Slides
Page 1
© 2025 | Sealed Air | 1 Q3 2025 EARNINGS November 4th, 2025 Dustin Semach, President and CEO Kristen Actis-Grande, CFO Mark Stone, VP - Investor Relations
Page 2
© 2025 | Sealed Air | 2 Forward-looking Statements This presentation, conference call and discussions that follow contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by such words as “anticipate, ” “believe, ” “plan, ” “assume, ” “could, ” “should, ” “estimate, ” “expect, ” “intend, ” “potential, ” “seek, ” “predict, ” “may, ” “will” or the negative of these terms and similar expressions. All statements contained in this presentation, conference call and discussions that follow, other than statements of historical facts, such as those regarding our growth initiatives, business strategies, operating plans, business outlook, restructuring activities, impacts of recent legislation, and market conditions, are forward-looking statements. These statements are neither promises nor guarantees, but involve known and unknown risks and uncertainties that may cause our actual results to differ materially from any future results expressed or implied by the forward-looking statements. These risks include important factors discussed in the “Risk Factors” section in Part I of our most recent Annual Report on Form 10-K and any subsequently filed Quarterly Reports on Form 10-Q, which are filed with the SEC and available on the investor section of Sealed Air’s website (www.sealedair.com) and on the SEC’s website at www.sec.gov. Any forward-looking statements made by us in this presentation, conference call or discussions that follow are based solely on management’s estimates as of the date of this presentation and conference call or such discussions. While we may elect to update such forward-looking statements, we disclaim any obligation to do so even if subsequent events cause our views to change, except as may be required by applicable law. Non-GAAP Financial Measures In this presentation, we include certain non-GAAP financial measures, including Net Debt, Adjusted Net Earnings and Adjusted EPS , net sales on an "organic" and a “constant dollar” basis, Free Cash Flow, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Tax Rate. Management uses non-GAAP financial measures to assess operating and financial performance, set budgets, provide guidance and compare with peers’ performance. We believe such non-GAAP financial measures are useful to investors. Non-GAAP financial measures should not be considered in isolation from or as a substitute for GAAP information. See the appendix of this presentation for reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures. Information reconciling forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures is not presented because it is not available without unreasonable effort. The reconciling information that is not available includes forward-looking ranges of certain special items with high variability, complexity and low visibility. We are unable to address the probable significance of such unavailable information, which could have a potential significant impact on our future GAAP financial results. Values in this presentation are approximate due to rounding. Additionally, the individual components of bridges or the individual quarterly components presented in the current or prior quarter earnings presentation may not sum to the full y ear amount due to rounding. Website Information - Please visit our website Sealedair.com We routinely post important information for investors on our website, www.sealedair.com, in the "Investors" section. We use this website as a means of disclosing material, non- public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investors section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document. Safe Harbor and Regulation G Statement
