Earnings release
Page 1
Exhibit 99.1 Rafael Holdings Reports First Quarter Fiscal 2025 Financial Results Upon completion of our proposed merger with Cyclo Therapeutics the Company intends to focus its efforts on Cyclo’s lead clinical program Trappsol® Cyclo™ NEWARK, NJ – December 11, 2024 (GLOBE NEWSWIRE) - Rafael Holdings, Inc. (NYSE: RFL), today reported its financial results for the first quarter of fiscal year 2025 ended October 31, 2024. “We anticipate proceeding to a shareholder vote on our pending merger agreement with Cyclo Therapeutics, Inc. (Nasdaq: CYTH) in the first calendar quarter of 2025 and closing promptly post shareholder approvals. Upon closing of the merger, the Company intends to focus its strategic efforts and resources on what will then be the Company’s lead clinical program and core asset, Trappsol® Cyclo™. Accordingly, we are currently evaluating our other operating entities and portfolio of assets,” said Bill Conkling, CEO of Rafael Holdings. Bill added, “We are encouraged that Cyclo Therapeutics has fully enrolled its pivotal Phase 3 study evaluating Trappsol® Cyclo™ for the treatment of Niemann-Pick Disease Type C1, a rare and fatal genetic disease, and results from the 48-week interim analysis are expected in the middle of 2025. Despite recent FDA approvals of other treatments for NPC Type C1, we believe that Trappsol® Cyclo™ has the potential to be a market leader.” Rafael Holdings, Inc. First Quarter Fiscal Year 2025 Financial Results As of October 31, 2024, we had cash, cash equivalents and marketable securities of $54.3 million. For the three months ended October 31, 2024, we recorded a net loss attributable to Rafael Holdings of $9.0 million, or $0.37 per share, versus a net loss of $3.6 million, or $0.15 per share in the year ago period. The year over year increase in losses was attributable to the combined unrealized losses of $6.0 on the Company’s investment in Cyclo as well as in the convertible notes receivable from Cyclo, versus $2.1 million in unrealized losses on the Company’s investment in Cyclo in the year ago period. Research and development expenses were $1.3 million for the three months ended October 31, 2024, compared to $0.5 million in the year ago period. The year over year increase relates to activity at Cornerstone and Day Three, which were consolidated with Rafael Holdings during fiscal 2024. For the three months ended October 31, 2024, general and administrative expenses were $2.5 million. For the same period in the prior year, general and administrative expenses were $2.0 million. The increase was primarily due to additional expenses from Cornerstone and Day Three, as well as increased professional fees related to the proposed Cyclo merger.
Page 2
About Rafael Holdings, Inc. Rafael Holdings, Inc. is a holding company with interests in clinical and early-stage pharmaceutical companies including an investment in (and planned merger with) Cyclo Therapeutics Inc. (Nasdaq: CYTH), a biotechnology company dedicated to developing Trappsol® Cyclo™, which is being evaluated in clinical trials, including an ongoing Phase 3 trial for the potential treatment of Niemann-Pick Disease Type C1 (“NPC1”), a rare, fatal, and progressive genetic disorder. Rafael also holds a majority equity interest in LipoMedix Pharmaceuticals Ltd. a clinical stage pharmaceutical company, Barer Institute Inc., a wholly owned preclinical cancer metabolism research operation, a majority interest in Cornerstone Pharmaceuticals, Inc., formerly known as Rafael Pharmaceuticals Inc., a cancer metabolism- based therapeutics company, a majority interest in Rafael Medical Devices, LLC., an orthopedic-focused medical device company developing instruments to advance minimally invasive surgeries, and a majority interest in Day Three Labs, Inc., a company which empowers third-party manufacturers to reimagine their existing cannabis offerings enabling them to bring to market better, cleaner, more precise and predictable versions by utilizing Day Three’s pharmaceutical-grade technology and innovation like Unlokt™. The Company’s primary focus is to expand our investment portfolio through opportunistic and strategic investments including therapeutics, which address high unmet medical needs. Upon closing of the planned merger with Cyclo Therapeutics, the Company intends to focus its efforts on making Trappsol®Cyclo™ its lead clinical program. Forward Looking Statements This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our expectations surrounding the potential, safety, efficacy, and regulatory and clinical progress of our product candidates; plans regarding the further evaluation of clinical data; and the potential of our pipeline, including our internal cancer metabolism research programs. