Earnings release
Page 1
PagerDuty Announces Second Quarter Fiscal 2027 Financial Results Second quarter revenue increased 1% year over year to $124 million Annual Recurring Revenue (“ARR”) grew year over year to $501 million Second quarter operating income was $10 million; non-GAAP operating income was $30 million Net income was $5 million, representing the fifth consecutive quarter of GAAP profitability SAN FRANCISCO – (BUSINESS WIRE) – August 27, 2026 – PagerDuty, Inc. (NYSE:PD), a leader in AI-first operations management, today announced financial results for the second quarter of fiscal 2027, ended July 31, 2026. “We delivered revenue above the high end of our guidance range, crossed $500 million in ARR, and generated $33 million in free cash flow this quarter, providing encouraging signals that our strategy is gaining traction,” said John DiLullo, CEO. “Just as importantly, the underlying fundamentals are strengthening. Non-GAAP operating income also came in ahead of expectations and we enjoyed our fifth consecutive quarter of GAAP profitability. AI is transforming how software is built and operated, and PagerDuty is uniquely positioned to benefit from that shift.” Second Quarter Fiscal 2027 Financial Highlights • Revenue was $124.4 million, an increase of 0.8% year over year. • Operating income was $10.2 million; operating margin was 8.2%. • Non-GAAP operating income was $29.5 million; non-GAAP operating margin was 23.7%. • Net income attributable to PagerDuty, Inc. common stockholders was $4.7 million, representing the Company's fifth consecutive quarter of GAAP profitability. • Net income per diluted share attributable to PagerDuty, Inc. common stockholders was $0.06. • Non-GAAP net income per diluted share attributable to PagerDuty, Inc. common stockholders was $0.32. • Net cash provided by operating activities was $36.9 million; free cash flow was $32.8 million. • Cash, cash equivalents, and investments were $470.0 million as of July 31, 2026. The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures and reconciliations between GAAP and non-GAAP financial information. Second Quarter and Recent Highlights • ARR as of July 31, 2026 was $501 million. • Customers with ARR over $100 thousand was 884 as of July 31, 2026. • Dollar-based net retention rate was 98% as of July 31, 2026. • Total paid customers were 15,506 as of July 31, 2026,. • Lands and expands include: Anthropic, PBC, Banco Pichincha, C.A., Coreweave, Inc., Delivery Hero SE, Kawasaki Heavy Industries, Ltd., and Palo Alto Networks, Inc. • Appointed John DiLullo as Chief Executive Officer. • Named Eric Prengel as Chief Financial Officer and announced the retirement of Howard Wilson. • Appointed Alex Shootman to the Board of Directors. • In Q2, major upgrades were made to PagerDuty's autonomous SRE agent, incident management lifecycle integration, and the Company's agentic offering for simplifying on-call shift management. • Announced distribution agreement in Australia with Ingram Micro. 1
Page 2
Financial Outlook For the third quarter of fiscal 2027, PagerDuty currently expects: • Total revenue of $123.0 million - $125.0 million. • Non-GAAP operating margin of 26.5% to 27.5%. • Non-GAAP net income per diluted share attributable to PagerDuty, Inc. common stockholders of $0.34 - $0.36, assuming approximately 80 million diluted shares and a non-GAAP tax rate of 20%. For the full fiscal year 2027, PagerDuty currently expects: • Total revenue of $491.5 million - $496.5 million. • Non-GAAP operating margin of 25.0% to 26.0%. • Non-GAAP net income per diluted share attributable to PagerDuty, Inc. common stockholders of $1.33 - $1.37, assuming approximately 80 million diluted shares and a non-GAAP tax rate of 20%. These statements are forward-looking and actual results may differ materially. Please refer to the section titled “Forward-Looking Statements” below for information on the factors that could cause our actual results to differ materially from these forward-looking statements. PagerDuty has not provided the GAAP equivalent or reconciled its expectations as to non-GAAP net income per share attributable to PagerDuty, Inc. common stockholders or our outlook for non-GAAP operating margin to GAAP net income per share attributable to PagerDuty, Inc. common stockholders or GAAP operating margin, respectively, because certain reconciling items such as stock-based compensation expense, employer taxes related to employee stock transactions, acquisition-related expenses, restructuring costs, gains or losses on extinguishment of convertible senior notes, adjustment attributable to redeemable non-controlling interest, and income tax effects and adjustments are out of PagerDuty’s control or cannot be reasonably predicted. Accordingly, such reconciliation is not available without unreasonable effort. However, it is important to note that these reconciling items could have a significant