Earnings release
Page 1
Blue Owl Capital Corporation Announces June 30 , 2026 Financial Results NEW YORK August 5 , 2026 - Blue Owl Capital Corporation ( NYSE : OBDC ) ( “ OBDC ” or the “ Company ” ) today announced financial results for its second quarter ended June 30 , 2026 . SECOND QUARTER 2026 HIGHLIGHTS • • • • • • Second quarter GAAP net investment income ( “ NII " ) per share of $ 0.36 Second quarter adjusted NII per share ( ¹ ) increased to $ 0.34 , as compared to the prior quarter of $ 0.31 Based on OBDC's supplemental dividend framework , the Board of Directors ( the " Board " ) declared a second quarter supplemental dividend of $ 0.02 per share Dividends declared totaled $ 0.33 per share , representing an annualized dividend yield of 9.3 % ( 2 ) Net asset value ( " NAV " ) per share of $ 14.26 , as compared to $ 14.41 as of March 31 , 2026 , primarily reflecting markdowns on a small number of names , partially offset by over - earning the dividend and accretive share repurchases New investment commitments for the second quarter were $ 319 million and sales and repayments were $ 747 million Investments on non - accrual represented 2.8 % and 0.8 % of the portfolio at cost and fair value , respectively , as compared to 2.0 % and 1.0 % as of March 31 , 2026 The Company repurchased approximately $ 35 million of OBDC common stock , which was accretive to NAV per share in the second quarter Amended and extended the revolving credit facility with all banking partners renewing commitments and issued $ 800 million of unsecured debt during the second quarter " We are pleased with OBDC's performance this quarter , generating strong earnings resulting in a 9.6 % annualized return on adjusted net investment income and healthy dividend coverage . Portfolio company operating trends remained stable , and credit performance continued to track in line with expectations , " said Craig W. Packer , Chief Executive Officer . " As market conditions continue to stabilize and investment opportunities become increasingly attractive , we believe OBDC is well positioned to deploy capital selectively . With leverage at a two - year low and a strong liquidity profile , we have meaningful flexibility to capitalize on compelling investment opportunities as we focus on delivering attractive risk - adjusted returns for shareholders . " Dividend Declaration On August 4 , 2026 the Board declared a third quarter 2026 base dividend of $ 0.31 per share for stockholders of record as of September 30 , 2026 , payable on or before October 15 , 2026 . The Board also declared a second quarter 2026 supplemental dividend of $ 0.02 per share , related to the Company's second quarter 2026 earnings , for stockholders of record as of August 31 , 2026 , payable on or before September 15 , 2026 . ( 1 ) See Non - GAAP Financial Measures for a description of the non - GAAP measures and the reconciliations from the most comparable GAAP financial measures to the Company's non - GAAP measures , including on a per share basis . The Company's management utilizes these non - GAAP financial measures to internally analyze and assess financial results and performance . These measures are also considered useful by management as an additional resource for investors to evaluate the Company's ongoing results and trends , as well as its performance , excluding non - cash income or gains related to the merger between the Company and Blue Owl Capital Corp. III ( " OBDE " ) ( such merger , the " OBDE Merger " ) , which closed on January 13 , 2025. The presentation of non - GAAP measures is not intended to be a substitute for financial results prepared in accordance with GAAP and should not be considered in isolation . ( 2 ) Dividend yield based on OBDC's annualized Q2'26 base dividend of $ 0.31 per share payable to shareholders of record as of June 30 , 2026 , annualized Q2'26 supplemental dividend of $ 0.02 per share payable to shareholders of record as of August 31 , 2026 , and Q2'26 NAV per share of $ 14.26 less Q2'26 supplemental dividend per share of $ 0.02 .
