Earnings release
Page 1
Insight Enterprises , Inc. Reports Second Quarter Results August 6 , 2026 Strong quarter led by Al momentum driving growth in cloud , infrastructure and services ; Raising guidance for full year CHANDLER , Ariz .-- ( BUSINESS WIRE ) -- Insight Enterprises , Inc. ( NASDAQ : NSIT ) ( the " Company " ) today reported financial results for the quarter ended June 30 , 2026. Highlights include : • Consolidated net sales increased 15 % year over year • Gross profit increased 18 % year over year to $ 521.6 million and gross margin expanded 60 basis points to 21.7 % • Consolidated net earnings increased 65 % year over year to $ 77.6 million • Adjusted earnings before interest , tax , depreciation and amortization ( " EBITDA " ) increased 29 % year over year to $ 190.4 million • Diluted earnings per share of $ 2.57 increased 76 % year over year • Adjusted diluted earnings per share of $ 3.86 increased 44 % year over year • Cash flows used in operating activities were $ 12.2 million In the second quarter of 2026 , net sales increased 15 % , year over year , to $ 2.4 billion , and gross profit increased 18 % , year over year , to $ 521.6 million . Gross margin expanded 60 basis points compared to the second quarter of 2025 to 21.7 % . Selling and administrative expenses increased 9 % , year to year , while Adjusted selling and administrative expenses increased 12 % , year to year . Earnings from operations of $ 131.0 million , or 5.5 % of net sales , increased 51 % compared to $ 86.5 million in the second quarter of 2025. Adjusted earnings from operations of $ 180.6 million , or 7.5 % of net sales , increased 31 % year over year compared to $ 138.0 million in the second quarter of 2025. Consolidated net earnings were $ 77.6 million , or 3.2 % of net sales , in the second quarter of 2026 , up 65 % year over year compared to $ 46.9 million in the second quarter of 2025. Adjusted consolidated net earnings were $ 116.4 million , or 4.9 % of net sales , in the second quarter of 2026 , up 35 % year over year compared to $ 86.0 million in the second quarter of 2025. Diluted earnings per share for the quarter was $ 2.57 , up 76 % year over year , and Adjusted diluted earnings per share was $ 3.86 , up 44 % year over year . " I am pleased to report another strong quarter for Insight . Building on a strong first quarter , we delivered broad- based growth across our business and generated strong operating leverage , with strength in cloud , infrastructure , and services , driven by Al demand , ” stated Jack Azagury , President and Chief Executive Officer . " This resulted in total gross profit growth of 18 % , adjusted earnings from operations growth of 31 % , and adjusted diluted earnings per share growth of 44 % , " Azagury added . KEY HIGHLIGHTS Results for the Quarter : • Consolidated net sales for the second quarter of 2026 of $ 2.4 billion increased 15 % , year over year , when compared to the second quarter of 2025. Product net sales increased 13 % , year over year , and services net sales increased 21 % , year over year . Software product net sales decreased 6 % , year to year , while hardware product net sales increased 21 % , year over year . • Net sales in North America increased 15 % , year over year , to $ 1.9 billion ; • Product net sales increased 14 % , year over year , to $ 1.6 billion ; • Services net sales increased 19 % , year over year , to $ 368.2 million ;
Page 2
Net sales in EMEA increased 8%, year over year, to $375.2 million; and Net sales in APAC increased 46%, year over year, to $85.6 million. Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales increased 14%, year over year, with increases in net sales in APAC, North America and EMEA of 36%, 15% and 6%, respectively, year over year. Consolidated gross profit increased 18% compared to the second quarter of 2025 to $521.6 million, with consolidated gross margin expanding 60 basis points to 21.7% of net sales. Product gross profit increased 5%, year over year, and services gross profit increased 27%, year over year. Cloud gross profit increased 39%, year over year, and Insight Core services gross profit increased 21%, year over year. By segment, gross profit: Increased 16% in North America, year over year, to $397.7 million (20.5% gross margin); Increased 13% in EMEA, year over year, to $93.4 million (24.9% gross margin); and Increased 67% in APAC, year over year, to $30.5 million (35.6% gross margin). Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit increased 17%, year over year, with gross profit growth in APAC, North America and EMEA of 56%, 16% and 12%, respectively, year over year. Consolidated earnings from operations increased 51% compared to the second quarter of 2025 to $131.0 million, or 5.5% of net sales. By segment, earnings from operations: Increased 64% in North America, year over year, to $112.6 million, or 5.8% of net sales; Decreased 15% in EMEA, year to year, to $9.5 million, or 2.5% of net sales; and Increased 34% in APAC, year over year, to $8.9 million, or 10.4% of net sales. Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations increased 50%, year over year, with increases in earnings from operations in North America and APAC of 64% and 28%, respectively, year over year, partially offset by a decrease in EMEA of 20% year to year. Adjusted earnings from operations increased 31% compared to the second quarter of 2025 to $180.6 million, or 7.5% of net sales. By segment, Adjusted earnings from operations: Increased 36% in North America, year over year, to $149.1 million, or 7.7% of net sales; Decreased 2% in EMEA, year to year, to $20.6 million, or 5.5% of net sales; and Increased 55% in APAC, year over year, to $11.0 million, or 12.8% of net sales. Excluding the effects of fluctuating foreign currency exchange rates, Adjusted consolidated earnings from operations increased 30%, with increases in Adjusted earnings from operations in APAC and North America of 48% and 36%, respectively, year over year, partially offset by a decrease in EMEA of 5% year to year. Consolidated net earnings and diluted earnings per share for the second quarter of 2026 were $77.6 million and $2.57, respectively, at an effective tax rate of 27.0%. Adjusted consolidated net earnings and Adjusted diluted earnings per share for the second quarter of 2026 were $116.4 million and $3.86, respectively. Excluding the effects of fluctuating foreign currency exchange rates, Adjusted diluted earnings per share increased 43%, year over year. In discussing financial results for the three and six months ended June 30, 2026 and 2025 in this press release, the Company refers to certain financial measures that are adjusted from the financial results prepared in accordance with United States generally accepted accounting principles (“GAAP”). When referring to non-GAAP measures, the Company refers to them as “Adjusted.” See “Use of Non-GAAP Financial Measures” for additional
Page 3
information. A tabular reconciliation of financial measures prepared in accordance with GAAP to the non-GAAP financial measures is included at the end of this press release. In some instances, the Company refers to changes in net sales, gross profit, earnings from operations and Adjusted earnings from operations on a consolidated basis and in North America, EMEA and APAC excluding the effects of fluctuating foreign currency exchange rates. In addition, the Company refers to changes in Adjusted diluted earnings per share on a consolidated basis excluding the effects of fluctuating foreign currency exchange rates. These are also considered to be non-GAAP measures. The Company believes providing this information excluding the effects of fluctuating foreign currency exchange rates provides valuable supplemental information to investors regarding its underlying business and results of operations, consistent with how the Company and its management evaluate the Company’s performance. In computing these changes and percentages, the Company compares the current year amount as translated into U.S. dollars under the applicable accounting standards to the prior year amount in local currency translated into U.S. dollars utilizing the weighted average translation rate for the current period. The performance measures excluding the effects of fluctuating foreign currency exchange rates should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with GAAP. The tax effect of Adjusted amounts referenced herein were computed using the statutory tax rate for the taxing jurisdictions in the operating segment in which the related expenses were recorded, adjusted for the effects of valuation allowances on net operating losses in certain jurisdictions. GUIDANCE For the full year 2026, we are raising our gross profit growth expectations to 8% to 10% and expect gross margin to be between 21.5% and 22.0%. We now expect our Adjusted diluted earnings per share to be between $12.20 and $12.70. This represents approximately 16% growth at the midpoint of $12.45 compared to our full year 2025 Adjusted diluted earnings per share of $10.75. This outlook assumes: interest and other expenses of approximately $95 million; an effective tax rate of 25.5% to 26.5% for the full year; capital expenditures between approximately $20 million and $30 million; an average share count for the full year of approximately 30.0 million shares. This outlook excludes acquisition-related intangibles amortization expense of approximately $83.4 million, excludes