effect on PagerDuty’s future GAAP results. Conference Call Information PagerDuty will host an audio call (meeting ID 817 056 145)) for analysts and investors at 2:00 p.m. Pacific Time on August 27, 2026. The North American dial-in number 1-833-461-5787 or the International dial-in number 1-585-542-9983 may be used. Both a news release with the financial results and the audio call will be available to the public on PagerDuty’s investor relations website at investor.pagerduty.com. A replay of the meeting will be available following the call. Supplemental Financial and Other Information Supplemental financial and other information can be accessed through PagerDuty’s investor relations website at investor.pagerduty.com. PagerDuty uses the investor relations section on its website as a means of complying with its disclosure obligations under Regulation FD. Accordingly, we recommend that investors monitor PagerDuty’s investor relations website in addition to following PagerDuty’s press releases, SEC filings, social media, including PagerDuty’s LinkedIn account (https://www.linkedin.com/company/482819), X account @pagerduty, and Facebook page (facebook.com/pagerduty), and public conference calls and webcasts. 2
Page 3
Forward-Looking Statements This press release and the related webcast contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our future financial and operational performance and outlook, and strategies, objectives, opportunity, expectations and market positioning. Words such as “expect,” “extend,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “accelerate,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks and other factors detailed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 12, 2026 and our Quarterly Report on Form 10-Q for the quarter ended April 30, 2026 filed with the SEC on May 28, 2026. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended July 31, 2026 and other filings and reports that we may file from time to time with the SEC. In particular, the following risks and uncertainties, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: our ability to maintain or increase profitability; our ability to sustain or increase growth and effectively manage changes in our business and industry; our ability to attract new customers and retain and sell additional functionality and services to our existing customers; our ability to attract and retain executives and employees we need to support our operations and growth and the impact of our recent restructuring on that ability; our dependence on a majority of our revenue from a single product; our ability to compete effectively in an increasingly competitive market; the impact of seasonality on our business; our ability to adapt and respond effectively to rapidly developing technology; our ability to effectively develop and expand our marketing and sales capacities; our ability to enhance and improve our platform or develop new functionality or use cases; the effect of unfavorable conditions in our industry or the global economy, or reductions in information technology spending, on our business and results of operations; adverse consequences that could arise as a result of international trade policies, geopolitical developments, and macroeconomic conditions, including tariffs, sanctions, trade barriers and global instability; the accuracy of our estimates of market opportunity and forecasts of market growth; our assumptions and limitations to which ARR and certain other operational data are subject that may cause such metrics to not provide an accurate indication of actual performance or future results; adverse consequences that could result from any compromise of our information technology systems or those of third parties with whom we work or our data; adverse consequences that could result from any interruptions or delays in performance of our service; and our ability to maintain the compatibility of our platform with third party applications that our customers use in their businesses. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release and the related webcast represent our views as of the date of this press release and the related webcast . We anticipate that subsequent events and developments will cause our views to change. We undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release and the related webcast. About PagerDuty, Inc. PagerDuty, Inc. (NYSE: PD) is the global leader in AI-first digital operations. By automatically detecting, diagnosing, and remediating issues, the PagerDuty Platform orchestrates AI agents and automated workflows with context from over 750 integrations. Trusted by approximately two-thirds of the Fortune 100 and nearly half of the Fortune 500, PagerDuty is the industry standard for organizations scaling resilient, autonomous operations. Learn more and try it for free at www.pagerduty.com. Investor Relations Contact: Paul Underwood investor@pagerduty.com Media Contact: Debbie O’Brien media@pagerduty.com SOURCE PagerDuty Source: PagerDuty, Inc. 3