Page 2
SELECT FINANCIAL HIGHLIGHTS As of and for the Three Months Ended ($ in thousands, except per share amounts) June 30, 2026 March 31, 2026 June 30, 2025 GAAP results: Net investment income per share $ 0.36 $ 0.32 $ 0.42 Net realized and unrealized gains (losses) per share $ (0.22)$ (0.37)$ (0.15) Net increase (decrease) in net assets resulting from operations per share$ 0.13 $ (0.05)$ 0.27 Non-GAAP financial measures : Adjusted net investment income per share $ 0.34 $ 0.31 $ 0.40 Adjusted net realized and unrealized gains (losses) per share $ (0.21)$ (0.36)$ (0.13) Adjusted net increase (decrease) in net assets resulting from operations per share$ 0.13 $ (0.05)$ 0.27 Base dividend declared per share $ 0.31 $ 0.37 $ 0.37 Supplemental dividend declared per share $ 0.02 $ — $ 0.02 Total investments at fair value $ 14,955,049 $ 15,344,201 $ 16,868,782 Total debt outstanding (net of unamortized debt issuance costs)$ 7,903,533 $ 8,454,559 $ 9,225,817 Net assets $ 7,031,759 $ 7,154,000 $ 7,682,397 Net asset value per share $ 14.26 $ 14.41 $ 15.03 Net debt-to-equity 1.11x 1.13x 1.17x ______________________ (1) See Non-GAAP Financial Measures for a description of the non-GAAP measures and the reconciliations from the most comparable GAAP financial measures to the Company's non-GAAP measures, including on a per share basis. The Company's management utilizes these non-GAAP financial measures to internally analyze and assess financial results and performance. These measures are also considered useful by management as an additional resource for investors to evaluate the Company's ongoing results and trends, as well as its performance, excluding non-cash income or gains related to the OBDE Merger. The presentation of non-GAAP measures is not intended to be a substitute for financial results prepared in accordance with GAAP and should not be considered in isolation. PORTFOLIO COMPOSITION As of June 30, 2026, the Company had investments in 229 portfolio companies across 30 industries, with an aggregate portfolio size of $15.0 billion at fair value and an average investment size of $65.3 million at fair value. June 30, 2026 March 31, 2026 ($ in thousands) Fair Value % of Total Fair Value % of Total Portfolio composition: First-lien senior secured debt investments $ 10,937,849 73.2 % $ 11,035,403 72.1 % Second-lien senior secured debt investments 674,223 4.5 % 773,357 5.0 % Unsecured debt investments 377,224 2.5 % 369,374 2.4 % Specialty finance debt investments 171,254 1.1 % 159,598 1.0 % Preferred equity investments 262,536 1.8 % 536,853 3.5 % Common equity investments 714,693 4.8 % 665,746 4.3 % Specialty finance equity 1,426,590 9.5 % 1,414,987 9.2 % Joint ventures 390,680 2.6 % 388,883 2.5 % Total investments $ 14,955,049 100.0 % $ 15,344,201 100.0 % (1) The Company considers 52% and 51% of first-lien senior secured debt investments to be unitranche loans as of June 30, 2026 and March 31, 2026, respectively. (1) 1
Page 3
June 30, 2026 March 31, 2026 Number of portfolio companies 229 230 Percentage of debt investments at floating rates 96.0 % 96.1 % Percentage of senior secured debt investments 78.8 % 78.1 % Weighted average spread over base rate of floating rate debt investments 5.6 % 5.6 % Weighted average total yield of accruing debt and income-producing securities at fair value 9.9 % 10.0 % Weighted average total yield of accruing debt and income-producing securities at cost9.9 % 10.0 % Percentage of investments on non-accrual of the portfolio at fair value 0.8 % 1.0 % PORTFOLIO AND INVESTMENT ACTIVITY For the three months ended June 30, 2026, new investment commitments totaled $319 million across 5 new portfolio companies and 8existing portfolio companies. For the three months ended March 31, 2026, new investment commitments were $676 million across 7 new portfolio companies and 16 existing portfolio companies. For the three months ended June 30, 2026, the principal amount funded totaled $219 million and aggregate principal amount of sales and repayments totaled $747 million. For the three months ended March 31, 2026, the principal amount of new investments funded was $430 million and aggregate principal amount of sales and repayments was $1.5 billion.