non-cash stock-based compensation expense and assumes no acquisition or integration related expenses, transformation or severance and restructuring expenses, net, no significant change in our debt instruments, and no significant change in the macroeconomic environment, whether due to tariffs or otherwise. Due to the inherent difficulty of forecasting some of these types of expenses, which impact net earnings, diluted earnings per share and selling and administrative expenses, the Company is unable to reasonably estimate the impact of such expenses, if any, to net earnings, diluted earnings per share and selling and administrative expenses. Accordingly, the Company is unable to provide a reconciliation of GAAP to non-GAAP diluted earnings per share for the full year 2026 forecast. CONFERENCE CALL AND WEBCAST The Company will host a conference call and live webcast today at 9:00 a.m. ET to discuss second quarter 2026 results of operations. A live webcast of the conference call (in listen-only mode) will be available on the Company’s web site at http://investor.insight.com/, and a replay of the webcast will be available on the Company’s web site for a limited time following the call. To access the live conference call, please register in advance using the event link on the Company's web site. Upon registering, participants will receive dial-in
Page 4
information via email, as well as a unique registrant ID, event passcode, and detailed instructions regarding how to join the call. USE OF NON-GAAP FINANCIAL MEASURES The non-GAAP financial measures are referred to as “Adjusted”. Adjusted earnings from operations, Adjusted net earnings, Adjusted diluted earnings per share and Adjusted selling and administrative expenses exclude (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) gains and losses from revaluation of acquisition related earnout liabilities, (vii) impairment losses on long lived real estate assets held for sale, (viii) stock-based compensation expense, (ix) certain third-party data center service outage related expenses and recoveries, and (x) the tax effects of each of these items, as applicable. Transformation costs represent costs we are incurring to transform our business to help us achieve our strategic objectives including becoming a leading solutions integrator. The Company excludes these items when internally evaluating earnings from operations, tax expense, net earnings and diluted earnings per share for the Company and earnings from operations for each of the Company’s operating segments. Adjusted net earnings and Adjusted diluted earnings per share also exclude a net loss on revaluation of warrant settlement liabilities, as applicable. Adjusted diluted earnings per share also includes the impact of the benefit from the note hedge where the Company’s average stock price for the period was in excess of $68.32, which was the initial conversion price of our previously outstanding convertible senior notes (the “Convertible Notes”), which matured in February 2025, as applicable. Adjusted EBITDA excludes (i) interest expense, (ii) income tax expense, (iii) depreciation and amortization of property and equipment, (iv) amortization of intangible assets, (v) severance and restructuring expenses, net, (vi) certain executive recruitment and hiring related expenses, (vii) transformation costs, (viii) certain acquisition and integration related expenses, (ix) gains and losses from revaluation of acquisition related earnout liabilities, (x) gains and losses from the revaluation of warrant settlement liabilities, (xi) impairment losses on long lived real estate assets held for sale, (xii) stock-based compensation expense and (xiii) certain third-party data center service outage related expenses and recoveries, as applicable. Adjusted return on invested capital (“ROIC”) excludes (i) severance and restructuring expenses, net, (ii) certain executive recruitment and hiring related expenses, (iii) amortization of intangible assets, (iv) transformation costs, (v) certain acquisition and integration related expenses, (vi) certain third-party data center service outage related expenses and recoveries, (vii) gains and losses from revaluation of acquisition related earnout liabilities, (viii) impairment losses on long lived real estate assets held for sale, (ix) stock-based compensation expense, and (x) the tax effects of each of these items, as applicable. These non-GAAP measures are used by the Company and its management to evaluate financial performance against budgeted amounts, to calculate incentive compensation, to assist in forecasting future performance and to compare the Company’s results to those of the Company’s competitors. The Company believes that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and the Company’s competitors’ results and assist in forecasting performance for future periods. These non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. FINANCIAL SUMMARY TABLE (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 change 2026 2025 change