Page 4
PAGERDUTY, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (unaudited) Three months ended July 31, Six months ended July 31, 2026 2025 2026 2025 Revenue $ 124,436 $ 123,411 $ 245,403 $ 243,216 Cost of revenue 20,037 19,001 39,057 38,185 Gross profit 104,399 104,410 206,346 205,031 Operating expenses: Research and development 30,897 30,897 60,885 64,945 Sales and marketing 38,325 44,456 77,935 94,501 General and administrative 24,938 25,491 48,104 52,346 Total operating expenses 94,160 100,844 186,924 211,792 Income (loss) from operations 10,239 3,566 19,422 (6,761) Interest income 4,101 6,149 8,027 12,160 Interest expense (2,113) (2,286) (4,220) (4,650) Other (expense) income, net (157) 120 (228) 234 Income before provision for (benefit from) income taxes 12,070 7,549 23,001 983 Provision for (benefit from) income taxes 4,357 (1,865) 10,158 (1,052) Net income $ 7,713 $ 9,414 $ 12,843 $ 2,035 Net loss attributable to redeemable non-controlling interest (72) (161) (225) (378) Net income attributable to PagerDuty, Inc. $ 7,785 $ 9,575 $ 13,068 $ 2,413 Less: Adjustment attributable to redeemable non-controllinginterest 3,059 (202) (1,904) (867) Net income attributable to PagerDuty, Inc. commonstockholders $ 4,726 $ 9,777 $ 14,972 $ 3,280 Weighted average shares used in calculating net income pershare Basic 77,334 92,600 77,980 91,997 Diluted 79,141 94,198 79,294 93,895 Net income per share attributable to PagerDuty, Inc. commonstockholders Basic $ 0.06 $ 0.11 $ 0.19 $ 0.04 Diluted $ 0.06 $ 0.10 $ 0.19 $ 0.03 (1) Includes stock-based compensation expense as follows: Three months ended July 31, Six months ended July 31, 2026 2025 2026 2025 Cost of revenue $ 665 $ 1,213 $ 1,514 $ 2,310 Research and development 5,592 9,560 11,729 19,400 Sales and marketing 3,064 5,285 7,248 11,504 General and administrative 7,151 9,902 13,944 18,499 Total $ 16,472 $ 25,960 $ 34,435 $ 51,713 (1) (1) (1) (1)
Page 5
PAGERDUTY, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) July 31, 2026 January 31, 2026 Assets Current assets: Cash and cash equivalents $ 233,651 $ 237,402 Investments 236,392 232,436 Accounts receivable, net of allowance for credit losses of $838 and $1,175 as of July 31,2026 and January 31, 2026, respectively 71,738 108,430 Deferred contract costs, current 18,351 18,401 Prepaid expenses and other current assets 18,983 15,570 Total current assets 579,115 612,239 Property and equipment, net 34,355 29,192 Deferred contract costs, non-current 24,982 25,010 Lease right-of-use assets 11,325 12,509 Goodwill 137,401 137,401 Intangible assets, net 13,765 15,645 Deferred tax assets 153,657 153,657 Other assets 3,719 4,862 Total assets $ 958,319 $ 990,515 Liabilities, redeemable non-controlling interest, and stockholders’ equity Current liabilities: Accounts payable $ 5,581 $ 6,718 Accrued expenses and other current liabilities 18,288 19,868 Accrued compensation 23,810 25,856 Deferred revenue, current 233,528 246,451 Lease liabilities, current 6,010 5,000 Total current liabilities 287,217 303,893 Convertible senior notes, net, non-current 396,930 395,729 Deferred revenue, non-current 2,462 2,483 Lease liabilities, non-current 9,877 12,598 Other liabilities 14,929 5,147 Total liabilities 711,415 719,850 Redeemable non-controlling interest 14,943 17,072 Stockholders' equity Common stock — — Additional paid-in capital 649,436 679,410 Accumulated other comprehensive loss (1,128) (183) Accumulated deficit (408,729) (421,797) Treasury stock (7,618) (3,837) Total stockholders’ equity 231,961 253,593 Total liabilities, redeemable non-controlling interest, and stockholders' equity $ 958,319 $ 990,515
Page 6
PAGERDUTY, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) Three months ended July 31, Six months ended July 31, 2026 2025 2026 2025 Cash flows from operating activities: Net income attributable to PagerDuty, Inc. common stockholders $ 4,726 $ 9,777 $ 14,972 $ 3,280 Net loss and adjustment attributable to redeemable non-controllinginterest 2,987 (363) (2,129) (1,245) Net income 7,713 9,414 12,843 2,035 Adjustments to reconcile net income to net cash provided byoperating activities: Depreciation and amortization 2,899 3,122 5,955 7,084 Amortization of deferred contract costs 5,332 5,703 10,533 11,217 Amortization of debt issuance costs 606 655 1,201 1,332 Stock-based compensation 16,472 25,960 34,435 51,713 Non-cash lease expense 995 514 1,980 893 Deferred income taxes 4,114 (1,786) 9,850 (1,624) Other (28) (556) (623) (1,367) Changes in operating assets and liabilities: Accounts receivable 4,043 8,919 36,661 36,529 Deferred contract costs (5,809) (5,664) (10,502) (10,243) Prepaid expenses and other assets 1,698 2,888 (3,347) (428) Accounts payable 1,696 (562) (1,129) (459) Accrued expenses and other liabilities 3,561 (3,421) 