Page 4
For the Three Months Ended June 30, ($ in thousands) 2026 2025 New investment commitments: Gross originations $ 357,074 $ 1,116,767 Less: Sell downs (37,750) — Total new investment commitments $ 319,324 $ 1,116,767 Principal amount of new investments funded: First-lien senior secured debt investments $ 208,532 $ 587,980 Second-lien senior secured debt investments — 205,340 Unsecured debt investments — — Specialty finance debt investments — 9,813 Preferred equity investments — 2,914 Common equity investments — 4,401 Specialty finance equity investments 5,239 84,114 Joint venture investments 4,844 11,473 Total principal amount of new investments funded $ 218,615 $ 906,035 Drawdowns (repayments) on revolvers and delayed draw term loans, net $ 210,160 $ 142,162 Principal amount of investments sold or repaid: First-lien senior secured debt investments $ (432,759) $ (1,612,475) Second-lien senior secured debt investments (33,720) (178,056) Unsecured debt investments (2,040) (24,233) Specialty finance debt investments — — Preferred equity investments (255,888) (4,933) Common equity investments (249) (78,607) Specialty finance equity investments (22,043) (8,583) Joint venture investments — — Total principal amount of investments sold or repaid $ (746,699) $ (1,906,887) Number of new investment commitments in new portfolio companies 5 6 Average new investment commitment amount in new portfolio companies$ 49,525 $ 92,279 Weighted average term for new investment commitments (in years) 6.1 5.9 Percentage of new debt investment commitments at floating rates 100.0 % 99.0 % Percentage of new debt investment commitments at fixed rates — % 1.0 % Weighted average interest rate of new investment commitments 8.7 % 9.7 % Weighted average spread over applicable base rate of new debt investment commitments at floating rates 4.9 % 5.4 % _____________________ Includes scheduled paydowns. Number of new investment commitments represents commitments to a particular portfolio company. Assumes each floating rate commitment is subject to the greater of the interest rate floor (if applicable) or 3-month SOFR, which was 3.73% and 4.29% as of June 30, 2026 and 2025, respectively. (1) (2) (3) (1) (2) (3)
Page 6
RESULTS OF OPERATIONS FOR THE SECOND QUARTER ENDED JUNE 30, 2026 Investment Income Investment income increased to $401 million for the three months ended June 30, 2026 from $397 million for the three months ended March 31, 2026, primarily driven by the impact of higher dividend income and non-recurring other income from a realization of a preferred equity investment, offset by a decline in average investments over the period. The Company expects that investment income will vary based on a variety of factors including the pace of originations and repayments, spreads of new deployments, and base ratemovements. Expenses Total expenses decreased to $224 million for the three months ended June 30, 2026 from $235 million for the three months ended March 31, 2026, primarily driven by a decrease in interest expense from a decline in daily average borrowings from $9.3 billion to $8.4 billion. As a percentage of total assets, professional fees, directors’ fees and other general and administrative expenses remained relatively consistent period-over-period. Liquidity and Capital Resources As of June 30, 2026, the Company had $238 million in cash and restricted cash, $8.0 billion in total principal value of debt outstanding, including $4.2 billion of undrawn capacity on the Company’s credit facilities and $5.3 billion of unsecured notes. The funding mix was composed of 33.6% secured and 66.4% unsecured borrowings as of June 30, 2026 on an outstanding basis. The Company was in compliance with all financial covenants under its credit facilities as of June 30, 2026. The Company has analyzed cash and cash equivalents, availability under its credit facilities, the ability to rotate out of certain assets and amounts of unfunded commitments that could be drawn and believes its liquidity and capital resources are sufficient to take advantage of market opportunities. CONFERENCE CALL AND WEBCAST INFORMATION Conference Call Information: The conference call will be broadcast live on August 6, 2026 at 10:00 a.m. Eastern Time on the News & Events section of OBDC’s website at www.blueowlcapitalcorporation.com. To pre-register for the call, please use the following link: www.blueowlcapitalcorporation.com/webcast-registration?event_id=29120. Please visit the website before the webcast to test your connection. Participants are also invited to access the conference call by dialing one of the following numbers: • Domestic: (877) 737-7048 • International: +1 (201) 689-8523 All callers will need to reference “Blue Owl Capital Corporation” once connected with the operator. All callers are asked to dial in 10-15 minutes prior to the call so that name and company information can be collected. Replay Information: An archived replay will be available for 14 days via a webcast link located on the News & Events section of OBDC’s website, and via the dial-in numbers listed below: • Domestic: (877) 660-6853 • International: +1 (201) 612-7415 • Access Code: 13761127 _____________________ (1) Reflects undrawn debt which is based on committed debt less debt outstanding as of June 30, 2026, and may not reflect the amount currently available due to borrowing base restrictions. (1)
