Earnings release
Page 1
Exhibit 99.1 NEWS CORPORATION REPORTS FIRST QUARTER RESULTS FOR FISCAL 2027 FISCAL 2027 FIRST QUARTER KEY FINANCIAL HIGHLIGHTS • First quarter revenues were $2.28 billion, a 6% increase compared to $2.14 billion in the prior year, driven by growth at the Digital Real Estate Services, Book Publishing and Dow Jones segments, while net income in the quarter was $215 million, a 43% increase compared to $150 million in the prior year. • First quarter Total Segment EBITDA was $403 million, a 19% increase compared to $340 million in the prior year. • First quarter reported EPS were $0.29 as compared to $0.20 in the prior year - Adjusted EPS were $0.28 as compared to $0.22 in the prior year. • Dow Jones revenues for the first quarter rose a robust 8% compared to the prior year, driven by higher circulation and licensing revenues, 11% growth at Dow Jones Risk & Compliance and 8% growth at Dow Jones Energy. • REA Group revenues for the first quarter rose 13%, driven by positive foreign exchange impacts and double- digit growth in controllable buy yield. • Move, operator of Realtor.com, continued to scale profitability for the first quarter with 5% growth in revenues and improved operational efficiencies. • Book Publishing delivered 9% revenue growth for the quarter, supported by strong sales and continued growth in digital revenues. NEW YORK, NY – November 4, 2026 – News Corporation (“News Corp” or the “Company”) (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) today reported financial results for the three months ended September 30, 2026. Commenting on the results, Chief Executive Robert Thomson said: “We began Fiscal 2027 with a record first quarter performance, as revenues increased 6 percent to $2.3 billion, net incomeexpanded 43 percent to $215 million and Total Segment EBITDA surged 19 percent to $403 million, while our marginsexpanded meaningfully and earnings per share were 29 cents compared to 20 cents in the prior year. These results heraldour fourteenth consecutive quarter of year-over-year profitability growth. Our three engines of growth - Digital Real Estate Services, Dow Jones and Book Publishing - collectively delivered robust results despite volatile economic conditions. Our performance reflects the transformation of News Corp into a thriving, higher-margin business, digitally driven with peerless, profitable content. We believe we are primed for further growth in the AI age, as data centers, chips and water may be necessary components, but high quality content is the very essence of AI. We remain vigilant in protecting that priceless intellectual property. We are pleased to have partners in OpenAI and Meta that recognize the importance of our content, and remain optimistic that other platforms will choose compensation over confiscation, principle over plunder. To that end, we will woo and we will sue. We will continue to pursue growth and increased profitability with diligent cost discipline and prudent capital stewardship with the clear aim of creating value for all News Corp shareholders.” FIRST QUARTER RESULTS The Company reported fiscal 2027 first quarter total revenues of $2.28 billion, a 6% increase compared to $2.14 billion in the prior year, primarily driven by higher revenues at Digital Real Estate Services, Book Publishing and Dow Jones. Results included a $43 million, or 2%, positive impact from foreign currency fluctuations. Adjusted ® 1
Page 2
Revenues (which excludes the foreign currency impact, acquisitions and divestitures as defined in Note 2) increased 4% compared to the prior year. Net income for the quarter was $215 million, a 43% increase compared to $150 million in the prior year, primarily driven by higher Total Segment EBITDA, as discussed below, and higher Other, net, primarily due to a gain related to the divestiture of REA India’s remaining business, partially offset by higher income tax expense. The Company reported first quarter Total Segment EBITDA of $403 million, a 19% increase compared to $340 million in the prior year, primarily driven by the strong revenue growth discussed above. Adjusted Total Segment EBITDA (as defined in Note 2) increased 13%. Net income per share attributable to News Corporation