758 (5,394) Accrued compensation 2,256 (996) (2,237) (9,332) Deferred revenue (7,354) (9,519) (12,734) (15,930) Lease liabilities (1,248) (697) (2,415) (1,382) Net cash provided by operating activities 36,946 33,974 81,229 64,644 Cash flows from investing activities: Purchases of property and equipment (2,226) (874) (3,191) (1,315) Capitalized software costs (1,937) (2,893) (4,063) (4,136) Purchases of available-for-sale investments (46,005) (48,169) (86,301) (92,317) Proceeds from maturities of available-for-sale investments 44,531 44,510 81,951 88,910 Proceeds from sales of available-for-sale investments — 1,248 — 1,248 Purchases of non-marketable equity investments — (1,000) — (1,250) Proceeds from liquidation of non-marketable equity investments — — 894 — Net cash used in investing activities (5,637) (7,178) (10,710) (8,860) Cash flows from financing activities: Repurchases of common stock (7,477) — (72,933) — Repayments of convertible senior notes (57,500) — (57,500) Proceeds from employee stock purchase plan 3,479 4,618 3,479 4,618 Excise tax paid on repurchases of common stock (808) — (808) — Proceeds from issuance of common stock upon exercise of stockoptions 1,788 208 1,792 3,810 Employee payroll taxes paid related to net share settlement ofrestricted stock units (3,504) (6,411) (5,660) (13,968) Net cash used in financing activities (6,522) (59,085) (74,130) (63,040) Effects of foreign currency exchange rates on cash, cash equivalents,and restricted cash (16) (222) (140) 113 Net change in cash, cash equivalents, and restricted cash 24,771 (32,511) (3,751) (7,143) Cash, cash equivalents, and restricted cash at beginning of period 209,959 373,696 238,481 348,328 Cash, cash equivalents, and restricted cash at end of period $ 234,730 $ 341,185 $ 234,730 $ 341,185 Note: Certain reclassifications of prior period amounts have been made in the Company’s condensed consolidated statements of cash flows to conform to the current period presentation. Refer to the notes to our Quarterly Report on Form 10-Q for more information.
Page 7
Non-GAAP Financial Measures This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non- GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non- GAAP operating income, non-GAAP operating margin, non-GAAP net income attributable to PagerDuty, Inc. common stockholders, non- GAAP net income per share attributable to PagerDuty, Inc. common stockholders, free cash flow, and free cash flow margin. PagerDuty believes that non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance and can assist in comparisons with other companies, some of which use similar non-GAAP financial measures to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in PagerDuty’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by PagerDuty’s management about which expenses and income are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each historical non-GAAP financial measure to the most directly comparable financial measure presented in accordance with GAAP. Specifically, PagerDuty excludes the following from its historical and prospective non-GAAP financial measures, as applicable: Stock-based compensation: PagerDuty utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period. Employer taxes related to employee stock transactions: PagerDuty views the amount of employer taxes related to its employee stock transactions as an expense that is dependent on its stock price, employee exercise and other award disposition activity, and other factors that are beyond PagerDuty’s control. As a result, employer taxes related to employee stock transactions vary for reasons that are generally unrelated to financial and operational performance in any particular period. Amortization of acquired intangible assets: PagerDuty views amortization of acquired intangible assets as items arising from pre- acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period. Acquisition-related expenses: PagerDuty views acquisition-related expenses, such as transaction costs, acquisition-related retention payments, and acquisition-related asset impairment, as events that are not necessarily reflective of operational performance during a period. In particular, PagerDuty believes the consideration of measures that exclude such expenses can assist in the comparison of operational performance in different periods which may or may not include such expenses. Amortization of debt issuance costs: The imputed interest rates of the Company’s convertible senior notes (the “2025 Notes” and the “2028 Notes” or, collectively, the “Notes”) was approximately 1.91% for the 2025 Notes and 2.13% for the 2028 Notes. This is a result of the debt issuance costs, which reduce the carrying value of the convertible debt instruments. The debt issuance costs are amortized as interest expense. The expense for the amortization of the debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.
