Earnings release
Page 1
Exhibit 99.1 Oceaneering Reports First Quarter 2025 Results HOUSTON, April 23, 2025 – Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported first quarter 2025 results. • Revenue of $675 million, a 13% increase year over year • Operating income of $73.5 million, a 100% increase year over year • Net income of $50.4 million, a 233% increase year over year • Adjusted EBITDA of $96.7 million, a 57% increase year over year, which has not been adjusted for a $10.4 million inventory reserve taken in our Manufactured Products segment • Cash flow used in operating activities of $(80.7) million and free cash flow of $(107) million, with an ending cash position of $382 million • Share repurchases of 479,154 for approximately $10.0 million Rod Larson, President and Chief Executive Officer of Oceaneering, stated, "Oceaneering outperformed expectations this quarter due to resilient utilization of remotely operated vehicles (ROVs), and strong vessel activity predominately in the Gulf of Mexico and West Africa. We generated adjusted EBITDA of $96.7 million, exceeding both our guidance range and consensus estimates for the quarter. Compared to the same quarter last year, our consolidated first quarter 2025 operating income doubled on a 13% increase in revenue, driven by strong performances from our Subsea Robotics (SSR) and Offshore Projects Group (OPG) segments. In addition, our Aerospace and Defense Technologies (ADTech) segment was awarded the largest initial contract in Oceaneering's history, which is foundational to our 2025 guidance for significant growth in this segment. On behalf of our leadership team, I want to thank our Oceaneers worldwide who made these results possible." Updated 2025 guidance Mr. Larson continued, "We reiterate our prior full-year 2025 guidance of EBITDA in the range of $380 million to $430 million. As discussed during our fourth quarter 2024 earnings call, we lowered the bottom end of our guidance range to $380 million, in acknowledgment of potential market uncertainties. Given our strong start to 2025, we still believe this range is appropriate, even with recent market developments." Full-year 2025 consolidated and segment guidance remains the same as provided in the fourth quarter 2024 earnings release and call, with the addition that the Manufactured Products book-to-bill ratio is expected to be in the range of 0.9 to 1.0 for the full year. First Quarter 2025 Segment Results As compared to the first quarter of 2024: • SSR operating income improved 35% to $59.6 million on a 10% increase in revenue. EBITDA margin expanded to 35%, representing a year-over-year improvement of 413 basis points. ROV fleet utilization was 67% and ROV revenue per day utilized was $10,788, reflecting year-over-year improvements. • Manufactured Products operating income of $8.7 million declined 34% on a 4% increase in revenue, with operating income margin declining year over year to 6%. These results were impacted by a $10.4 million adjustment taken during the quarter related to an inventory reserve associated with our theme park ride business. Backlog was $543 million on March 31, 2025, a 1
Page 2
9% decrease compared with the same period in 2024. The book-to-bill ratio was 0.90 for the 12-month period ending on March 31, 2025. • OPG results improved significantly year over year, due to the continuation of international projects that commenced in the fourth quarter of 2024, improved vessel utilization in the Gulf of Mexico, and the reduction in drydock costs and the associated loss of vessel days that impacted the first quarter of 2024. Operating income grew to $35.7 million, revenue increased to $165 million, and operating income margin expanded to 22%. • Integrity Management and Digital Solutions (IMDS) operating income of $3.5 million, operating income margin of 5%, and revenue of $71.4 million were relatively flat. • ADTech revenue was relatively flat at $97.2 million. Operating income decreased $2.1 million to $10.7 million and operating income margin declined to 11%, due to readiness costs to enable our role as