Page 5
Insight Enterprises, Inc. Net sales: Products $1,885,609 $1,665,290 13% $3,552,155 $3,373,090 5% Services $ 513,888 $ 426,192 21% $ 975,328 $ 821,948 19% Total net sales $2,399,497 $2,091,482 15% $4,527,483 $4,195,038 8% Gross profit $ 521,602 $ 442,327 18% $ 983,753 $ 848,804 16% Gross margin 21.7% 21.1% 60 bps 21.7% 20.2%150 bps Selling and administrative expenses $ 384,575 $ 352,314 9% $ 768,558 $ 691,487 11% Severance and restructuring expenses, net $ 5,795 $ 3,405 70% $ 12,280 $ 10,431 18% Acquisition and integration related expenses $ 265 $ 76 > 100%$ 266 $ 251 6% Earnings from operations $ 130,967 $ 86,532 51% $ 202,649 $ 146,635 38% Net earnings $ 77,569 $ 46,932 65% $ 107,578 $ 54,446 98% Diluted earnings per share $ 2.57 $ 1.46 76% $ 3.53 $ 1.63 > 100% Sales Mix ** ** Hardware 60% 57% 21% 58% 56% 14% Software 19% 23% (6%) 20% 25% (14%) Services 21% 20% 21% 22% 19% 19% 100% 100% 15% 100% 100% 8% North America Net sales: Products $1,570,451 $1,374,612 14% $2,919,468 $2,777,639 5% Services $ 368,212 $ 309,692 19% $ 702,000 $ 607,308 16% Total net sales $1,938,663 $1,684,304 15% $3,621,468 $3,384,947 7% Gross profit $ 397,707 $ 341,692 16% $ 751,033 $ 661,144 14% Gross margin 20.5% 20.3% 20 bps 20.7% 19.5%120 bps Selling and administrative expenses $ 282,948 $ 270,340 5% $ 565,374 $ 535,721 6% Severance and restructuring expenses, net $ 2,048 $ 2,554 (20%) $ 6,689 $ 5,665 18% Acquisition and integration related expenses $ 128 $ 76 68% $ 189 $ 246 (23%) Earnings from operations $ 112,583 $ 68,722 64% $ 178,781 $ 119,512 50% Sales Mix ** ** Hardware 67% 64% 20% 65% 61% 13% Software 14% 18% (8%) 16% 21% (19%) Services 19% 18% 19% 19% 18% 16% 100% 100% 15% 100% 100% 7% FINANCIAL SUMMARY TABLE (CONTINUED) (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 change 2026 2025 change EMEA Net sales:
Page 6
Products $ 274,436 $ 260,330 5% $ 556,391 $ 527,490 5% Services $ 100,758 $ 88,284 14% $ 191,654 $ 163,952 17% Total net sales $ 375,194 $ 348,614 8% $ 748,045 $ 691,442 8% Gross profit $ 93,426 $ 82,434 13% $ 180,229 $ 154,361 17% Gross margin 24.9% 23.6%130 bps 24.1% 22.3%180 bps Selling and administrative expenses $ 80,537 $ 70,475 14% $ 159,001 $ 133,538 19% Severance and restructuring expenses, net $ 3,400 $ 803 > 100%$ 5,150 $ 4,656 11% Acquisition and integration related expenses $ — $ — * $ (16) $ — * Earnings from operations $ 9,489 $ 11,156 (15%) $ 16,094 $ 16,167 * Sales Mix ** ** Hardware 34% 31% 20% 36% 34% 15% Software 39% 44% (5%) 38% 42% (2%) Services 27% 25% 14% 26% 24% 17% 100% 100% 8% 100% 100% 8% APAC Net sales: Products $ 40,722 $ 30,348 34% $ 76,296 $ 67,961 12% Services $ 44,918 $ 28,216 59% $ 81,674 $ 50,688 61% Total net sales $ 85,640 $ 58,564 46% $ 157,970 $ 118,649 33% Gross profit $ 30,469 $ 18,201 67% $ 52,491 $ 33,299 58% Gross margin 35.6% 31.1%450 bps 33.2% 28.1%510 bps Selling and administrative expenses $ 21,090 $ 11,499 83% $ 44,183 $ 22,228 99% Severance and restructuring expenses, net $ 347 $ 48 > 100%$ 441 $ 110 > 100% Acquisition and integration related expenses $ 137 $ — > 100%$ 93 $ 5 > 100% Earnings from operations $ 8,895 $ 6,654 34% $ 7,774 $ 10,956 (29%) Sales Mix ** ** Hardware 19% 15% 86% 18% 13% 94% Software 29% 37% 13% 30% 44% (11%) Services 52% 48% 59% 52% 43% 61% 100% 100% 46% 100% 100% 33% *Percentage change not considered meaningful **Change in sales mix represents growth/decline in category net sales on a U.S. dollar basis and does not exclude the effects of fluctuating foreign currency exchange rates FORWARD-LOOKING INFORMATION Certain statements in this release and the related conference call, webcast and presentation are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including those related to the impact of inflation and higher interest rates, the Company’s future financial performance and results of operations, including gross profit, Adjusted diluted earnings per share, gross margin, and Adjusted selling and administrative expenses, as well as the Company’s other key performance indicators, the Company’s anticipated effective tax rate, interest and other expenses, capital expenditures, and expected average share count, the Company’s expectations regarding cash flow, the Company’s expectations
Page 7