Page 3
© 2025 | Sealed Air | 3 Dustin Semach President & CEO Sealed Air CEO and CFO © 2025 | Sealed Air | 3 Kristen Actis-Grande CFO
Page 4
© 2025 | Sealed Air | 4 Net Sales $1.35B Up 0.5% as reported Down 1% constant currency Adj. EPS $0.87 Up 10% as reported Up 9% constant currency Adj. EBITDA $287M Up 4% as reported Up 3% constant currency Q3 2025 results
Page 5
© 2025 | Sealed Air | 5 Q3 2025 performance Sealed Air Q3 sales down 1% in constant currency on lower volume Q3 Adj. EBITDA of $287M, up 4% as reported, up 3% constant currency Net Price Realization1 unfavorable $21M Adj. EBITDA margin of 21.3%, up 80 bps on lower operating costs including favorable productivity savings, partially offset by unfavorable net price realization and lower volumes © 2025 | Sealed Air | 5 Q3 2024 Volume Price FX Q3 2025 $1,345M $1,351M (1)% 1% Net Sales 0.5% Constant currency (1)% Q3 2024 Organic FX Q3 2025 $276M $287M3% 1% Adj. EBITDA 4% Constant currency 3% (0)% 1Net Price Realization defined as YoY Price less inflation on Direct Material, Freight, Non-Material and Labor costs
Page 6
© 2025 | Sealed Air | 6 ProtectiveFood Q3 sales flat in constant currency on both price and volume Q3 Adj. EBITDA of $215M, up 4% as reported and up 3% constant currency Adj. EBITDA margin of 23.6%, up 70 bps Net Price Realization1, unfavorable $10M Q3 sales down 3% in constant currency driven by lower volumes and lower pricing Q3 Adj. EBITDA of $78M, up 3% as reported, up 1% constant currency Adj. EBITDA margin of 17.7%, up 80 bps Net Price Realization1, unfavorable $11M 1Net Price Realization defined as YoY Price less inflation on Direct Material, Freight, Non-Material and Labor costs Q3 2024 Volume Price FX Q3 2025 $898M $910M (0)% 1% Net Sales +1% Constant currency flat Q3 2024 Volume Price FX Q3 2025 $447M (2)% 1% Net Sales (1)% Constant currency (3)% $442M Q3 2025 segment performance © 2025 | Sealed Air | 6 0% (1)%
Page 7
© 2025 | Sealed Air | 7© 2025 | Sealed Air | 7 Free Cash Flow Capital Allocation Lower YTD cash flow driven by higher incentive compensation in 1H and timing of tax payments Continue to drive high cash flow conversion and use cash for debt paydown De-lever YTD 2024 YTD 2025 $323M 3.9x 3.9x 3.8x 3.7x 3.6x 3.7x 3.6x 3.5x Q4'23 Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 YTD Free Cash Flow Net Debt / Adj. EBITDA $201M Disciplined capital allocation Target net debt / adj. EBITDA to ~3.0x in 2026 Net leverage reduction of 0.2x YoY
Page 8
© 2025 | Sealed Air | 8 Updating 2025 Outlook Net Sales $5.275 – $5.325B (3)% – (2)% $5.1 – $5.5B (6)% - 2% Adj. EBITDA $1.12 – $1.14B 1% – 3% $1.075 – $1.175B (3)% - 6% Adj. EPS $3.25 – $3.35 4% – 7% $2.90 – $3.30 (7)% - 6% Free Cash Flow $350 – $450M $350 – $450M Range Constant currency △% Range Constant currency △% Previously
Page 9
© 2025 | Sealed Air | 9 Combines industry leading material science, best-in-class service and differentiated automation solutions to deliver world-class packaging solutions that solve our customers’ most critical packaging challenges. © 2025 | Sealed Air | 9
Page 10
© 2025 | Sealed Air | 10 APPENDIX U.S. GAAP Summary & Reconciliations © 2025 | Sealed Air | 10
Page 11