Page 8
Restructuring costs: PagerDuty views restructuring costs, such as employee severance-related costs, as events that are not necessarily reflective of operational performance during a period. In particular, PagerDuty believes the consideration of measures that exclude such expenses can assist in the comparison of operational performance in different periods which may or may not include such expenses. Shareholder matters: PagerDuty views certain charges, including third-party legal, consulting, and advisory fees, related to shareholder activity that are outside of the ordinary course of our business and expenses related to a cooperation agreement as events that are not necessarily reflective of operational performance during a period. PagerDuty believes that such charges do not have a direct correlation to the operations of the Company’s business and may vary in size depending on the timing, results, and resolution of such shareholder matters. The consideration of measures that exclude such expenses can assist in the comparison of operational performance in periods which may or may not include such expenses. Executive transition costs: We exclude amounts paid to the Company’s former executives upon departure under the terms of their transition agreements, including continued base salary payments made during their transition periods, acceleration of stock-based compensation, continued vesting of restricted stock units and performance stock units, and legal and consulting fees associated with the transition. Also excluded from our non-GAAP measures are recruiting costs related to the search for new executives. These costs represent expenses that are not indicative of our ongoing operating expenses. We further believe that excluding the executive transition costs from our non-GAAP results is useful to investors in that it allows for period-over-period comparability. Adjustment attributable to redeemable non-controlling interest: PagerDuty adjusts the value of redeemable non-controlling interest of its joint venture PagerDuty K.K. according to the operating agreement. PagerDuty believes this adjustment is not reflective of operational performance during a period and exclusion of such adjustments can assist in comparison of operational performance in different periods. Income tax effects and adjustments: Based on PagerDuty’s financial outlook for fiscal 2027, PagerDuty is utilizing a projected non-GAAP tax rate of 20%. For fiscal 2026, PagerDuty used a projected non-GAAP tax rate of 22%. PagerDuty uses a projected non-GAAP tax rate in order to provide better consistency across the interim reporting periods by eliminating the impact of non- recurring and period specific items, which can vary in size and frequency. PagerDuty’s estimated tax rate on non-GAAP income is determined annually and may be adjusted during the year to take into account events or trends that PagerDuty believes materially impact the estimated annual rate including, but not limited to, significant changes resulting from tax legislation, material changes in the geographic mix of revenue and expenses and other significant events. Non-GAAP gross profit and non-GAAP gross margin We define non-GAAP gross profit as gross profit excluding the following expenses typically included in cost of revenue: stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, and restructuring costs. We define non-GAAP gross margin as non-GAAP gross profit as a percentage of revenue. Non-GAAP operating expenses We define non-GAAP operating expenses as operating expenses excluding stock-based compensation expense, employer taxes related to employee stock transactions, acquisition-related expenses, amortization of acquired intangible assets, restructuring costs, shareholder matters, and executive transition costs, which are not necessarily reflective of operational performance during a given period.