regarding supply constraints, future trends in the IT market, the effects of tariffs and trade policies, and the Company’s business strategy and strategic initiatives, all of which are inherently subject to risks and uncertainties, and some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that the results discussed by the forward-looking statements will be achieved, and actual results may differ materially from those set forth in the forward-looking statements. Some of the important factors that could cause the Company’s actual results to differ materially from those projected in any forward-looking statements include, but are not limited to, the following, which are discussed in the Company’s filings with the Securities and Exchange Commission (the “SEC”), including in the “Risk Factors” sections of the Company’s most recently filed periodic reports on Form 10-K and Form 10-Q and subsequent filings with the SEC: actions of our competitors, including manufacturers and publishers of products we sell; our reliance on our partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can and do change significantly in the amounts made available and in the requirements year over year; our ability to keep pace with rapidly evolving technological advances including generative and agentic artificial intelligence (“AI”) and the evolving competitive marketplace; general economic conditions, economic uncertainties and changes in geopolitical conditions, including the possibility of a recession or a decline in market activity related to tariffs and trade policies, international conflicts including the war in Iran, or otherwise; changes in the IT industry and/or rapid changes in technology; our ability to provide high quality services to our clients; our reliance on independent shipping companies; the risks associated with our international operations including our expansion into the Middle East; supply constraints for products; natural disasters or other adverse occurrences, including public health issues such as pandemics or epidemics; disruptions in our IT systems and voice and data networks; cyberattacks, outages, or third-party breaches of data privacy as well as related breaches of government regulations; intellectual property infringement claims and challenges to our copyrights, patents, trademarks and trade names; potential liability and competitive risk based on the development, adoption, and use of generative and agentic AI; legal proceedings, client audits and failure to comply with laws and regulations; risks of termination, delays in payment, audits and investigations related to our public sector contracts; exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations; our potential to draw down a substantial amount of indebtedness; increased debt and interest expense and the possibility of decreased availability of funds under our financing facilities; possible significant fluctuations in our future operating results as well as seasonality and variability in client demands; potential contractual disputes or collection matters with our clients and third-party suppliers; our dependence on certain key personnel, our ability to attract, train and retain skilled teammates and our ability to manage the business during the transition of our new Chief Executive Officer; risks associated with the integration and operation of acquired businesses, including achievement of expected synergies and benefits; and future sales of the Company’s common stock or equity-linked securities in the public market could lower the market price for our common stock.
Page 8
Additionally, there may be other risks that are otherwise described from time to time in the reports that the Company files with the SEC. Any forward-looking statements in this release, the related conference call, webcast and presentation speak only as of the date on which they are made and should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. The Company assumes no obligation to update, and, except as may be required by law, does not intend to update, any forward-looking statements. The Company does not endorse any projections regarding future performance that may be made by third parties. INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Net sales: Products $ 1,885,609 $ 1,665,290 $ 3,552,155 $ 3,373,090 Services 513,888 426,192 975,328 821,948 Total net sales 2,399,497 2,091,482 4,527,483 4,195,038 Costs of goods sold: Products 1,692,240 1,480,777 3,179,884 3,012,603 Services 185,655 168,378 363,846 333,631 Total costs of goods sold 1,877,895 1,649,155 3,543,730 3,346,234 Gross profit: Products 193,369 184,513 372,271 360,487 Services 328,233 257,814 611,482 488,317 Gross profit 521,602 442,327 983,753 848,804 Operating expenses: Selling and administrative expenses 384,575 352,314 768,558 691,487 Severance and restructuring expenses, net 5,795 3,405 12,280 10,431 Acquisition and integration related expenses 265 76 266 251 Earnings from operations 130,967 86,532 202,649 146,635 Non-operating expense (income): Interest expense, net 24,409 22,352 48,042 37,977 Other (income) expense, net 248 13 (1,204) 25,482 Earnings before income taxes 106,310 64,167 155,811 83,176 Income tax expense 28,741 17,235 48,233 28,730 Net earnings $ 77,569 $ 46,932 $ 107,578 $ 54,446 Net earnings per share: Basic $ 2.58 $ 1.48 $ 3.54 $ 1.71 Diluted $ 2.57 $ 1.46 $ 3.53 $ 1.63 Shares used in per share calculations: Basic 30,032 31,780 30,410 31,809 Diluted 30,174 32,121 30,515 33,402 INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
