continuing operations % of net sales 25.8 % 20.3 % 22.1 % Three Months Ended June 28, 2025 Net sales $ 580,605 $ 216,194 $ 796,799 Segment income from continuing operations $ 137,946 $ 42,679 $ 147,817 Income from continuing operations % of net sales 23.8 % 19.7 % 18.6 % Depreciation 6,911 3,095 10,705 Amortization 10,952 2,629 13,581 Restructuring expenses 745 (58) 687 Acquisition related adjustments 37 (2,496) (2,335) Strategic transaction costs — — 5,591 Stock compensation — — 5,590 Segment adjusted EBITDA from continuing operations $ 156,591 $ 45,849 $ 181,636 Adjusted EBITDA from continuing operations % of net sales 27.0 % 21.2 % 22.8 % (1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $19.2 million and $20.8 million for the threemonths ended July 4, 2026 and June 28, 2025, respectively. (2)Foreign exchange rates favorably impacted Segment Adjusted EBITDA by approximately $0.3 million for the three months ended July 4, 2026. (1) (2)
Page 8
THE MIDDLEBY CORPORATION NON-GAAP SEGMENT INFORMATION (Amounts in 000’s, Except Percentages) (Unaudited) CommercialFoodservice Food Processing Total Company Six Months Ended July 4, 2026 Net sales $ 1,246,149 $ 469,308 $ 1,715,457 Segment income from continuing operations $ 283,230 $ 78,343 $ 281,102 Income from continuing operations % of net sales 22.7 % 16.7 % 16.4 % Depreciation 14,546 7,902 23,540 Amortization 21,181 5,262 26,443 Restructuring expenses 1,260 104 2,271 Acquisition related adjustments (119) (374) (2,133) Facility consolidation related expenses 828 — 828 Strategic transaction costs — — 24,424 Stock compensation — — 17,327 Segment adjusted EBITDA from continuing operations $ 320,926 $ 91,237 $ 373,802 Adjusted EBITDA from continuing operations % of net sales 25.8 % 19.4 % 21.8 % Six Months Ended June 28, 2025 Net sales $ 1,143,322 $ 384,100 $ 1,527,422 Segment Income from Continuing Operations $ 270,042 $ 66,189 $ 277,338 Income from continuing operations % of net sales 23.6 % 17.2 % 18.2 % Depreciation 13,541 5,986 21,051 Amortization 22,246 5,543 27,789 Restructuring expenses 1,883 52 1,935 Acquisition related adjustments 309 (1,858) (1,933) Strategic transaction costs — — 9,063 Stock compensation — — 7,878 Segment adjusted EBITDA from continuing operations $ 308,021 $ 75,912 $ 343,121 Adjusted EBITDA from continuing operations % of net sales 26.9 % 19.8 % 22.5 % (1) Includes corporate and other general company expenses, which impact Segment Adjusted EBITDA, and amounted to $38.4 million and $40.8 million for the six monthsended July 4, 2026 and June 28, 2025, respectively. (2) Foreign exchange rates favorably impacted Segment Adjusted EBITDA by $2.6 million for the six months ended July 4, 2026. (1) (2)
Page 9
THE MIDDLEBY CORPORATION NON-GAAP INFORMATION (Amounts in 000’s, Except Per Share Information) (Unaudited) Three Months Ended 2nd Qtr, 2026 2nd Qtr, 2025 $ Diluted pershare $ Diluted pershare Net earnings from continuing operations $ 54,214 $ 1.20 $ 101,666 $ 1.91 Amortization 13,724 0.30 15,357 0.29 Restructuring expenses 732 0.02 687 0.01 Acquisition related adjustments (3,000) (0.07) (2,335) (0.04) Facility consolidation related expenses 828 0.02 — — Net periodic pension benefit (2,428) (0.05) (1,601) (0.03) Strategic transaction costs 14,479 0.32 5,591 0.11 Change in fair value of note receivable (2,693) (0.06) — — Equity in losses of affiliate, net 28,895 0.64 — — Discrete tax impact of Spin related transactions 4,629 0.10 — — Income tax effect of pre-tax adjustments (2,964) (0.07) (3,540) (0.07) Adjustment for shares excluded due to anti-dilution effect on GAAP netearnings — — — 0.02 Adjusted net earnings from continuing operations $ 106,416 $ 2.35 $ 115,825 $ 2.20 Diluted weighted average number of shares 45,343 