stockholders was $0.29 as compared to $0.20 in the prior year. Adjusted EPS (as defined in Note 3) were $0.28 compared to $0.22 in the prior year. SEGMENT REVIEW For the three months ended September 30, 2026 2025 % Change (in millions) Better/(Worse) Revenues: Dow Jones $ 630 $ 586 8 % Digital Real Estate Services 529 479 10 % Book Publishing 582 534 9 % News Media 540 545 (1)% Other — — — % Total Revenues $ 2,281 $ 2,144 6 % Segment EBITDA: Dow Jones $ 160 $ 144 11 % Digital Real Estate Services 212 158 34 % Book Publishing 75 58 29 % News Media 18 30 (40)% Other (62) (50) (24)% Total Segment EBITDA $ 403 $ 340 19 % Dow Jones Revenues in the quarter increased $44 million, or 8%, compared to the prior year, driven by higher circulation and subscription revenues and higher digital advertising revenues. Digital revenues at Dow Jones in the quarter represented 85% of total revenues compared to 84% in the prior year. Adjusted Revenues increased 8%. Circulation and subscription revenues increased $33 million, or 7%, reflecting higher circulation and licensing revenues and a 5% increase in professional information business revenues, led by 11% growth in Dow Jones Risk & Compliance revenues to $104 million and 8% growth in Dow Jones Energy revenues to $79 million. Circulation revenues increased 4% compared to the prior year driven by higher digital direct subscription ARPU and continued growth in digital-only subscriptions. Digital circulation revenues accounted for 76% of circulation revenues for the quarter, compared to 75% in the prior year. 2
Page 3
During the first quarter, total average subscriptions to Dow Jones’ news products were over 6.9 million, an 8% increase compared to the prior year. Digital-only subscriptions to Dow Jones’ news products grew 10% to nearly 6.5 million. Total subscriptions to The Wall Street Journal grew 9% compared to the prior year, to 5.0 million average subscriptions in the quarter. Digital-only subscriptions to The Wall Street Journal grew 11% to nearly 4.7 million average subscriptions in the quarter, driven by growth in enterprise news subscriptions, and represented 93% of total Wall Street Journal subscriptions. For the three months ended September 30, 2026 2025 % Change (in thousands, except %) Better/(Worse) The Wall Street Journal Digital-only subscriptions 4,663 4,217 11 % Total subscriptions 5,008 4,610 9 % Barron’s Group Digital-only subscriptions 1,536 1,366 12 % Total subscriptions 1,622 1,471 10 % Total News Products Digital-only subscriptions 6,477 5,878 10 % Total subscriptions 6,922 6,392 8 % Advertising revenues for the quarter increased $8 million, or 9%, driven by a 12% increase in digital advertising revenues. Digital advertising accounted for 70% of total advertising revenues for the quarter, compared to 68% in the prior year. Segment EBITDA for the quarter increased $16 million, or 11%, reflecting the higher revenues discussed above, partially offset by an increase in employee costs and the timing of marketing spend. Adjusted Segment EBITDA increased 11%. Digital Real Estate Services Revenues in the quarter increased $50 million, or 10%, compared to the prior year, driven by higher revenues at both REA Group and Move. Segment EBITDA in the quarter increased $54 million, or 34%, compared to the prior year, due to higher contributions from both REA Group and Move. Adjusted Revenues and Adjusted Segment EBITDA increased 4% and 23%, respectively. In the quarter, revenues at REA Group increased $42 million, or 13%, to $369 million, including a $27 million, or 8%, positive impact from foreign currency fluctuations, driven by higher Australian residential revenues primarily due to price increases, growth in add-on products and increased depth penetration, partially offset by unfavorable geographical mix. Australian national residential buy listing volumes in the quarter declined 2% compared to the prior year, with Sydney and Melbourne down 16%. On October 23, 2026, REA Group hosted an investor briefing in Sydney. Materials, including a webcast, can be found on the REA Group Investor Relations website. Move’s revenues in the quarter increased $8 million, or 5%, to $160 million, primarily as a result of higher sales of RealPRO Select , which drove both higher revenues per lead and annual contract value, and continued revenue growth in seller, new homes and rentals. Based on Move’s internal data, average monthly unique users of Realtor.com ’s web and mobile sites for the fiscal first quarter were 66 million, an 8% decrease compared to the prior year driven primarily by broader macroeconomic trends and a focus on higher quality leads, with lead volumes decreasing 11% compared to the prior year period. According to Comscore, monthly average visits for SM ® 3