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, those disclosed under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended July 31, 2024, and our other filings with the SEC. These factors could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Any such forward-looking statements represent management’s estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events cause our views to change. Contact: Barbara Ryan Barbara.ryan@rafaelholdings.com (203) 274-2825 # # # 2
Page 3
RAFAEL HOLDINGS, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except share and per share data) October 31, 2024 July 31, 2024 (audited) ASSETS CURRENT ASSETS Cash and cash equivalents $ 8,159 $ 2,675 Available-for-sale securities 46,138 63,265 Interest receivable 438 515 Convertible note receivables, due from Cyclo 12,603 5,191 Accounts receivable, net of allowance for credit losses of $245 at October 31, 2024 and July 31, 2024 201 426 Prepaid expenses and other current assets 2,942 430 Total current assets 70,481 72,502 Property and equipment, net 2,078 2,120 Investments - Hedge Funds - 2,547 Investments – Cyclo 7,645 12,010 Convertible note receivable classified as available-for-sale 1,161 1,146 Goodwill 3,050 3,050 Intangible assets, net 1,818 1,847 In-process research and development 1,575 1,575 Other assets 27 35 TOTAL ASSETS $ 87,835 $ 96,832 LIABILITIES AND EQUITY CURRENT LIABILITIES Accounts payable $ 2,700 $ 2,556 Accrued expenses 1,379 1,798 Convertible notes payable 614 614 Other current liabilities 112 113 Due to related parties 734 733 Installment note payable 1,700 1,700 Total current liabilities 7,239 7,514 Accrued expenses, noncurrent 3,138 2,982 Convertible notes payable, noncurrent 74 73 Other liabilities — 5 TOTAL LIABILITIES 10,451 10,574 COMMITMENTS AND CONTINGENCIES EQUITY Class A common stock, $0.01 par value; 35,000,000 shares authorized, 787,163 shares issued and outstanding as of October 31, 2024 and July 31, 2024 8 8 Class B common stock, $0.01 par value; 200,000,000 shares authorized, 24,135,035 issued and 23,785,043 outstanding (excluding treasury shares of 101,487) as of October 31, 2024, and 24,142,535 issued and 23,819,948 outstanding (excluding treasury shares of 101,487) as of July 31, 2024 238 238 Additional paid-in capital 280,359 280,048 Accumulated deficit (210,749) (201,743) Treasury stock, at cost; 101,487 Class B shares as of October 31, 2024 and July 31, 2024 (168) (168) Accumulated other comprehensive income related to unrealized income on available-for-sale securities 132 111 Accumulated other comprehensive income related to foreign currency translation adjustment 3,696 3,691 Total equity attributable to Rafael Holdings, Inc. 73,516 82,185 Noncontrolling interests 3,868 4,073 TOTAL EQUITY 77,384 86,258 TOTAL LIABILITIES AND EQUITY $ 87,835 $ 96,832
Page 4
3
Page 5
RAFAEL HOLDINGS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited, in thousands, except share and per share data) Three Months Ended October 31, 2024 2023 Revenues $ 128 $ 68 Cost of infusion technology revenue 37 - SG&A Expenses 2,523 2,040 R&D Expenses 1,326 489 Depreciation and amortization 86 17 Operating Loss (3,844) (2,478) Interest income 568 582 Realized gain on available-for-sale securities 194 177 Realized loss on investment in equity securities - (46) Realized gain on investments - Cyclo - 424 Unrealized loss on investments - Cyclo (4,365) (2,124) Unrealized loss on convertible notes receivable, due from Cyclo (1,588) - Unrealized loss on investments - Hedge Funds - (166) Interest expense (162) - Other income (2) 93 Loss before Incomes Taxes (9,199) (3,538) Taxes (12) (6) Equity in loss of Day Three Labs Inc. - (216) Consolidated net loss (9,211) (3,760) Net loss attributable to noncontrolling interests (205) (122) Net loss attributable to Rafael Holdings, Inc. $ (9,006) $ (3,638) Loss per share Basic and diluted (0.37) (0.15) Loss per basic common share $ (0.37) $ (0.15) Weighted average shares in calculation 25,062,854 23,644,647 4