53,154 Adjustment for shares excluded due to anti-dilution effect on GAAP netearnings — (511) Adjusted diluted weighted average number of shares 45,343 52,643 Six Months Ended 2nd Qtr, 2026 2nd Qtr, 2025 $ Diluted pershare $ Diluted pershare Net earnings from continuing operations $ 139,498 $ 3.01 $ 186,729 $ 3.47 Amortization 27,694 0.60 31,362 0.58 Restructuring expenses 2,271 0.05 1,935 0.04 Acquisition related adjustments (2,133) (0.05) (1,933) (0.04) Facility consolidation related expenses 828 0.02 — — Net periodic pension benefit (4,857) (0.10) (3,117) (0.06) Strategic transaction costs 24,424 0.53 9,063 0.17 Change in fair value of note receivable (4,499) (0.10) — — Equity in losses of affiliate, net 28,895 0.62 — — Discrete tax impact of Spin related transactions 4,629 0.10 — — Income tax effect of pre-tax adjustments (8,817) (0.19) (8,059) (0.15) Adjustment for shares excluded due to anti-dilution effect on GAAP netearnings — — — 0.06 Adjusted net earnings from continuing operations $ 207,933 $ 4.49 $ 215,980 $ 4.07 Diluted weighted average number of shares 46,293 53,888 Adjustment for shares excluded due to anti-dilution effect on GAAP netearnings — (769) Adjusted diluted weighted average number of shares 46,293 53,119 (1) Includes amortization of deferred financing costs and convertible notes issuance costs. (2) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfythe amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusteddiluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. Given the settlement of the convertible notes in thethird quarter of 2025 the weighted average number of shares will no longer require an adjustment in 2026. (1) (2) (2) (1) (2) (2)
Page 10
THE MIDDLEBY CORPORATION NON-GAAP INFORMATION (Amounts in 000’s) (Unaudited) Three Months Ended Six Months Ended 2nd Qtr, 2026 2nd Qtr, 2025 2nd Qtr, 2026 2nd Qtr, 2025 Net Cash Flows Provided By (Used In): Operating activities $ 99,714 $ 91,761 $ 187,526 $ 229,047 Investing activities (11,649) (18,101) 544,878 (45,669) Financing activities (102,803) (346,368) (787,468) (403,459) Free Cash Flow Cash flow from operating activities $ 99,714 $ 91,761 $ 187,526 $ 229,047 Less: Capital expenditures (10,695) (14,584) (18,634) (41,064) Free cash flow $ 89,019 $ 77,177 $ 168,892 $ 187,983 (1) Includes payments of strategic transaction costs of $7.5 million and $15.2 million for the three and six months ended July 4, 2026. (2) Includes proceeds from sale of 51% interest in Residential Kitchen Equipment Group, net of cash transferred, of $564.6 million for the six months ended July 4, 2026. (3) Includes purchase of previously leased food processing manufacturing facility for the six months ended June 28, 2025. (1) (2) (1) (3)
Page 11
THE MIDDLEBY CORPORATION NON-GAAP INFORMATION (Amounts in 000’s) (Unaudited) 1st Qtr, 2026 2nd Qtr, 2026 Net sales $ 839,908 $ 875,549 Less: Food Processing (224,372) (244,936) Net sales excluding Food Processing $ 615,536 $ 630,613 Income from continuing operations $ 133,354 $ 147,748 Less: Food Processing (22,685) (26,850) Income from continuing operations excluding Food Processing $ 110,669 $ 120,898 Depreciation 7,795 7,843 Amortization 10,623 10,558 Restructuring expenses 1,596 571 Acquisition related adjustments 178 (1,937) Facility consolidation related expenses — 828 Stock compensation 8,531 6,004 Adjusted EBITDA from continuing operations excluding Food Processing $ 139,392 $ 144,765 1st Qtr, 2025 2nd Qtr, 2025 3rd Qtr, 2025 4th Qtr, 2025 Full Year 2025 Net sales $ 730,623 $ 796,799 $ 807,355 $ 866,425 $ 3,201,202 Less: Food Processing (167,906) (216,195) (201,353) (264,701) (850,155) Net sales excluding Food Processing $ 562,717 $ 580,604 $ 606,002 $ 601,724 $ 2,351,047 Income from