Page 9
(In THOUSANDS) (UNAUDITED) June 30, 2026 December 31, 2025 ASSETS Current assets: Cash and cash equivalents $ 363,482 $ 358,020 Accounts receivable, net 7,815,930 5,516,984 Inventories 247,889 160,648 Contract assets, net 58,589 65,745 Other current assets 309,554 260,990 Total current assets 8,795,444 6,362,387 Long-term contract assets, net 40,901 53,176 Property and equipment, net 186,314 188,449 Goodwill 1,166,420 1,169,734 Intangible assets, net 383,589 426,237 Long-term accounts receivable, net 699,011 763,923 Other assets 122,071 123,466 $ 11,393,750 $ 9,087,372 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable – trade $ 6,519,548 $ 4,263,796 Accounts payable – inventory financing facilities 266,636 225,035 Accrued expenses and other current liabilities 647,774 615,464 Current portion of long-term debt — 8 Total current liabilities 7,433,958 5,104,303 Long-term debt 1,475,089 1,361,327 Deferred income taxes 70,477 70,715 Long-term accounts payable 619,579 715,494 Other liabilities 189,622 186,659 9,788,725 7,438,498 Stockholders’ equity: Preferred stock — — Common stock 295 310 Additional paid-in capital 171,931 164,560 Retained earnings 1,486,649 1,520,404 Accumulated other comprehensive loss – foreign currency translation adjustments (53,850) (36,400) Total stockholders’ equity 1,605,025 1,648,874 $ 11,393,750 $ 9,087,372 INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS) (UNAUDITED) Six Months Ended June 30, 2026 2025
Page 10
Cash flows from operating activities: Net earnings $ 107,578 $ 54,446 Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: Depreciation and amortization 57,333 51,711 Provision for losses on accounts receivable 9,386 2,269 Provision for losses on contract assets (744) 3,926 Non-cash stock-based compensation 19,311 17,909 Net change on revaluation of earnout liabilities 25,570 15,364 Deferred income taxes 1,733 (13,689) Net loss on revaluation of warrant settlement liabilities — 25,069 Earnout payments in excess of acquisition date fair value (1,071) — Impairment loss on long lived real estate asset 2,033 12,588 Amortization of debt issuance costs 1,708 2,344 Other adjustments 61 (843) Changes in assets and liabilities: Increase in accounts receivable (2,393,734) (1,128,707) Increase in inventories (90,534) (23,243) Decrease in contract assets 20,203 36,227 Decrease in long-term accounts receivable 62,276 103,073 Increase in other assets (54,336) (61,411) Increase in accounts payable 2,329,960 950,439 Decrease in long-term accounts payable (93,537) (103,511) Increase (decrease) in accrued expenses and other liabilities 16,944 (42,962) Net cash provided by (used in) operating activities: 20,140 (99,001) Cash flows from investing activities: Proceeds from sale of assets 7,985 — Purchases of property and equipment (13,855) (11,978) Net cash used in investing activities: (5,870) (11,978) Cash flows from financing activities: Borrowings on ABL revolving credit facility 3,129,000 3,103,360 Repayments on ABL revolving credit facility (3,008,787) (2,322,961) Warrants settlement — (221,968) Repayment of principal on the Convertible Notes — (333,091) Net borrowings under inventory financing facilities 42,559 2,077 Payment of debt issuance costs (366) — Repurchases of common stock (150,000) (76,118) Earnout and acquisition related payments (5,456) — Other payments (3,115) (12,181) Net cash provided by financing activities: 3,835 139,118 Foreign currency exchange effect on cash, cash equivalents and restricted cash balances (12,321) 21,959 Increase in cash, cash equivalents and restricted cash 5,784 50,098 Cash, cash equivalents and restricted cash at beginning of period 360,776 261,467 Cash, cash equivalents and restricted cash at end of period $ 366,560 $ 311,565 INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (IN THOUSANDS, EXCEPT PER SHARE DATA)
Page 11
(UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Adjusted Consolidated Earnings from Operations: GAAP consolidated EFO $ 130,967 $ 86,532 $ 202,649 $ 146,635 Amortization of intangible assets 21,045 18,668 42,104 37,216 Change in fair value of earnout liabilities 286 164 25,579 15,364 Transformation costs 9,830 7,005 16,334 8,275 Impairment loss on a long lived real estate asset held for sale 664 12,588 2,033 12,588 Severance and restructuring expenses, net 5,795 3,405 12,280 10,431 Acquisition and integration related expenses 265 76 266 251 Stock-based compensation expense 11,114 9,062 19,311 17,909 Other* 665 525 1,223 555 Adjusted non-GAAP consolidated EFO $ 180,631 $ 138,025 $ 321,779 $ 249,224 GAAP EFO as a percentage of net sales 5.5% 4.1% 4.5% 3.5% Adjusted non-GAAP EFO as a percentage of net sales 7.5% 6.6% 7.1% 5.9% Adjusted Consolidated Net Earnings: GAAP consolidated net earnings $ 77,569 $ 46,932 $ 107,578 $ 54,446 Amortization of intangible assets 21,045 18,668 42,104 37,216 Change in fair value of earnout liabilities 286 164 25,579 15,364 Net loss on revaluation of warrant settlement liabilities — — — 25,069 Transformation costs 9,830 7,005 16,334 8,275 Impairment loss on a long lived real estate asset held for sale 664 12,588 2,033 12,588 Severance and restructuring expenses, net 5,795 3,405 12,280 10,431 Acquisition and integration related expenses 265 76 266 251 Stock-based compensation expense 11,114 9,062 19,311 17,909 Other* 665 525 1,223 555 Income taxes on non-GAAP adjustments (10,833) (12,381) (21,384) (20,936) Adjusted non-GAAP consolidated net earnings $ 116,400 $ 86,044 $ 205,324 $ 161,168 GAAP net earnings as a percentage of net sales 3.2% 2.2% 2.4% 1.3% Adjusted non-GAAP net earnings as a percentage of net sales 4.9% 4.1% 4.5% 3.8% INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED) (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30,
Page 12
2026 2025 2026 2025 Adjusted Diluted Earnings Per Share: GAAP diluted EPS $ 2.57 $ 1.46 $ 3.53 $ 1.63 Amortization of intangible assets 0.70 0.58 1.38 1.11 Change in fair value of earnout liabilities 0.01 0.01 0.84 0.46 Net loss on revaluation of warrant settlement liabilities — — — 0.75 Transformation costs 0.33 0.22 0.54 0.25 Impairment loss on a long lived real estate asset held for sale 0.02 0.39 0.07 0.38 Severance and restructuring expenses, net 0.19 0.11 0.40 0.31 Acquisition and integration related expenses 0.01 — 0.01 0.01 Stock-based compensation expense 0.37 0.28 0.63 0.54 Other* 0.02 0.02 0.04 0.02 Income taxes on non-GAAP adjustments (0.36) (0.39) (0.71) (0.63) Impact of benefit from note hedge — — — 0.12 Adjusted non-GAAP diluted EPS $ 3.86 $ 2.68 $ 6.73 $ 4.95 Shares used in diluted EPS calculation 30,174 32,121 30,515 33,402 Impact of benefit from note hedge — — — (865) Shares used in Adjusted non-GAAP diluted EPS calculation 30,174 32,121 30,515 32,537 Adjusted North America Earnings from Operations: GAAP EFO from North America segment $ 112,583 $ 68,722 $ 178,781 $ 119,512 Amortization of intangible assets 18,654 16,817 37,298 33,621 Gain on revaluation of earnout liabilities (206) (3,299) 21,080 11,901 Transformation costs 6,086 4,928 9,668 5,788 Impairment loss on a long lived real estate asset held for sale 664 12,588 2,033 12,588 Severance and restructuring expenses, net 2,048 2,554 6,689 5,665 Acquisition and integration related expenses 128 76 189 246 Stock-based compensation expense 8,432 7,046 14,492 13,941 Other* 665 525 1,223 555 Adjusted non-GAAP EFO from North America segment $ 149,054 $ 109,957 $ 271,453 $ 203,817 GAAP EFO as a percentage of net sales 5.8% 4.1% 4.9% 3.5% Adjusted non-GAAP EFO as a percentage of net sales 7.7% 6.5% 7.5% 6.0% INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED) (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Adjusted EMEA Earnings from Operations:
Page 13
GAAP EFO from EMEA segment $ 9,489 $ 11,156 $ 16,094 $ 16,167 Amortization of intangible assets 1,803 1,851 3,616 3,595 Gain on revaluation of earnout liabilities — 3,463 — 3,463 Transformation costs 3,712 2,077 6,634 2,487 Severance and restructuring expenses, net 3,400 803 5,150 4,656 Acquisition and integration related expenses — — (16) — Stock-based compensation expense 2,178 1,641 3,866 3,222 Adjusted non-GAAP EFO from EMEA segment $ 20,582 $ 20,991 $ 35,344 $ 33,590 GAAP EFO as a percentage of net sales 2.5% 3.2% 2.2% 2.3% Adjusted non-GAAP EFO as a percentage of net sales 5.5% 6.0% 4.7% 4.9% Adjusted APAC Earnings from Operations: GAAP EFO from APAC segment $ 8,895 $ 6,654 $ 7,774 $ 10,956 Amortization of intangible assets 588 — 1,190 — Gain on revaluation of earnout liabilities 492 — 4,499 — Transformation costs 32 — 32 — Severance and restructuring expenses, net 347 48 441 110 Acquisition and integration related expenses 137 — 93 5 Stock-based compensation expense 504 375 953 746 Adjusted non-GAAP EFO from APAC segment $ 10,995 $ 7,077 $ 14,982 $ 11,817 GAAP EFO as a percentage of net sales 10.4% 11.4% 4.9% 9.2% Adjusted non-GAAP