Page 4
the first quarter for Realtor.com were 263 million, and Realtor.com continues to lead the industry in engagement as measured by visits per unique user. Book Publishing Revenues in the quarter increased $48 million, or 9%, compared to the prior year, driven by higher physical and digital book sales, reflecting strength in General Books and Children’s Publishing. Adjusted Revenues increased 8%. Digital sales increased 6% compared to the prior year driven by an increase in audiobook sales. Digital sales represented 23% of consumer revenues for the first quarters of both fiscal 2027 and 2026. Backlist sales represented approximately 66% of consumer revenues in the quarter compared to 65% in the prior year. Segment EBITDA for the quarter increased $17 million, or 29%, compared to the prior year, due to the higher revenues discussed above and the absence of a $13 million write-off of a customer receivable in the prior year, partially offset by higher costs due to higher sales volume and mix of titles. Adjusted Segment EBITDA increased 29%. News Media Revenues in the quarter decreased $5 million, or 1%, compared to the prior year, primarily due to lower other revenues and lower print advertising revenues, partially offset by a $17 million, or 3%, positive impact from foreign currency fluctuations. Adjusted Revenues for the segment decreased 4%. Circulation and subscription revenues increased $8 million, or 3%, compared to the prior year, due to a $9 million, or 3%, positive impact from foreign currency fluctuations, increased cover and subscription pricing and higher content licensing revenues, partially offset by print volume declines. Advertising revenues decreased $4 million, or 2%, compared to the prior year, primarily due to lower print advertising revenues, partially offset by a $5 million, or 3%, positive impact from foreign currency fluctuations. In the quarter, Segment EBITDA decreased $12 million, or 40%, compared to the prior year, driven by the lower revenues discussed above. Adjusted Segment EBITDA decreased 40%. Digital revenues represented 41% of News Media segment revenues in the quarter, compared to 38% in the prior year, and represented 40% of the combined revenues of the newspaper mastheads. Digital subscribers and users across key properties within the News Media segment are summarized below: • Closing digital subscribers at News Corp Australia as of September 30, 2026 were 1,163,000 (1,006,000 for news mastheads), compared to 1,162,000 (993,000 for news mastheads) in the prior year (Source: Internal data). • The Times and Sunday Times closing digital subscribers, including the Times Literary Supplement, as of September 30, 2026 were 686,000, compared to 640,000 in the prior year (Source: Internal data). • The Sun’s digital offering reached 57 million global monthly unique users in September 2026, compared to 77 million in the prior year (Source: Meta Pixel). • New York Post’s digital network reached 84 million monthly unique users in September 2026, compared to 94 million in the prior year (Source: Google Analytics). ® ® 4
Page 5