a prime contractor on the recently announced large contract award. • At the corporate level, Unallocated Expenses of $44.6 million were in line with guidance for the quarter. Second Quarter 2025 Guidance As compared to the second quarter of 2024, consolidated second quarter 2025 revenue is expected to increase and EBITDA is projected to increase to be in the range of $95 million to $105 million. At the segment level, for the second quarter of 2025, as compared to the second quarter of 2024: • SSR revenue and operating profitability are expected to increase. • Manufactured Products revenue is projected to be relatively flat and operating profitability is expected to improve. • OPG revenue is forecasted to be relatively flat and operating profitability is forecast to improve significantly. • IMDS revenue is expected to be relatively flat and operating profitability is expected to improve. • ADTech revenue is projected to increase and operating profitability is projected to improve significantly. • Unallocated Expenses are expected to be in the $45 million range. Non-GAAP Financial Measures Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA on a consolidated and on a segment basis (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2025 Consolidated EBITDA and Free Cash Flow Estimates, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information. Conference Call Details Oceaneering has scheduled a conference call and webcast on Thursday, April 24, 2025 at 10:00 a.m. Central Time, to discuss its results for the first quarter of 2025 and guidance for the second quarter and full year of 2025. Interested parties may listen to the call through a webcast link posted in the Investor Relations section of Oceaneering's website. A replay of the conference call will be made available on the website approximately two hours following the conclusion of the live call. 2
Page 3
Forward-Looking Statements This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business, and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s: full-year 2025 guidance range for net income, consolidated EBITDA, free cash flow generation, capital expenditures, and Manufactured Products book-to-bill ratio; second quarter 2025 guidance for consolidated revenue and consolidated EBITDA; second quarter 2025 guidance for revenue and operating profitability by segment and for Unallocated Expenses; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamics, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days utilized, average ROV revenue per day utilized, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, healthy, or significant (which is used herein to indicate a change of 20% or greater). The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth, and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development, and production companies; the use of subsea completions and our ability to capture associated market share; general economic and business conditions and industry trends and uncertainty, including those related to tariffs and retaliatory tariffs; the strength of the industry segments in which we are involved; cancellations of contracts, change orders, and other contractual modifications, force majeure declarations, and the exercise of contractual suspension rights and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms, and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in data privacy and security laws, regulations, and standards; changes in tax laws, regulations, and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development, and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military, and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts, or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering’s latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements. Except to the extent required by applicable law, Oceaneering undertakes no obligation to update or revise any forward-looking statement. About Oceaneering Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries. For more information, please visit www.oceaneering.com. Contact: 3