continuing operations $ 129,521 $ 147,817 $ 147,718 $ 149,835 $ 574,891 Less: Food Processing (21,547) (32,783) (24,088) (40,939) (119,357) Income from continuing operations excludingFood Processing $ 107,974 $ 115,034 $ 123,630 $ 108,896 $ 455,534 Depreciation 7,455 7,610 7,646 8,277 30,988 Amortization 11,294 10,952 10,657 10,654 43,557 Restructuring expenses 1,137 746 349 519 2,751 Acquisition related adjustments (237) 161 283 (1,878) (1,671) Stock compensation 2,001 4,661 (495) 4,699 10,866 Impairments — — — 9,298 9,298 Adjusted EBITDA from continuing operationsexcluding Food Processing $ 129,624 $ 139,164 $ 142,070 $ 140,465 $ 551,323 (1) These amounts represent Middleby excluding Food Processing and Residential which are to be considered preliminary and could change as the company finalizesdiscontinued operations. (1)
Page 12
THE MIDDLEBY CORPORATION NON-GAAP INFORMATION (Amounts in 000’s, Except Per Share Information) (Unaudited) 1st Qtr, 2026 2nd Qtr, 2026 $ Diluted pershare $ Diluted pershare Net earnings from continuing operations $ 85,284 $ 1.81 $ 54,214 $ 1.20 Less: Food Processing (18,786) (0.40) (8,242) (0.19) Net earnings from continuing operations excluding Food Processing $ 66,498 $ 1.41 $ 45,972 $ 1.01 Amortization 11,247 0.24 11,183 0.25 Restructuring expenses 1,596 0.03 571 0.01 Acquisition related adjustments 178 — (1,937) (0.04) Facility consolidation related expenses — — 828 0.02 Net periodic pension benefit (2,429) (0.05) (2,428) (0.05) Change in fair value of note receivable (1,806) (0.04) (2,693) (0.06) Equity in losses of affiliate, net — — 28,895 0.64 Income tax effect of pre-tax adjustments (2,267) (0.04) (1,425) (0.04) Adjusted net earnings from continuing operations excluding FoodProcessing $ 73,017 $ 1.55 $ 78,966 $ 1.74 Diluted weighted average number of shares 47,243 45,343 Adjusted diluted weighted average number of shares 47,243 45,343 (1) These amounts represent Middleby excluding Food Processing and Residential which are to be considered preliminary and could change as the company finalizesdiscontinued operations. (2) Includes amortization of deferred financing costs and convertible notes issuance costs. (1) (2)
Page 13
THE MIDDLEBY CORPORATION NON-GAAP INFORMATION (Amounts in 000’s, Except Per Share Information) (Unaudited) 1st Qtr, 2025 2nd Qtr, 2025 $ Diluted pershare $ Diluted pershare Net earnings from continuing operations $ 85,063 $ 1.56 $ 101,666 $ 1.91 Less: Food Processing (15,988) (0.30) (37,047) (0.69) Net earnings from continuing operations excluding Food Processing $ 69,075 $ 1.26 $ 64,619 $ 1.22 Amortization 13,091 0.24 12,728 0.24 Restructuring expenses 1,137 0.02 746 0.01 Acquisition related adjustments (237) — 161 — Net periodic pension benefit (1,516) (0.03) (1,601) (0.03) Income tax effect of pre-tax adjustments (2,844) (0.05) (2,744) (0.05) Adjustment for shares excluded due to anti-dilution effect on GAAP netearnings — 0.03 — 0.01 Adjusted net earnings from continuing operations excluding FoodProcessing $ 78,706 $ 1.47 $ 73,909 $ 1.40 Diluted weighted average number of shares 54,621 1.26 53,154 Adjustment for shares excluded due to anti-dilution effect on GAAP netearnings (1,028) (511) Adjusted diluted weighted average number of shares 53,593 52,643 3rd Qtr, 2025 4th Qtr, 2025 $ Diluted pershare $ Diluted pershare Net earnings from continuing operations $ 94,452 $ 1.87 $ 86,086 $ 1.72 Less: Food Processing (16,535) (0.33) (23,872) (0.48) Net earnings from continuing operations excluding Food Processing $ 77,917 $ 1.54 $ 62,214 $ 1.24 Amortization 12,725 0.25 11,322 0.23 Restructuring expenses 349 0.01 519 0.01 Acquisition related adjustments 283 0.01 (1,878) (0.04) Net periodic pension benefit (1,597) (0.03) (1,580) (0.03) Impairments — — 