Page 9
Non-GAAP operating income and non-GAAP operating margin We define non-GAAP operating income as income (loss) from operations excluding stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, acquisition-related expenses, restructuring costs, shareholder matters, and executive transition costs, which are not necessarily reflective of operational performance during a given period. We define non-GAAP operating margin as non-GAAP operating income as a percentage of revenue. Non-GAAP net income attributable to PagerDuty, Inc. common stockholders We define non-GAAP net income attributable to PagerDuty, Inc. common stockholders as net income attributable to PagerDuty, Inc. common stockholders excluding stock-based compensation expense, employer taxes related to employee stock transactions, amortization of debt issuance costs, amortization of acquired intangible assets, acquisition-related expenses, restructuring costs, shareholder matters, executive transition costs, adjustment attributable to redeemable non-controlling interest, and income tax effects and adjustments, which are not necessarily reflective of operational performance during a given period. Non-GAAP net income per share, basic and diluted We define non-GAAP net income per share, basic as non-GAAP net income attributable to PagerDuty, Inc. common stockholders divided by weighted average shares outstanding at the end of the reporting period. We define non-GAAP net income per share, diluted as non- GAAP net income attributable to PagerDuty, Inc. common stockholders divided by weighted average diluted shares outstanding at the end of the reporting period. Free cash flow and free cash flow margin We define free cash flow as net cash provided by operating activities, less cash used for purchases of property and equipment and capitalization of software costs. We define free cash flow margin as free cash flow as a percentage of revenue. In addition to the reasons stated above, we believe that free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment in order to enhance the strength of our balance sheet and further invest in our business and potential strategic initiatives. A limitation of the utility of free cash flow as a measure of our liquidity is that it does not represent the total increase or decrease in our cash balance for the period. We use free cash flow in conjunction with traditional U.S. GAAP measures as part of our overall assessment of our liquidity, including the preparation of our annual operating budget and quarterly forecasts and to evaluate the effectiveness of our business strategies. There are a number of limitations related to the use of free cash flow as compared to net cash provided by operating activities, including that free cash flow includes capital expenditures, the benefits of which are realized in periods subsequent to those when expenditures are made. PagerDuty encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate PagerDuty’s business. Please see the reconciliation tables at the end of this release for the reconciliation of non-GAAP financial measures to their most- comparable GAAP financial measures.
Page 10
PAGERDUTY, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (in thousands, except percentages and per share data) (unaudited) Three months ended July 31, Six months ended July 31, 2026 2025 2026 2025 Non-GAAP gross profit and non-GAAP gross margin Gross profit $ 104,399 $ 104,410 $ 206,346 $ 205,031 Add: Stock-based compensation 665 1,213 1,514 2,310 Employer taxes related to employee stock transactions 13 30 24 68 Amortization of acquired intangible assets 320 601 640 1,874 Restructuring costs — — 332 — Non-GAAP gross profit $ 105,397 $ 106,254 $ 208,856 $ 209,283 Revenue $ 124,436 $ 123,411 $ 245,403 $ 243,216 Gross margin 83.9 % 84.6 % 84.1 % 84.3 % Non-GAAP gross margin 84.7 % 86.1 % 85.1 % 86.0 % Non-GAAP operating expenses Research and development $ 30,897 $ 30,897 $ 60,885 $ 64,945 Less: Stock-based compensation 5,592 9,560 11,729 19,400 Employer taxes related to employee stock transactions 96 183 201 487 Acquisition-related expenses — 35 — 263 Restructuring costs — — — 1,373 Non-GAAP research and development $ 25,209 $ 21,119 $ 48,955 $ 43,422 Sales and marketing $ 38,325 $ 44,456 $ 77,935 $ 94,501 Less: Stock-based compensation 3,064 5,285 7,248 11,504 Employer taxes related to employee stock transactions 55 121 104 303 Amortization of acquired intangible assets 620 632 1,240 1,265 Restructuring costs — 22 1,099 2,232 Non-GAAP sales and marketing $ 34,586 $ 38,396 $ 68,244 $ 79,197 General and administrative $ 24,938 $ 25,491 $ 48,104 $ 52,346 Less: Stock-based compensation 5,482 9,902 12,275 18,499 Employer taxes related to employee stock transactions 81 127 142 321 Restructuring costs — 51 — 279 Shareholder matters — 79 — 2,349 Executive transition costs 3,303 — 3,303 — Non-GAAP general and administrative $ 16,072 $ 15,332 $ 32,384 $ 30,898 Note: Certain figures may not sum due to rounding.