Page 4
investorrelations@oceaneering.com Hilary Frisbie Senior Director, Investor Relations Oceaneering International, Inc. 713-329-4755 - Tables follow on next page - 4
Page 5
OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS Mar 31, 2025 Dec 31, 2024 (in thousands) ASSETS Current assets (including cash and cash equivalents of $381,984 and $497,516) $ 1,335,606 $ 1,387,896 Net property and equipment 431,935 420,098 Other assets 507,482 528,353 Total Assets $ 2,275,023 $ 2,336,347 LIABILITIES AND EQUITY Current liabilities $ 706,424 $ 796,938 Long-term debt 483,312 482,009 Other long-term liabilities 306,159 337,078 Equity 779,128 720,322 Total Liabilities and Equity $ 2,275,023 $ 2,336,347 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS For the Three Months Ended Mar 31, 2025 Mar 31, 2024 Dec 31, 2024 (in thousands, except per share amounts) Revenue $ 674,523 $ 599,092 $ 713,450 Cost of services and products 539,512 506,708 571,513 Gross margin 135,011 92,384 141,937 Selling, general and administrative expense 61,539 55,691 64,057 Operating income (loss) 73,472 36,693 77,880 Interest income 3,644 3,040 3,407 Interest expense, net of amounts capitalized (9,075) (9,204) (9,741) Equity in income (losses) of unconsolidated affiliates 362 169 142 Other income (expense), net 975 1,480 (2,862) Income (loss) before income taxes 69,378 32,178 68,826 Provision (benefit) for income taxes 19,001 17,043 12,727 Net Income (Loss) $ 50,377 $ 15,135 $ 56,099 Weighted average diluted shares outstanding 101,903 102,250 102,140 Diluted earnings (loss) per share $ 0.49 $ 0.15 $ 0.55 The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be readin conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q. 5
Page 6
SEGMENT INFORMATION For the Three Months Ended Mar 31, 2025 Mar 31, 2024 Dec 31, 2024 ($ in thousands) Subsea Robotics Revenue $ 205,976 $ 186,932 $ 212,190 Operating income (loss) $ 59,632 $ 44,237 $ 63,526 Operating income (loss) % 29 % 24 % 30 % ROV days available 22,500 22,750 23,000 ROV days utilized 15,093 14,536 15,211 ROV utilization 67 % 64 % 66 % Manufactured Products Revenue $ 135,037 $ 129,453 $ 142,999 Operating income (loss) $ 8,667 $ 13,190 $ 4,163 Operating income (loss) % 6 % 10 % 3 % Backlog at end of period $ 543,000 $ 597,000 $ 604,000 Offshore Projects Group Revenue $ 164,941 $ 115,054 $ 184,386 Operating income (loss) $ 35,666 $ 844 $ 39,313 Operating income (loss) % 22 % 1 % 21 % Integrity Management & Digital Solutions Revenue $ 71,418 $ 69,690 $ 75,062 Operating income (loss) $ 3,462 $ 3,615 $ 2,025 Operating income (loss) % 5 % 5 % 3 % Aerospace and Defense Technologies Revenue $ 97,151 $ 97,963 $ 98,813 Operating income (loss) $ 10,665 $ 12,808 $ 9,930 Operating income (loss) % 11 % 13 % 10 % Unallocated Expenses Operating income (loss) $ (44,620) $ (38,001) $ (41,077) Total Revenue $ 674,523 $ 599,092 $ 713,450 Operating income (loss) $ 73,472 $ 36,693 $ 77,880 Operating income (loss) % 11 % 6 % 11 % The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under thecaption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers inevaluating our ongoing operations. 6
Page 7
SELECTED CASH FLOW INFORMATION For the Three Months Ended Mar 31, 2025 Mar 31, 2024 Dec 31, 2024 (in thousands) Purchases of property and equipment $ 26,088 $ 25,518 $ 61,023 Capitalized cloud-based service contract costs 1,727 — — Total Capital Expenditures $ 27,815 $ 25,518 $ 61,023 Depreciation and Amortization: Energy Services and Products Subsea Robotics $ 11,736 $ 12,810 $ 12,049 Manufactured Products 2,650 3,175 2,979 Offshore Projects Group 4,689 6,435 5,033 Integrity Management & Digital Solutions 1,730 1,259 1,615 Total Energy Services and Products 20,805 23,679 21,676 Aerospace and Defense Technologies 833 603 705 Unallocated Expenses 2,810 2,776 2,761 Total Depreciation and Amortization $ 24,448 $ 27,058 $ 25,142 7
Page 8