9,298 0.19 Income tax effect of pre-tax adjustments (2,681) (0.06) (4,031) (0.08) Adjusted net earnings from continuing operations excluding FoodProcessing $ 86,996 $ 1.72 $ 75,864 $ 1.52 Diluted weighted average number of shares 50,521 50,032 Adjustment for shares excluded due to anti-dilution effect on GAAP netearnings 53 — Adjusted diluted weighted average number of shares 50,574 50,032 (1) These amounts represent Middleby excluding Food Processing and Residential which are to be considered preliminary and could change as the company finalizesdiscontinued operations. (2) Includes amortization of deferred financing costs and convertible notes issuance costs. (3) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfythe amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusteddiluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. (1) (2) (3) (3) (2) (3)
Page 14
THE MIDDLEBY CORPORATION NON-GAAP INFORMATION (Amounts in 000’s, Except Per Share Information) (Unaudited) Full Year 2025 $ Diluted pershare Net earnings from continuing operations $ 367,267 $ 7.04 Less: Food Processing (93,441) (1.79) Net earnings from continuing operations excluding Food Processing $ 273,826 $ 5.25 Amortization 49,866 0.96 Restructuring expenses 2,751 0.05 Acquisition related adjustments (1,671) (0.03) Net periodic pension benefit (6,294) (0.12) Impairments 9,298 0.18 Income tax effect of pre-tax adjustments (12,301) (0.24) Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings — 0.05 Adjusted net earnings from continuing operations excluding Food Processing $ 315,475 $ 6.10 Diluted weighted average number of shares 52,179 Adjustment for shares excluded due to anti-dilution effect on GAAP net earnings (468) Adjusted diluted weighted average number of shares 51,711 (1) These amounts represent Middleby excluding Food Processing and Residential which are to be considered preliminary and could change as the company finalizesdiscontinued operations. (2) Includes amortization of deferred financing costs and convertible notes issuance costs. (3) Adjusted diluted weighted average number of shares was calculated based on excluding the dilutive effect of shares to be issued upon conversion of the notes to satisfythe amount in excess of the principal since the company's capped call offsets the dilutive impact of the shares underlying the convertible notes. The calculation of adjusteddiluted earnings per share excludes the principal portion of the convertible notes as this will always be settled in cash. USE OF NON-GAAP FINANCIAL MEASURES The company supplements its consolidated financial statements presented on a GAAP basis with this non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies. The company believes that organic net sales growth, adjusted EBITDA, organic adjusted EBITDA, segment adjusted EBITDA, net debt, net leverage, adjusted net earnings and adjusted diluted per share measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating performance for business planning purposes. The company also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in its opinion, do not reflect its core operating performance including, for example, intangibles amortization expense, impairment charges, restructuring expenses, and other charges which management considers to be outside core operating results. The company believes that free cash flow is an important measure of operating performance because it provides management and investors with a measure of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, repaying debt and repurchasing our common stock. The company believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Middleby uses internally for purposes of assessing its core operating performance. (1) (2) (3) (3)