Page 8
ABOUT BLUE OWL CAPITAL CORPORATION Blue Owl Capital Corporation (NYSE: OBDC) is a specialty finance company focused on lending to U.S. middle-market companies. As of June 30, 2026, OBDC had investments in 229 portfolio companies with an aggregate fair value of $15.0 billion. OBDC has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended. OBDC is externally managed by Blue Owl Credit Advisors LLC, an SEC-registered investment adviser that is an indirect affiliate of Blue Owl Capital Inc. ("Blue Owl") (NYSE: OWL) and part of Blue Owl's Credit platform. Certain information contained herein may constitute "forward-looking statements" that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about OBDC, its current and prospective portfolio investments, its industry, its beliefs and opinions, and its assumptions. Words such as "anticipates," "expects," "intends," "plans," "will," "may," "continue," "believes," "seeks," "estimates," "would," "could," "should," "targets," "projects," "outlook," "potential," "predicts" and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond OBDC’s control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements including, without limitation, the risks, uncertainties and other factors identified in OBDC's filings with the SEC. Investors should not place undue reliance on these forward-looking statements, which apply only as of the date on which OBDC makes them. OBDC does not undertake any obligation to update or revise any forward-looking statements or any other information contained herein, except as required by applicable law. INVESTOR CONTACTS Investor Contact: BDC Investor Relations Michael Mosticchio credit-ir@blueowl.com Media Contact: Head of Communications Andrew Williams media@blueowl.com
Page 9
FINANCIAL HIGHLIGHTS For the Three Months Ended ($ in thousands, except per share amounts) June 30, 2026 March 31, 2026 June 30, 2025 Investments at fair value $ 14,955,049 $ 15,344,201 $ 16,868,782 Total assets $ 15,354,604 $ 16,018,541 $ 17,398,476 Net asset value per share $ 14.26 $ 14.41 $ 15.03 GAAP results: Total investment income $ 401,342 $ 396,774 $ 485,843 Net investment income $ 176,173 $ 159,170 $ 216,708 Net increase (decrease) in net assets resulting from operations$ 65,739 $ (24,382) $ 137,506 GAAP per share results: Net investment income $ 0.36 $ 0.32 $ 0.42 Net realized and unrealized gains (losses) $ (0.22) $ (0.37) $ (0.15) Net increase (decrease) in net assets resulting from operations$ 0.13 $ (0.05) $ 0.27 Non-GAAP financial measures : Adjusted total investment income $ 395,726 $ 390,564 $ 474,907 Adjusted net investment income $ 170,557 $ 152,960 $ 205,772 Adjusted net increase (decrease) in net assets resulting from operations$ 65,739 $ (24,382) $ 137,502 Non-GAAP per share financial measures : Adjusted net investment income $ 0.34 $ 0.31 $ 0.40 Adjusted net realized and unrealized gains (losses) $ (0.21) $ (0.36) $ (0.13) Adjusted net increase (decrease) in net assets resulting from operations $ 0.13 $ (0.05) $ 0.27 Base dividend declared per share $ 0.31 $ 0.37 $ 0.37 Supplemental dividend declared per share $ 0.02 $ — $ 0.02 Weighted average yield of accruing debt and income producing securities at fair value 9.9 % 10.0 % 10.6 % Weighted average yield of accruing debt and income producing securities at amortized cost 9.9 % 10.0 % 10.7 % Percentage of debt investments at floating rates 96.0 % 96.1 % 97.6 % ______________________ (1) Totals may not sum due to rounding. (2) See Non-GAAP Financial Measures for a description of the non-GAAP measures and the reconciliations from the most comparable GAAP financial measures to the Company's non-GAAP measures, including on a per share basis. The Company's management utilizes these non-GAAP financial measures to internally analyze and assess financial results and performance. These measures are also considered useful by management as an additional resource for investors to evaluate the Company's ongoing results and trends, as well as its performance, excluding non-cash income or gains related to the OBDE Merger. The presentation of non-GAAP measures is not intended to be a substitute for financial results prepared in accordance with GAAP and should not be considered in isolation. (1) (2) (2) (1)
Page 11