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under certain rules and regulations promulgated by the Securities and Exchange Commission). We have included Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow. As a result, these amounts are non-GAAP financial measures. We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2024 Consolidated Adjusted EBITDA and Free Cash Flow, and 2025 Consolidated EBITDA and Free Cash Flow Estimates, as well as the following by segment: EBITDA, EBITDA Margins, Adjusted EBITDA, and Adjusted EBITDA Margins. We define EBITDA Margin as EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margins and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow. Due to the forward-looking nature of EBITDA for the second quarter of 2025 and for the full year of 2025, we cannot reliably predict certain of the necessary line-items for the reconciliations to net income and, accordingly, have excluded such line-items in the reconciliation. EBITDA and EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins, and related information by segment are each non-GAAP financial measures. We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions). We have included these disclosures in this press release because EBITDA, EBITDA Margins, and Free Cash Flow are widely used by investors for valuation purposes and for comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof provide more consistent measures than the unadjusted amounts. Furthermore, our management uses these measures for purposes of evaluating our financial performance. Our presentation of EBITDA, EBITDA Margins, and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report. Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows, or any other measure prepared and reported in accordance with GAAP. The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures. 8
Page 9
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION (continued) Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS) For the Three Months Ended Mar 31, 2025 Mar 31, 2024 Dec 31, 2024 Net Income (Loss) Diluted EPS Net Income (Loss) Diluted EPS Net Income (Loss) Diluted EPS (in thousands, except per share amounts) Net income (loss) and diluted EPS asreported in accordance with GAAP $ 50,377 $ 0.49 $ 15,135 $ 0.15 $ 56,099 $ 0.55 Pre-tax adjustments for the effects of: Foreign currency (gains) losses (1,050) (2,197) 2,789 Total pre-tax adjustments (1,050) (2,197) 2,789 Tax effect on pre-tax adjustments at theapplicable jurisdictional statutory rate in effectfor respective periods 685 790 77 Discrete tax items: Share-based compensation (1,103) (1,926) (9) Uncertain tax positions (2,411) (149) 2,744 Valuation allowances (3,261) 4,571 (24,058) Other 780 (2,336) (182) Total discrete tax adjustments (5,995) 160 (21,505) Total of adjustments (6,360) (1,247) (18,639) Adjusted Net Income (Loss) $ 44,017 $ 0.43 $ 13,888 $ 0.14 $ 37,460 $ 0.37 Weighted average diluted shares outstandingutilized for Adjusted Net Income (Loss) 101,903 102,250 102,140 9
Page 10
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION (continued) EBITDA and Adjusted EBITDA and Margins For the Three Months Ended Mar 31, 2025 Mar 31, 2024 Dec 31, 2024 ($ in thousands) Net income (loss) $ 50,377 $ 15,135 $ 56,099 Depreciation and amortization 24,448 27,058 25,142 Subtotal 74,825 42,193 81,241 Interest expense, net of interest income 5,431 6,164 6,334 Amortization included in interest expense (1,556) (1,479) (1,555) Provision (benefit) for income taxes 19,001 17,043 12,727 EBITDA 97,701 63,921 98,747 Adjustments for the effects of: Foreign currency (gains) losses (1,050) (2,197) 2,789 Total of adjustments (1,050) (2,197) 2,789 Adjusted EBITDA $ 96,651 $ 61,724 $ 101,536 Revenue $ 674,523 $ 599,092 $ 713,450 EBITDA margin % 14 % 11 % 14 % Adjusted EBITDA margin % 14 % 10 % 14 % Free Cash Flow For the Three Months Ended Mar 31, 2025 Mar 31, 2024 Dec 31, 2024 (in thousands) Net Income (loss) $ 50,377 $ 15,135 $ 56,099 Non-cash adjustments: Depreciation and amortization 24,448 27,058 25,142 Other non-cash 14,429 2,682 (8,575) Other increases (decreases) in cash fromoperating activities (169,972) (114,592) 55,711 Cash flow provided by (used in) operatingactivities (80,718) (69,717) 128,377 Purchases of property and equipment (26,088) (25,518) (33,874) Free Cash Flow $ (106,806) $ (95,235) $ 94,503 10