CASH FLOW The following table presents a reconciliation of net cash provided by operating activities from continuing operations to free cash flow: For the three months ended September 30, 2026 2025 (in millions) Net cash provided by operating activities from continuing operations$ 13 $ 85 Less: Capital expenditures (102) (81) Free cash flow $ (89) $ 4 Net cash provided by operating activities from continuing operations of $13 million for the three months ended September 30, 2026 was $72 million lower than net cash provided by operating activities from continuing operations of $85 million in the prior year, primarily due to the timing of working capital movements and higher tax payments, partially offset by higher Total Segment EBITDA, as discussed above. Free cash flow in the three months ended September 30, 2026 was $(89) million compared to $4 million in the prior year. The decrease in free cash flow was primarily driven by lower cash provided by operating activities from continuing operations, as discussed above, and a $21 million increase in capital expenditures. Free cash flow is a non-GAAP financial measure. Free cash flow is defined as net cash provided by (used in) operating activities from continuing operations, less capital expenditures. Free cash flow excludes cash flows from discontinued operations. Free cash flow may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what items should be included in the calculation of free cash flow. Free cash flow does not represent the total increase or decrease in the cash balance for the period and should be considered in addition to, not as a substitute for, the net change in cash and cash equivalents as presented in the Company’s consolidated statements of cash flows prepared in accordance with GAAP, which incorporates all cash movements during the period. The Company believes free cash flow provides useful information to management and investors about the Company’s liquidity and cash flow trends. COMPARISON OF NON-GAAP TO U.S. GAAP INFORMATION Adjusted Revenues, Total Segment EBITDA, Adjusted Total Segment EBITDA, Adjusted Segment EBITDA, adjusted net income attributable to News Corporation stockholders, adjusted EPS, constant currency revenues and free cash flow are non- GAAP financial measures contained in this earnings release. The Company believes these measures are important tools for investors and analysts to use in assessing the Company’s underlying business performance and to provide for more meaningful comparisons of the Company’s operating performance between periods. These measures also allow investors and analysts to view the Company’s business from the same perspective as Company management. These non-GAAP measures may be different than similar measures used by other companies and should be considered in addition to, not as a substitute for, measures of financial performance calculated in accordance with GAAP. Reconciliations for the differences between non-GAAP measures used in this earnings release and comparable financial measures calculated in accordance with U.S. GAAP are included in Notes 1, 2, 3 and 4 and the reconciliation of net cash provided by operating activities from continuing operations to free cash flow is included above. Conference call 5
Page 6
News Corporation’s earnings conference call can be heard live at 5:00 p.m. EST on November 4, 2026. To listen to the call, please visit http://investors.newscorp.com. Cautionary Statement Concerning Forward-Looking Statements This document contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements regarding trends and uncertainties affecting the Company’s business, results of operations and financial condition, the Company’s strategy and strategic initiatives, including potential acquisitions, investments and dispositions, the Company’s cost savings initiatives and the outcome of contingencies such as litigation and investigations. These statements are based on management’s views and assumptions regarding future events and business performance as of the time the statements are made. Actual results may differ materially from these expectations due to the risks, uncertainties and other factors described in the Company’s filings with the Securities and Exchange Commission. More detailed information about factors that could affect future results is contained in our filings with the Securities and Exchange Commission. The “forward-looking statements” included in this document are made only as of the date of this document and we do not have and do not undertake any obligation to publicly update any “forward-looking statements” to reflect subsequent events or circumstances, and we expressly disclaim any such obligation, except as required by law or regulation. About News Corporation News Corp (Nasdaq: NWS, NWSA; ASX: NWS, NWSLV) is a global, diversified media