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (Amounts in thousands, except share and per share amounts) As of June 30, 2026 (Unaudited) As of December 31, 2025 Assets Investments at fair value: Non-controlled, non-affiliated investments (amortized cost of $12,793,396 and $14,060,097, respectively) $ 12,439,882 $ 13,995,055 Non-controlled, affiliated investments (amortized cost of $190,543 and $176,078, respectively) 142,746 114,192 Controlled, affiliated investments (amortized cost of $2,129,577, and $2,181,604, respectively) 2,372,421 2,361,646 Total investments at fair value (amortized cost of $15,113,516 and $16,417,779, respectively) 14,955,049 16,470,893 Cash (restricted cash of $20,399 and $47,448, respectively) 237,438 558,703 Foreign cash (cost of $625 and $9,722, respectively) 611 9,839 Interest and dividend receivable 91,333 104,576 Receivable from a controlled affiliate 33,012 26,846 Prepaid expenses and other assets 37,161 15,508 Total Assets $ 15,354,604 $ 17,186,365 Liabilities Debt (net of unamortized debt issuance costs of $101,772 and $93,186, respectively)$ 7,903,533 $ 9,300,076 Distribution payable 152,874 184,877 Management fee payable 57,348 63,145 Incentive fee payable 36,156 38,899 Payables to affiliates 8,457 12,572 Accrued expenses and other liabilities 164,477 189,517 Total Liabilities $ 8,322,845 $ 9,789,086 Commitments and contingencies (Note 8) Net Assets Common shares $0.01 par value, 1,000,000,000 shares authorized; 493,142,569 and 499,448,499 shares issued and outstanding, respectively $ 4,931 $ 4,994 Additional paid-in-capital 7,442,001 7,512,234 Accumulated undistributed (overdistributed) earnings (415,173) (119,949) Total Net Assets $ 7,031,759 $ 7,397,279 Total Liabilities and Net Assets $ 15,354,604 $ 17,186,365 Net Asset Value Per Share $ 14.26 $ 14.81
Page 12
CONSOLIDATED STATEMENTS OF OPERATIONS(Amounts in thousands, except share and per share amounts) (Unaudited)
Page 13
For the Three Months Ended June 30, For the Six Months Ended June 30, 2026 2025 2026 2025 Investment Income Investment income from non-controlled, non-affiliated investments: Interest income $ 272,242 $ 384,762 $ 564,166 $ 741,225 Payment-in-kind (“PIK”) interest income 29,145 29,581 56,379 64,973 Dividend income 17,971 20,810 38,180 42,341 Other income 19,960 5,268 23,118 10,858 Total investment income from non-controlled, non-affiliated investments 339,318 440,421 681,843 859,397 Investment income from non-controlled, affiliated investments: Interest income 310 219 702 834 PIK interest income 169 865 257 1,904 Dividend income 3,575 555 6,770 555 Other income 24 34 50 70 Total investment income from non-controlled, affiliated investments 4,078 1,673 7,779 3,363 Investment income from controlled, affiliated investments: Interest income 10,638 9,847 18,635 18,799 PIK interest income 2,272 — 6,431 — Dividend income 44,678 33,869 82,867 68,874 Other income 358 33 561 56 Total investment income from controlled, affiliated investments 57,946 43,749 108,494 87,729 Total Investment Income 401,342 485,843 798,116 950,489 Operating Expenses Interest expense $ 122,983 $ 151,571 $ 257,299 $ 300,103 Management fees, net 57,346 64,586 118,039 126,744 Performance based incentive fees 36,156 43,649 68,568 84,678 Professional fees 4,305 3,538 8,511 7,070 Directors' fees 445 320 890 640 Other general and administrative 3,222 3,185 6,307 7,212 Total Operating Expenses 224,457 266,849 459,614 526,447 Net Investment Income (Loss) Before Taxes 176,885 218,994 338,502 424,042 Income tax expense (benefit), including excise tax expense (benefit)712 2,286 3,159 6,032 Net Investment Income (Loss) After Taxes $ 176,173 $ 216,708 $ 335,343 $ 418,010 Net Realized and Change in Unrealized Gain (Loss) Net change in unrealized gain (loss): Non-controlled, non-affiliated investments $ (110,049)$ (125,752)$ (274,474)$ 70,764 Non-controlled, affiliated investments (9,673) (14,711) 14,091 (15,411) Controlled, affiliated investments 20,372 37,485 62,802 34,095 Translation of assets and liabilities in foreign currencies and other transactions 4,049 13,351 780 17,367 Income tax (provision) benefit (207) (200) 500 (1,762) Total Net Change in Unrealized Gain (Loss) (95,508) (89,827) (196,301) 105,053 Net realized gain (loss): Non-controlled, non-affiliated investments $ (9,477)$ 20,834 $ 1,196 $ (131,098) Non-controlled, affiliated investments 1,427 — (37,795) — Controlled, affiliated investments (6,032) — (62,388) — Foreign currency transactions (844) (10,209) 1,302 (11,828) Total Net Realized Gain (Loss) (14,926) 10,625 (97,685) (142,926) Total Net Realized and Change in Unrealized Gain (Loss) (110,434) (79,202) (293,986) (37,873) Net Increase (Decrease) in Net Assets Resulting from Operations $ 65,739 $ 137,506 $ 41,357 $ 380,137 Earnings Per Share - Basic and Diluted $ 0.13 $ 0.27 $ 0.08 $ 0.76 Weighted Average Shares Outstanding - Basic and Diluted 495,377,115 511,048,237 497,130,632 502,981,791 (1)
Page 15