© 2025 | Sealed Air | 11 Disciplined capital allocation model Debt Reduction Focus on deleveraging the balance sheet Q3’25 net debt / adj. EBITDA ~3.5x Target net debt / adj. EBITDA to ~3.0x in 2026 Focus to drive high FY FCF conversion 1 Returning Capital to Shareholders Dividend payout ratio2 Q3’25 ~25% Q3’25 Cash dividend $30M or $0.20 per share No shares repurchased No M&A 2025 Investing to drive Organic Growth 25% 75% CapEx ~3% sales Productivity & Maintenance Growth 2025 Operating Cash Flow ~ $575M Capex ~$175 | 30% Dividends ~$120 | 22% In Millions USD Debt Paydown ~$250 | 43% 2 Dividend payout ratio: annual dividend per share / LTM Adj EPS1 FCF Conversion: Free Cash Flow / Adjusted Net Earnings Other ~$30 | 5%
Page 12
© 2025 | Sealed Air | 12 YTD 2025 performance Sealed Air YTD sales down 2% as reported, down 1% in constant currency due to lower volumes YTD Adj. EBITDA of $856M, up 2% as reported, up 3% constant currency Net Price Realization1 unfavorable $54M Adj. EBITDA margin of 21.6%, up 70 bps on lower operating costs including favorable productivity savings partially offset by unfavorable net price realization and lower volumes © 2025 | Sealed Air | 12 YTD 2024 Volume Price FX YTD 2025 $4,020M $3,959M (1)% (0)% Net Sales (2)% Constant currency (1)% YTD 2024 Organic FX YTD 2025 $840M $856M3% (1)% Adj. EBITDA 2% Constant currency 3% 0% 1Net Price Realization defined as YoY Price less inflation on Direct Material, Freight, Non-Material and Labor costs
Page 13
© 2025 | Sealed Air | 13 ProtectiveFood YTD sales flat in constant currency with favorable price partially offset by slightly lower volume YTD Adj. EBITDA of $627M, up 5% as reported and constant currency Adj. EBITDA margin of 23.6%, up 100 bps Net Price Realization1, unfavorable $20M YTD sales down 5% in constant currency driven by lower volumes and unfavorable pricing YTD Adj. EBITDA of $230M, down 7% as reported and constant currency Adj. EBITDA margin of 17.7%, down 50 bps Net Price Realization1, unfavorable $34M 1Net Price Realization defined as YoY Price less inflation on Direct Material, Freight, Non-Material and Labor costs YTD 2024 Volume Price FX YTD 2025 $2,660M $2,658M (0)% (0)% Net Sales (0)% Constant currency 0% YTD 2024 Volume Price FX YTD 2025 $1,360M (3)% 0% Net Sales (4)% Constant currency (5)% $1,301M YTD 2025 segment performance © 2025 | Sealed Air | 13 1% (1)%
Page 14
© 2025 | Sealed Air | 14 Free Cash Flow © 2025 | Sealed Air | 141 Includes cash from trade receivables, inventory, and accounts payable, net ($M) 2025 2024 Adjusted EBITDA 856 840 Interest payments, net (180) (193) Income tax payments, net of refunds (150) (75) Restructuring & assoc. payments (58) (44) Change in trade working capital, net1 (108) (63) Change in other assets/liabilities (27) 18 Cash flow provided by operating activities 334 484 Capital expenditures (134) (161) Free Cash Flow 201 323 9 Months Ended Sep. 30,
Page 15
© 2025 | Sealed Air | 15 Adjusted EBITDA and Adjusted Tax Rate ($M) Sep 30, 2025 Sep 30, 2024 Dec 31, 2023 Mar 31, 2024 Jun 30, 2024 Sep 30, 2024 Dec 31, 2024 Mar 31, 2025 Jun 30, 2025 Sep 30, 2025 GAAP Net earnings from continuing operations 185.7 88.7 339.3 359.8 363.7 394.8 269.5 303.0 299.4 396.4 Interest expense, net 55.5 60.5 263.0 270.3 264.9 255.3 247.6 239.3 231.7 226.7 Income tax provision (70.0) 30.7 90.4 92.3 84.7 95.1 188.9 163.4 162.8 62.1 Depreciation and amortization, net of adjustments 63.3 63.2 239.6 231.6 238.1 236.7 243.7 241.5 243.8 243.9 Special Items: Liquibox intangible amortization 7.6 7.5 27.9 30.4 30.6 30.7 30.3 30.4 30.3 30.4 Liquibox inventory step-up expense - - 10.2 1.8 (0.6) (0.6) - - - - Restructuring charges 20.8 6.8 15.6 32.3 34.2 31.2 57.8 44.9 45.2 59.2 Other restructuring associated costs 10.6 9.0 34.5 41.5 47.8 22.2 30.3 29.4 29.4 31.0 Fx loss due to highly inflationary economies 4.6 2.4 23.1 25.4 22.9 20.4 9.9 6.7 10.4 12.6 Loss on debt redemption and refinancing activities - - 13.2 8.3 15.1 15.1 6.8 6.8 5.1 5.1 Impairment loss/FV (gain) on debt/equity investments, net - - - - - - 8.5 8.5 8.5 8.5 Contract terminations 0.2 - 14.6 14.5 14.5 (0.8) (0.1) - 3.0 3.2 Charges related to acquisition and divestiture activity 0.2 4.1 28.3 9.5 5.7 7.0 4.2 6.2 6.2 2.3 CEO Severance/Separation Costs - - 6.1 6.1 6.1 6.1 - 7.4 7.4 7.4 Accelerated executive share-based compensation expense - - - - - - - 5.0 5.0 5.0 Other Special Items 9.0 3.1 0.8 (6.2) (4.9) 0.9 13.2 16.1 27.4 33.2 Pre-tax impact of Special Items 53.0 32.9 174.3 163.6 171.4 132.2 160.9 161.4 177.9 197.9 Non-GAAP Total Company Adjusted EBITDA 287.5 276.0 1,106.6 1,117.6 1,122.8 1,114.1 1,110.6 1,108.6 1,115.6 1,127.0 GAAP Earnings before income tax provision 115.7 119.4 429.7 452.1 448.4 489.9 458.4 466.4 462.2 458.5 Pre-tax impact of Special Items 53.0 32.9 174.3 163.6 171.4 132.2 160.9 161.4 177.9 198.0 Non-GAAP Adjusted Earnings before income tax provision 168.7 152.3 604.0 615.7 619.8 622.1 619.3 627.8 640.1 656.5 GAAP Income tax provision (70.0) 30.7 90.4 92.3 84.7 95.1 188.9 163.4 162.8 62.1 Tax Special Items 97.5 (1.8) 20.0 22.2 25.2 22.0 (64.7) (37.0) (37.1) 62.2 Tax Impact of Special Items 12.9 7.7 32.3 34.0 37.5 28.4 36.2 35.8 37.6 42.8 Non-GAAP Adjusted Income tax provision 40.4 36.6 142.7 148.5 147.4 145.5 160.4 162.2 163.3 167.1 GAAP Effective Income tax rate (60.5)% 25.7% 21.0% 20.4% 18.9% 19.4% 41.2% 35.0% 35.2% 13.5% Non-GAAP Adjusted Income Tax Provision 23.9% 24.0% 23.6% 24.1% 23.8% 23.4% 25.9% 25.8% 25.5% 25.5% Last Twelve Months EndedThree Months Ended
Page 16
© 2025 | Sealed Air | 16 U.S. GAAP summary & reconciliations Net Debt/Adjusted EBITDA Q4’23 Q1’24 Q2’24 Q3’24 Q4’24 Q1’25 Q2’25 Q3’25 ($M) Non-GAAP Total Company Adj EBITDA (LTM) $ 1,107 $ 1,118 $ 1,123 $ 1,114 $ 1,111 $ 1,109 $ 1,116 $ 1,127 Total Debt $ 4,690 $ 4,662 $ 4,615 $ 4,532 $ 4,404 $ 4,404 $ 4,342 $ 4,174 Less: Cash and cash equivalents (346) (353) (389) (386) (372) (335) (354) (283) Net Debt $ 4,344 $ 4,309 $ 4,226 $ 4,146 $ 4,032 $ 4,069 $ 3,988 $ 3,891 Net Leverage Ratio (Net Debt/Adjusted EBITDA) 3.9 3.9 3.8 3.7 3.6 3.7 3.6 3.5 Three Months Ended September 30, 2025 2024 ($M, except per share data) Diluted EPS Net EarningsNet Earnings Diluted EPS GAAP net earnings and diluted EPS from cont. operations $ 1.26 $ 88.7$ 185.7 $ 0.61 Special Items (0.39) 27.0 (57.4) 0.18 Non-GAAP Adj net earnings and adj diluted EPS(1) $ 0.87 $ 115.7$ 128.3 $ 0.79 Weighted average common shares outstanding – Diluted 147.7 146.1 2025 Nine Months Ended September 30, 2024 Net Earnings Net EarningsDiluted EPS Diluted EPS $ 396.8 $ 269.9$ 2.70 $ 1.85 (17.1) 79.3 (0.12) 0.54 $ 379.7 $ 349.2$ 2.58 $ 2.39 147.2 145.8
Page 17
© 2025 | Sealed Air | 17 Components of change in net sales By segment Three Months Ended September 30, ($M) Food Protective Total Company 2024 Net Sales $ 897.9 66.8% $ 447.2 33.2% $ 1,345.1 100.0% Price 1.5 0.2% (4.7) (1.1)% (3.2) (0.2)% Volume (1.4) (0.2)% (7.2) (1.6)% (8.6) (0.7)% Total constant currency change (non-GAAP) 0.1 0.0% (11.9) (2.7)% (11.8) (0.9)% Foreign currency translation 11.6 1.3% 6.4 1.5% 18.0 1.4% Total change (GAAP) 11.7 1.3% (5.5) (1.2)% 6.2 0.5% 2025 Net Sales $ 909.6 67.3% $ 441.7 32.7% $ 1,351.3 100.0%