Page 12
PAGERDUTY, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) (in thousands, except percentages and per share data) (unaudited)
Page 13
Three months ended July 31, Six months ended July 31, 2026 2025 2026 2025 Non-GAAP operating income and non-GAAPoperating margin Income (loss) from operations $ 10,239 $ 3,566 $ 19,422 $ (6,761) Add: Stock-based compensation 14,803 25,960 32,766 51,713 Employer taxes related to employee stock transactions 245 461 471 1,179 Amortization of acquired intangible assets 940 1,233 1,880 3,139 Acquisition-related expenses — 35 — 263 Restructuring costs — 73 1,431 3,884 Shareholder matters — 79 — 2,349 Executive transition costs 3,303 — 3,303 — Non-GAAP operating income $ 29,530 $ 31,407 $ 59,273 $ 55,766 Revenue $ 124,436 $ 123,411 $ 245,403 $ 243,216 Operating margin 8.2 % 2.9 % 7.9 % (2.8)% Non-GAAP operating margin 23.7 % 25.4 % 24.2 % 22.9 % Non-GAAP net income attributable to PagerDuty,Inc. common stockholders Net income attributable to PagerDuty, Inc. commonstockholders $ 4,726 $ 9,777 $ 14,972 $ 3,280 Add: Stock-based compensation 14,803 25,960 32,766 51,713 Employer taxes related to employee stock transactions 245 461 471 1,179 Amortization of debt issuance costs 606 655 1,201 1,332 Amortization of acquired intangible assets 940 1,233 1,880 3,139 Acquisition-related expenses — 35 — 263 Restructuring costs — 73 1,431 3,884 Shareholder matters — 79 — 2,349 Executive transition costs 3,303 — 3,303 — Adjustment attributable to redeemable non-controllinginterest 3,059 (202) (1,904) (867) Income tax effects and adjustments (2,037) (9,795) (2,653) (15,317) Non-GAAP net income attributable to PagerDuty, Inc.common stockholders $ 25,645 $ 28,276 $ 51,467 $ 50,955 Non-GAAP net income per share, basic Net income per share attributable to PagerDuty, Inc.common stockholders $ 0.06 $ 0.11 $ 0.19 $ 0.04 Non-GAAP adjustments to net income per shareattributable to PagerDuty, Inc. common stockholders 0.27 0.20 0.47 0.51 Non-GAAP net income per share attributable toPagerDuty, Inc. common stockholders $ 0.33 $ 0.31 $ 0.66 $ 0.55 Non-GAAP net income per share, diluted Net income per share attributable to PagerDuty, Inc.common stockholders $ 0.06 $ 0.10 $ 0.19 $ 0.03 Non-GAAP adjustments to net income per shareattributable to PagerDuty, Inc. common stockholders 0.26 0.20 0.46 0.51 Non-GAAP net income per share attributable toPagerDuty, Inc. common stockholders $ 0.32 $ 0.30 $ 0.65 $ 0.54 Weighted average shares used in calculating net incomeper share Basic 77,334 92,600 77,980 91,997 Diluted 79,141 94,198 79,294 93,895 Weighted average shares used in calculating non-GAAPnet income per share Basic 77,334 92,600 77,980 91,997 Diluted 79,141 94,198 79,294 93,895
Page 14
Note: Certain figures may not sum due to rounding.
Page 15
PAGERDUTY, INC. RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (continued) (in thousands, except percentages) (unaudited) Three months ended July 31, Six months ended July 31, 2026 2025 2026 2025 Free cash flow and free cash flow margin Net cash provided by operating activities $ 36,946 $ 33,974 $ 81,229 $ 64,644 Purchases of property and equipment (2,226) (874) (3,191) (1,315) Capitalization of software costs (1,937) (2,893) (4,063) (4,136) Free cash flow $ 32,783 $ 30,207 $ 73,975 $ 59,193 Net cash used in investing activities $ (5,637) $ (7,178) $ (10,710) $ (8,860) Net cash used in financing activities $ (6,522) $ (59,085) $ (74,130) $ (63,040) Revenue $ 124,436 $ 123,411 $ 245,403 $ 243,216 Operating cash flow margin 29.7 % 27.5 % 33.1 % 26.6 % Free cash flow margin 26.3 % 24.5 % 30.1 % 24.3 %