EFO as a percentage of net sales 12.8% 12.1% 9.5% 10.0% INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED) (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Adjusted EBITDA: GAAP consolidated net earnings $ 77,569 $ 46,932 $ 107,578 $ 54,446 Interest expense 26,587 24,293 52,197 42,032 Income tax expense 28,741 17,235 48,233 28,730 Depreciation and amortization of property and equipment 7,810 7,264 15,229 14,495 Amortization of intangible assets 21,045 18,668 42,104 37,216 Gain on revaluation of earnout liabilities 286 164 25,579 15,364 Net loss on revaluation of warrant settlement liability — — — 25,069 Transformation costs 9,830 7,005 16,334 8,275 Impairment loss on a long lived real estate asset held for sale 664 12,588 2,033 12,588 Severance and restructuring expenses, net 5,795 3,405 12,280 10,431
Page 14
Acquisition and integration related expenses 265 76 266 251 Stock-based compensation expense 11,114 9,062 19,311 17,909 Other* 665 525 1,223 555 Adjusted non-GAAP EBITDA $ 190,371 $ 147,217 $ 342,367 $ 267,361 GAAP consolidated net earnings as a percentage of net sales 3.2% 2.2% 2.4% 1.3% Adjusted non-GAAP EBITDA as a percentage of net sales 7.9% 7.0% 7.6% 6.4% Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Adjusted Consolidated Selling and Administrative Expenses: GAAP selling and administrative expenses $ 384,575 $ 352,314 $ 768,558 $ 691,487 Less: Change in fair value of earnout liabilities 286 164 25,579 15,364 Amortization of intangible assets 21,045 18,668 42,104 37,216 Transformation costs 9,830 7,005 16,334 8,275 Impairment loss on a long lived real estate asset held for sale 664 12,588 2,033 12,588 Stock-based compensation expense 11,114 9,062 19,311 17,909 Other* 665 525 1,223 555 Adjusted non-GAAP selling and administrative expenses $ 340,971 $ 304,302 $ 661,974 $ 599,580 GAAP selling and administrative expenses as a percentage of net sales 16.0% 16.8% 17.0% 16.5% Adjusted non-GAAP selling and administrative expenses as a percentage of net sales 14.2% 14.5% 14.6% 14.3% *Other includes certain executive recruitment and hiring related expenses and certain third-party data center service outage related expenses and recoveries, net. Certain executive recruitment and hiring related expenses were $0.7 million and $1.2 million for the three and six months ended June 30, 2026, respectively, compared to immaterial amounts for the three and six months ended June 30, 2025. Certain third-party data center service outage related expenses were $0.5 million for both the three and six months ended June 30, 2025 with no comparable activity for both the three and six months ended June 30, 2026. INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED) (IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) Twelve Months Ended June 30, 2026 2025 Adjusted return on invested capital: GAAP consolidated EFO $ 390,937 $ 304,160 Amortization of intangible assets 81,656 74,515 Change in fair value of earnout liabilities 35,518 31,722 Transformation costs 21,142 18,731
Page 15
Impairment loss on a long lived real estate asset held for sale 2,033 12,588 Severance and restructuring expenses, net 38,980 34,940 Acquisition and integration related expenses 3,582 1,456 Stock-based compensation expense 35,140 34,980 Other 1,293 2,733 Adjusted non-GAAP consolidated EFO 610,281 515,825 Income tax expense 158,673 134,115 Adjusted non-GAAP consolidated EFO, net of tax $ 451,608 $ 381,710 Average stockholders’ equity $ 1,608,542 $ 1,716,177 Average debt 1,404,621 1,046,438 Average cash (403,656) (292,795) Invested Capital $ 2,609,507 $ 2,469,820 Adjusted non-GAAP ROIC (from GAAP consolidated EFO) 11.09% 9.11% Adjusted non-GAAP ROIC (from non-GAAP consolidated EFO) 17.31% 15.45% Assumed tax rate of 26.0%. Average of previous five quarters. Computed as GAAP consolidated EFO, net of tax of $101,644 and $79,082 for the twelve months ended June 30, 2026 and 2025, respectively, divided by invested capital. Computed as Adjusted non-GAAP consolidated EFO, net of tax, divided by invested capital. Other includes certain executive recruitment and hiring related expenses and certain third-party data center service outage related expenses and recoveries, net, as applicable. Certain executive recruitment and hiring related expenses were $1.9 million and $0.9 million for the twelve months ended June 30, 2026 and 2025, respectively. Net recoveries related to third-party data center service outages were $0.2 million for the twelve months ended June 30, 2026, compared to $1.8 million of outage-related expenses for the twelve months ended June 30, 2025. JAMES MORGADO CHIEF FINANCIAL OFFICER TEL. 480.333.3251 EMAIL james.morgado@insight.com Source: Insight Enterprises Inc. 5 1 2 2 2 3 4 1 2 3 4 5