and information services company focused on creating and distributing authoritative and engaging content and other products and services. The company comprises businesses across a range of media, including: information services and news, digital real estate services and book publishing. Headquartered in New York, News Corp operates primarily in the United States, Australia, and the United Kingdom, and its content and other products and services are distributed and consumed worldwide. More information is available at: www.newscorp.com. Contacts: Investor Relations Corporate Communications Michael Florin Arthur Bochner 212-416-3363 646-422-9671 mflorin@newscorp.com abochner@newscorp.com 6
Page 7
NEWS CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited; in millions, except per share amounts) For the three months endedSeptember 30, 2026 2025 Revenues: Circulation and subscription $ 823 $ 782 Advertising 323 317 Consumer 556 510 Real estate 418 370 Other 161 165 Total Revenues 2,281 2,144 Operating expenses (988) (941) Selling, general and administrative (890) (863) Depreciation and amortization (126) (117) Impairment and restructuring charges (20) (19) Equity losses of affiliates (3) (2) Interest income, net 4 6 Other, net 38 4 Income before income tax expense 296 212 Income tax expense (81) (62) Net income 215 150 Net income attributable to noncontrolling interests (56) (38) Net income attributable to News Corporation stockholders $ 159 $ 112 Weighted-average shares outstanding: Basic 541.0 564.9 Diluted 542.7 566.9 Net income attributable to News Corporation stockholders per share, basic and diluted$ 0.29 $ 0.20 7
Page 8
NEWS CORPORATION CONSOLIDATED BALANCE SHEETS (Unaudited; in millions) As of September 30, 2026 As of June 30, 2026 Assets: Current assets: Cash and cash equivalents $ 1,777 $ 2,095 Receivables, net 1,863 1,757 Inventory, net 332 302 Other current assets 321 328 Total current assets 4,293 4,482 Non-current assets: Investments 1,048 1,002 Property, plant and equipment, net 1,411 1,398 Operating lease right-of-use assets 755 754 Intangible assets, net 1,815 1,837 Goodwill 4,558 4,542 Deferred income tax assets, net 251 251 Other non-current assets 1,305 1,278 Total assets $ 15,436 $ 15,544 Liabilities and Equity: Current liabilities: Accounts payable $ 434 $ 412 Accrued expenses 941 1,080 Deferred revenue 546 543 Current borrowings 3 — Other current liabilities 722 726 Total current liabilities 2,646 2,761 Non-current liabilities: Borrowings 2,009 1,989 Retirement benefit obligations 100 97 Deferred income tax liabilities, net 109 108 Operating lease liabilities 836 840 Other non-current liabilities 519 513 Commitments and contingencies Equity: Class A common stock 4 4 Class B common stock 2 2 Additional paid-in capital 10,194 10,380 Accumulated deficit (199) (312) Accumulated other comprehensive loss (1,512) (1,548) Total News Corporation stockholders' equity 8,489 8,526 Noncontrolling interests 728 710 Total equity 9,217 9,236 Total liabilities and equity $ 15,436 $ 15,544 8
Page 9
NEWS CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited; in millions) For the three months endedSeptember 30, 2026 2025 Operating activities: Net income $ 215 $ 150 Adjustments to reconcile net income to net cash provided by operating activities fromcontinuing operations: Depreciation and amortization 126 117 Operating lease expense 17 17 Equity losses of affiliates 3 2 Impairment charges — 5 Deferred income taxes 3 18 Other, net (38) (3) Change in operating assets and liabilities, net of acquisitions: Receivables and other assets (143) (77) Inventories, net (31) (3) Accounts payable and other liabilities (139) (141) Net cash provided by operating activities from continuing operations 13 85 Investing activities: Capital expenditures (102) (81) Proceeds from sales of property, plant and equipment — 1 Acquisitions, net of cash acquired — (41) Proceeds from business dispositions 10 — Purchases of investments in equity affiliates and other (14) (17) Proceeds from sales of investments in equity affiliates and other 31 38 Other, net (4) (1) Net cash used in investing activities from continuing operations (79) (101) Financing activities: Repayment of borrowings — (6) Repurchase