______________________ (1) Refer to "Note 3 — Agreements and Related Party Transactions” for additional details on management fee waiver. NON-GAAP FINANCIAL MEASURES On a supplemental basis, the Company is disclosing certain adjusted financial measures, each of which is calculated and presented on a basis of methodology other than in accordance with GAAP (“non-GAAP”). The Company's management utilizes these non- GAAP financial measures to internally analyze and assess financial results and performance. These measures are also considered useful by management as an additional resource for investors to evaluate the Company's ongoing results and trends, as well as its performance, excluding non-cash income or gains related to the OBDE Merger. The presentation of non-GAAP measures is not intended to be a substitute for financial results prepared in accordance with GAAP and should not be considered in isolation. • “Adjusted Total Investment Income” and “Adjusted Total Investment Income Per Share”: represents total investment income excluding any amortization or accretion of interest income resulting solely from the cost basis established by ASC 805 (see below) for the assets acquired in connection with the OBDE Merger. • “Adjusted Net Investment Income” and “Adjusted Net Investment Income Per Share”: represents net investment income, excluding any amortization or accretion of interest income resulting solely from the cost basis established by ASC 805 (see below) for the assets acquired in connection with the OBDE Merger. • “Adjusted Net Realized and Unrealized Gains (Losses)” and “Adjusted Net Realized and Unrealized Gains (Losses) Per Share”: represents net realized and unrealized gains (losses) excluding any net realized and unrealized gains (losses) resulting solely from the cost basis established by ASC 805 (see below) for the assets acquired in connection with the OBDE Merger. • “Adjusted Net Increase (Decrease) in Net Assets Resulting from Operations” and “Adjusted Net Increase (Decrease) in Net Assets Resulting from Operations Per Share”: represents the sum of (i) Adjusted Net Investment Income and (ii) Adjusted Net Realized and Unrealized Gains (Losses). The OBDE Merger was accounted for as an asset acquisition in accordance with the asset acquisition method of accounting as detailed in ASC 805-50, Business Combinations—Related Issues (“ASC 805”). The consideration paid to the stockholders of OBDE was allocated to the individual assets acquired and liabilities assumed based on the relative fair values of the net identifiable assets acquired other than “non-qualifying” assets, which established a new cost basis for the acquired investments under ASC 805 that, in aggregate, was different than the historical cost basis of the acquired investments prior to the OBDE Merger. Additionally, immediately following the completion of the OBDE Merger, the acquired investments were marked to their respective fair values under ASC 820, Fair Value Measurements, which resulted in unrealized appreciation/depreciation. The new cost basis established by ASC 805 on debt investments acquired will accrete/amortize over the life of each respective debt investment through interest income, with a corresponding adjustment recorded to unrealized appreciation/depreciation on such investment acquired through its ultimate disposition. The new cost basis established by ASC 805 on equity investments acquired will not accrete/amortize over the life of such investments through interest income and, assuming no subsequent change to the fair value of the equity investments acquired and disposition of such equity investments at fair value, the Company will recognize a realized gain/loss with a corresponding reversal of the unrealized appreciation/depreciation on disposition of such equity investments acquired. The Company’s management uses the non-GAAP financial measures described above internally to analyze and evaluate financial results and performance and to compare its financial results with those of other business development companies that have not adjusted the cost basis of certain investments pursuant to ASC 805. The Company’s management believes “Adjusted Total Investment Income”, “Adjusted Total Investment Income Per Share”, “Adjusted Net Investment Income” and “Adjusted Net Investment Income Per Share” are useful to investors as an additional tool to evaluate ongoing results and trends for the Company without giving effect to the income resulting from the new cost basis of the investments acquired in the OBDE Merger because these amounts do not impact the fees payable to Blue Owl Credit Advisors LLC (the “Adviser”) under the fourth amended and restated investment advisory agreement (the “Investment Advisory Agreement”) between the Company and the Adviser, and specifically as its relates to “Adjusted Net Investment Income” and “Adjusted Net Investment Income Per Share”. In addition, the Company’s management believes that “Adjusted Net Realized and Unrealized Gains (Losses)”, “Adjusted Net Realized and Unrealized Gains (Losses) Per Share”, “Adjusted Net Increase (Decrease) in Net Assets Resulting from Operations” and “Adjusted Net Increase (Decrease) in Net Assets Resulting from Operations Per Share” are useful to investors as they exclude the non-cash income and gain/loss resulting from the OBDE Merger and are used by management to evaluate the economic earnings of its investment portfolio. Moreover, these metrics more closely align the Company’s key financial measures with the calculation of incentive fees payable to the Adviser under the Investment Advisory Agreement (i.e., excluding amounts resulting solely from the lower cost basis of the acquired investments established by ASC 805 that would have been to the benefit of the Adviser absent such exclusion).