Page 11
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION (continued) 2025 Consolidated EBITDA Estimates For the Three Months Ending June 30, 2025 Low High (in thousands) Income (loss) before income taxes $ 63,000 $ 72,000 Depreciation and amortization 25,000 26,000 Subtotal 88,000 98,000 Interest expense, net of interest income 7,000 7,000 Consolidated EBITDA $ 95,000 $ 105,000 For the Year Ending December 31, 2025 Low High (in thousands) Income (loss) before income taxes $ 254,000 $ 295,000 Depreciation and amortization 100,000 105,000 Subtotal 354,000 400,000 Interest expense, net of interest income 26,000 30,000 Consolidated EBITDA $ 380,000 $ 430,000 2025 Free Cash Flow Estimate For the Year Ending December 31, 2025 Low High (in thousands) Net income (loss) $ 160,000 $ 190,000 Depreciation and amortization 100,000 105,000 Other increases (decreases) in cash from operating activities (35,000) (45,000) Cash flow provided by (used in) operating activities 225,000 250,000 Purchases of property and equipment (115,000) (120,000) Free Cash Flow $ 110,000 $ 130,000 11
Page 12
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION (continued) EBITDA and Adjusted EBITDA and Margins by Segment For the Three Months Ended March 31, 2025 SSR MP OPG IMDS ADTech UnallocatedExpenses andother Total ($ in thousands) Operating Income (Loss) asreported in accordance withGAAP $ 59,632 $ 8,667 $ 35,666 $ 3,462 $ 10,665 $ (44,620) $ 73,472 Adjustments for the effects of: Depreciation andamortization 11,736 2,650 4,689 1,730 833 2,810 24,448 Other pre-tax — — — — — (219) (219) EBITDA 71,368 11,317 40,355 5,192 11,498 (42,029) 97,701 Adjustments for the effects of: Foreign currency (gains)losses — — — — — (1,050) (1,050) Total of adjustments — — — — — (1,050) (1,050) Adjusted EBITDA $ 71,368 $ 11,317 $ 40,355 $ 5,192 $ 11,498 $ (43,079) $ 96,651 Revenue $ 205,976 $ 135,037 $ 164,941 $ 71,418 $ 97,151 $ 674,523 Operating income (loss) % asreported in accordance withGAAP 29 % 6 % 22 % 5 % 11 % 11 % EBITDA Margin 35 % 8 % 24 % 7 % 12 % 14 % Adjusted EBITDA Margin 35 % 8 % 24 % 7 % 12 % 14 % For the Three Months Ended March 31, 2024 SSR MP OPG IMDS ADTech UnallocatedExpenses andother Total ($ in thousands) Operating Income (Loss) asreported in accordance withGAAP $ 44,237 $ 13,190 $ 844 $ 3,615 $ 12,808 $ (38,001) $ 36,693 Adjustments for the effects of: Depreciation andamortization 12,810 3,175 6,435 1,259 603 2,776 27,058 Other pre-tax — — — — — 170 170 EBITDA 57,047 16,365 7,279 4,874 13,411 (35,055) 63,921 Adjustments for the effects of: Foreign currency (gains)losses — — — — — (2,197) (2,197) Total of adjustments — — — — — (2,197) (2,197) Adjusted EBITDA $ 57,047 $ 16,365 $ 7,279 $ 4,874 $ 13,411 $ (37,252) $ 61,724 Revenue $ 186,932 $ 129,453 $ 115,054 $ 69,690 $ 97,963 $ 599,092 Operating income (loss) % asreported in accordance withGAAP 24 % 10 % 1 % 5 % 13 % 6 % EBITDA Margin 31 % 13 % 6 % 7 % 14 % 11 % Adjusted EBITDA Margin 31 % 13 % 6 % 7 % 14 % 10 % ` 12
Page 13
RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION (continued) EBITDA and Adjusted EBITDA and Margins by Segment For the Three Months Ended December 31, 2024 SSR MP OPG IMDS ADTech UnallocatedExpenses andother Total ($ in thousands) Operating Income (Loss) asreported in accordance withGAAP $ 63,526 $ 4,163 $ 39,313 $ 2,025 $ 9,930 $ (41,077) $ 77,880 Adjustments for the effects of: Depreciation andamortization 12,049 2,979 5,033 1,615 705 2,761 25,142 Other pre-tax — — — — — (4,275) (4,275) EBITDA 75,575 7,142 44,346 3,640 10,635 (42,591) 98,747 Adjustments for the effects of: Foreign currency (gains)losses — — — — — 2,789 2,789 Total of adjustments — — — — — 2,789 2,789 Adjusted EBITDA $ 75,575 $ 7,142 $ 44,346 $ 3,640 $ 10,635 $ (39,802) $ 101,536 Revenue $ 212,190 $ 142,999 $ 184,386 $ 75,062 $ 98,813 $ 713,450 Operating income (loss) % asreported in accordance withGAAP 30 % 3 % 21 % 3 % 10 % 11 % EBITDA Margin 36 % 5 % 24 % 5 % 11 % 14 % Adjusted EBITDA Margin 36 % 5 % 24 % 5 % 11 % 14 % 13