of News Corp shares (166) (92) Dividends paid (61) (47) Other, net (34) (34) Net cash used in financing activities from continuing operations (261) (179) Cash flows from discontinued operations: Net cash used in operating activities from discontinued operations — (5) Net cash used in investing activities from discontinued operations — — Net cash used in financing activities from discontinued operations — — Net cash used in discontinued operations — (5) Net change in cash and cash equivalents, including discontinued operations (327) (200) Effect of exchange rate changes on cash and cash equivalents, including discontinuedoperations 9 (5) Cash and cash equivalents, beginning of year 2,095 2,403 Cash and cash equivalents, end of period $ 1,777 $ 2,198 9
Page 10
NOTE 1 – TOTAL SEGMENT EBITDA Segment EBITDA is defined as revenues less operating expenses and selling, general and administrative expenses. Segment EBITDA does not include: depreciation and amortization, impairment and restructuring charges, equity losses of affiliates, interest (expense) income, net, other, net and income tax (expense) benefit. Management believes that Segment EBITDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources within the Company’s businesses. Segment EBITDA provides management, investors and equity analysts with a measure to analyze the operating performance of each of the Company’s business segments and its enterprise value against historical data and competitors’ data, although historical results may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences). Total Segment EBITDA is a non-GAAP measure and should be considered in addition to, not as a substitute for, net income (loss), cash flow from continuing operations and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment and restructuring charges, which are significant components in assessing the Company’s financial performance. The Company believes that the presentation of Total Segment EBITDA provides useful information regarding the Company’s operations and other factors that affect the Company’s reported results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as impairment and restructuring charges and depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures and changes in tax positions or regimes, the Company provides users of its consolidated financial statements with insight into both its core operations as well as the factors that affect reported results between periods but which the Company believes are not representative of its core business. As a result, users of the Company’s consolidated financial statements are better able to evaluate changes in the core operating results of the Company across different periods. The following table reconciles Net income to Total Segment EBITDA for the three months ended September 30, 2026 and 2025: For the three months ended September 30, 2026 2025 Change % Change (in millions) Net income $ 215 $ 150 $ 65 43 % Reconciling items: Income tax expense 81 62 19 31 % Other, net (38) (4) (34) (850)% Interest income, net (4) (6) 2 33 % Equity losses of affiliates 3 2 1 50 % Impairment and restructuring charges 20 19 1 5 % Depreciation and amortization 126 117 9 8 % Total Segment EBITDA $ 403 $ 340 $ 63 19 % 10
Page 11
NOTE 2 – ADJUSTED REVENUES, ADJUSTED TOTAL SEGMENT EBITDA AND ADJUSTED SEGMENT EBITDA The Company uses revenues, Total Segment EBITDA and Segment EBITDA excluding the impact of acquisitions, divestitures, fees and costs, net of indemnification, related to the claims and investigations arising out of certain conduct at The News of the World (the “U.K. Newspaper Matters”), charges for other significant, non-ordinary course legal or regulatory matters (“litigation charges”) and foreign currency fluctuations (“Adjusted Revenues,” “Adjusted Total Segment EBITDA” and “Adjusted Segment EBITDA,” respectively) to evaluate the performance of the Company’s core business operations exclusive of certain items that impact the comparability of results from period to period such as the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the U.S. dollar by multiplying the results for each quarter in the current period by the difference between the average exchange rate for that