Page 16
The following table provides a reconciliation of total investment income (the most comparable U.S. GAAP measure) to adjusted total investment income for the periods presented: For the Three Months Ended ($ in millions, except per share amounts) June 30, 2026 March 31, 2026 June 30, 2025 Amount Per Share Amount Per Share Amount Per Share Total investment income $ 401 $ 0.81 $ 397 $ 0.80 $ 486 $ 0.95 Less: purchase discount amortization (6) (0.01) (6) (0.01) (11) (0.02) Adjusted total investment income $ 396 $ 0.80 $ 391 $ 0.78 $ 475 $ 0.93 The following table provides a reconciliation of net investment income (the most comparable U.S. GAAP measure) to adjusted net investment income for the periods presented: For the Three Months Ended ($ in millions, except per share amounts) June 30, 2026 March 31, 2026 June 30, 2025 Amount Per Share Amount Per Share Amount Per Share Net investment income $ 176 $ 0.36 $ 159 $ 0.32 $ 217 $ 0.42 Less: purchase discount amortization (6) (0.01) (6) (0.01) (11) (0.02) Adjusted net investment income $ 171 $ 0.34 $ 153 $ 0.31 $ 206 $ 0.40 The following table provides a reconciliation of net realized and unrealized gains (losses) (the most comparable U.S. GAAP measure) to adjusted net realized and unrealized gains (losses) for the periods presented: For the Three Months Ended ($ in millions, except per share amounts) June 30, 2026 March 31, 2026 June 30, 2025 Amount Per Share Amount Per Share Amount Per Share Net realized and unrealized gains (losses) $ (110)$ (0.22)$ (184)$ (0.37)$ (79)$ (0.15) Net change in unrealized (appreciation) depreciation due to the purchase discount 5 0.01 5 0.01 11 0.02 Realized gain (loss) due to the purchase discount 1 — 1 — — — Adjusted net realized and unrealized gains (losses)$ (105)$ (0.21)$ (177)$ (0.36)$ (68)$ (0.13) The following table provides a reconciliation of net increase (decrease) in net assets resulting from operations (the most comparable U.S. GAAP measure) to adjusted net increase (decrease) in net assets resulting from operations for the periods presented: For the Three Months Ended ($ in millions, except per share amounts) June 30, 2026 March 31, 2026 June 30, 2025 Amount Per Share Amount Per Share Amount Per Share Net increase (decrease) in net assets resulting from operations $ 66 $ 0.13 $ (24)$ (0.05)$ 138 $ 0.27 Less: purchase discount amortization (6) (0.01) (6) (0.01) (11) (0.02) Net change in unrealized (appreciation) depreciation due to the purchase discount 5 0.01 5 0.01 11 0.02 Realized gain (loss) due to the purchase discount 1 — 1 — — — Adjusted net increase (decrease) in net assets resulting from operations $ 66 $ 0.13 $ (24)$ (0.05)$ 138 $ 0.27 ______________________ (1) Totals may not sum due to rounding. (2) Per share amounts round down to less than $0.01. (1) (1) (2) (1) (2) (1)