quarter and the average exchange rate in effect during the corresponding quarter of the prior year and totaling the impact for all quarters in the current period. The calculation of Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted Revenues, Adjusted Total Segment EBITDA and Adjusted Segment EBITDA are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for amounts determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors. The following table reconciles reported revenues and reported Total Segment EBITDA to Adjusted Revenues and Adjusted Total Segment EBITDA for the three months ended September 30, 2026 and 2025: Revenues Total Segment EBITDA For the three months ended September 30,For the three months ended September 30, 2026 2025 Difference 2026 2025 Difference (in millions) (in millions) As reported $ 2,281 $ 2,144 $ 137 $ 403 $ 340 $ 63 Impact of acquisitions (14) — (14) (1) — (1) Impact of divestitures (8) (14) 6 5 6 (1) Impact of foreign currency fluctuations (43) — (43) (15) — (15) Net impact of U.K. Newspaper Matters — — — — 1 (1) As adjusted $ 2,216 $ 2,130 $ 86 $ 392 $ 347 $ 45 11
Page 12
Foreign Exchange Rates Average foreign exchange rates used in the calculation of the impact of foreign currency fluctuations for the three months ended September 30, 2026 and 2025 are as follows: Fiscal Year 2027 Q1 U.S. Dollar per Australian Dollar $0.71 U.S. Dollar per British Pound Sterling $1.34 Fiscal Year 2026 Q1 U.S. Dollar per Australian Dollar $0.65 U.S. Dollar per British Pound Sterling $1.35 Adjusted Revenues and Adjusted Segment EBITDA by segment for the three months ended September 30, 2026 and 2025 are as follows: For the three months ended September 30, 2026 2025 % Change (in millions) Better/(Worse) Adjusted Revenues: Dow Jones $ 630 $ 586 8 % Digital Real Estate Services 486 467 4 % Book Publishing 577 534 8 % News Media 523 543 (4)% Other — — — % Adjusted Total Revenues $ 2,216 $ 2,130 4 % Adjusted Segment EBITDA: Dow Jones $ 160 $ 144 11 % Digital Real Estate Services 201 164 23 % Book Publishing 75 58 29 % News Media 18 30 (40)% Other (62) (49) (27)% Adjusted Total Segment EBITDA $ 392 $ 347 13 % 12
Page 13
The following tables reconcile reported revenues and Segment EBITDA by segment to Adjusted Revenues and Adjusted Segment EBITDA by segment for the three months ended September 30, 2026 and 2025: For the three months ended September 30, 2026 As Reported Impact ofAcquisitions Impact ofDivestitures Impact ofForeignCurrencyFluctuations Net Impact ofU.K.NewspaperMatters As Adjusted (in millions) Revenues: Dow Jones $ 630 $ (1) $ — $ 1 $ — $ 630 Digital Real Estate Services 529 (8) (8) (27) — 486 Book Publishing 582 (5) — — — 577 News Media 540 — — (17) — 523 Other — — — — — — Total Revenues $ 2,281 $ (14) $ (8) $ (43) $ — $ 2,216 Segment EBITDA: Dow Jones $ 160 $ — $ — $ — $ — $ 160 Digital Real Estate Services 212 (1) 5 (15) — 201 Book Publishing 75 — — — — 75 News Media 18 — — — — 18 Other (62) — — — — (62) Total Segment EBITDA $ 403 $ (1) $ 5 $ (15) $ — $ 392 For the three months ended September 30, 2025 As Reported Impact ofAcquisitions Impact ofDivestitures Impact ofForeignCurrencyFluctuations Net Impact ofU.K.NewspaperMatters As Adjusted (in millions) Revenues: Dow Jones $ 586 $ — $ — $ — $ — $ 586 Digital Real Estate Services 479 — (12) — — 467 Book Publishing 534 — — — — 534 News Media 545 — (2) — — 543 Other — — — — — — Total Revenues $ 2,144 $ — $ (14) $ — $ — $ 2,130 Segment EBITDA: Dow Jones $ 144 $ — $ — $ — $ — $ 144 Digital Real Estate Services 158 — 6 — — 164 Book Publishing 58 — — — — 58 News Media 30 — — — — 30 Other (50) — — — 1 (49) Total Segment EBITDA $ 340 $ — $ 6 $ — $ 1 $ 347 13
Page 14
NOTE 3 – ADJUSTED NET INCOME (LOSS) ATTRIBUTABLE TO NEWS CORPORATION STOCKHOLDERS AND ADJUSTED EPS The Company uses net income (loss) attributable to News Corporation stockholders and diluted earnings per share (“EPS”) excluding expenses related to U.K. Newspaper Matters, litigation charges, impairment and restructuring charges and “Other, net”, net of tax, recognized by the Company or its equity method investees, as well as the settlement of certain pre- Separation tax matters (“adjusted net income (loss) attributable to News Corporation stockholders” and “adjusted EPS,” respectively), to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period, as well as certain non-operational items. The calculation of adjusted net income (loss) attributable to News Corporation stockholders and adjusted EPS may not be comparable to similarly titled measures reported by other companies, since companies and investors may differ as to what type of events warrant adjustment. Adjusted net income (loss) attributable to News Corporation stockholders and adjusted EPS are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for consolidated net income (loss) attributable to News Corporation stockholders and net income (loss) per share as determined under GAAP as a measure of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors. The following table reconciles reported net income attributable to News Corporation stockholders and reported diluted EPS to adjusted net income attributable to News Corporation stockholders and adjusted EPS for the three months ended September 30, 2026 and 2025: For the three months endedSeptember 30, 2026 For the three months endedSeptember 30, 2025 (in millions, except per share data) Net incomeattributable tostockholders EPS Net incomeattributable tostockholders EPS Net income $ 215 $ 150 Less: Net income attributable to noncontrolling interests (56) (38) Net income attributable to News Corporation stockholders$ 159 $ 0.29 $ 112 $ 0.20 U.K. Newspaper Matters — — 1 — Impairment and restructuring charges 20 0.04 19 0.03 Other, net (38) (0.07) (4) — Tax impact on items above (2) — (7) (0.01) Impact of noncontrolling interest on items above 12 0.02 1 — As adjusted $ 151 $ 0.28 $ 122 $ 0.22 14
Page 15
NOTE 4 – CONSTANT CURRENCY REVENUES The Company believes that the presentation of revenues excluding the impact of foreign currency fluctuations (“constant currency revenues”) provides useful information regarding the performance of the Company’s core business operations exclusive of distortions between periods caused by the unpredictability and volatility of currency fluctuations. The Company calculates the impact of foreign currency fluctuations for businesses reporting in currencies other than the U.S. dollar as described in Note 2. Constant currency revenues are not measures of performance under generally accepted accounting principles and should not be construed as substitutes for revenues as determined under GAAP as measures of performance. However, management uses these measures in comparing the Company’s historical performance and believes that they provide meaningful and comparable information to investors to assist in their analysis of our performance relative to prior periods and our competitors. The following table reconciles reported revenues to constant currency revenues for the three months ended September 30, 2026: Q1 Fiscal 2026Q1 Fiscal 2027FX impact Q1 Fiscal 2027constantcurrency % Change -reported % Change -constantcurrency ($ in millions) Better/(Worse) Consolidated results: Circulation and subscription$ 782 $ 823 8 815 5 % 4 % Advertising 317 323 6 317 2 % — % Consumer 510 556 — 556 9 % 9 % Real estate 370 418 21 397 13 % 7 % Other 165 161 8 153 (2)% (7)% Total revenues $ 2,144 $ 2,281 $ 43 $ 2,238 6 % 4 % Dow Jones: Circulation and subscription$ 491 $ 524 $ (1) $ 525 7 % 7 % Advertising 85 93 — 93 9 % 9 % Other 10 13 — 13 30 % 30 % Total Dow Jones segmentrevenues $ 586 $ 630 $ (1) $ 631 8 % 8 % Digital Real Estate Services: Circulation and subscription$ 2 $ 2 $ — $ 2 — % — % Advertising 41 43 1 42 5 % 2 % Real estate 370 418 21 397 13 % 7 % Other 66 66 5 61 — % (8)% Total Digital Real EstateServices segment revenues$ 479 $ 529 $ 27 $ 502 10 % 5 % REA Group revenues $ 327 $ 369 $ 27 $ 342 13 % 5 % 15
Page 16
Q1 Fiscal 2026Q1 Fiscal 2027FX impact Q1 Fiscal 2027constantcurrency % Change -reported % Change -constantcurrency ($ in millions) Better/(Worse) Book Publishing: Consumer $ 510 $ 556 $ — $ 556 9 % 9 % Other 24 26 — 26 8 % 8 % Total Book Publishing segmentrevenues $ 534 $ 582 $ — $ 582 9 % 9 % News Media: Circulation and subscription$ 289 $ 297 $ 9 $ 288 3 % — % Advertising 191 187 5 182 (2)% (5)% Other 65 56 3 53 (14)% (18)% Total News Media segmentrevenues $ 545 $ 540 $ 17 $ 523 (1)% (4)% 16