Earnings release
Page 1
Exhibit 99.1 FOR IMMEDIATE RELEASE EARNINGS RELEASE Silicom Reports Q2 2025 Results KFAR SAVA, Israel, July 31, 2025 - Silicom Ltd. (NASDAQ: SILC), a leading provider of high-performance networking and data infrastructure solutions, today reported its financial results for the second quarter ended June 30, 2025. Financial Results Second quarter: Silicom’s revenues for the second quarter of 2025 were $15.0 million compared with $14.5 million for the second quarter of 2024. On a GAAP basis, the company’s net loss for the quarter totalled $3.3 million, or $0.59 per ordinary share (basic and diluted), compared with $1.5 million, or $0.25 per ordinary share (basic and diluted), for the second quarter of 2024. On a non-GAAP basis (as described and reconciled below), net loss for the quarter totalled $2.0 million, or $0.35 per ordinary share (basic and diluted), compared with $0.9 million, or $0.14 per ordinary share (basic and diluted), for the second quarter of 2024. First Six Months: Silicom’s revenues for the first half of 2025 were $29.4 million compared with $28.9 million for the first half of 2024. On a GAAP basis, net loss for the period totalled $6.1 million, or $1.08 per ordinary share (basic and diluted), compared with $4.9 million, or $0.80 per ordinary share (basic and diluted), for the first half of 2024. On a non-GAAP basis (as described and reconciled below), net loss for the period totalled $4.1 million, or $0.71 per ordinary share (basic and diluted), compared with $3.2 million, or $0.52 per ordinary share (basic and diluted), for the first half of 2024. Guidance Management projects that revenues for the third quarter of 2025 will range from $15 million to $16 million. Growth for 2025 as a whole is expected to be in the low single digits, with a double digit annual growth rate materializing gradually from 2026.
Page 2
Comments of Management Liron Eizenman, Silicom’s President and CEO, commented, “We are pleased to report another quarter of execution ahead of our strategic plan, including strong Design Win momentum, success across all of our product lines and excellent cash flow. Since the beginning of the year, we have achieved 5 major new Design Wins with important new as well as existing clients, building an impressive mid-to-long-term pipeline that positions us within close reach of our goal of 7-9 Design Wins for 2025 as a whole. In parallel, our balance sheet, the platform for our execution, continues to be very strong, with working capital and marketable securities representing ~$20 per share. As such, we are even more optimistic about our ability to achieve double-digit revenue growth in 2026 and beyond, thereby delivering significant value for our shareholders.” Mr. Eizenman continued, “In fact, our Design Win funnel has never been this broad and wide, with opportunities with both current and new customers for our Edge systems, Smart NICs and FPGA-based solutions. Each Win represents the culmination of many months of work, building relationships that often pay off, over time, with multiple revenue-building deals for diverse Silicom products.” Mr. Eizenman concluded, “Looking forward, we expect more and more of our pipeline to transform into Design Wins while, in parallel, we continue sourcing new opportunities. This will support the strong revenue growth that we have projected to begin next year, leading to an EPS above $3 on revenues of $150 to $160 million. Any faster-than-forecast deal closure or ramp-up of ongoing projects will accelerate the timeline, and we are fully focused on making that happen.” *** Conference Call Details Silicom’s Management will host an interactive conference today, July 31st, at 9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the results. To participate, investors may either listen via a webcast link hosted on Silicom’s website or via the dial-in. The link is under the investor relations’ webcast section of Silicom’s website at https://www.silicom-usa.com/webcasts/ For those that wish to dial in via telephone, one of the following teleconferencing numbers may be used: US: 1 866 860 9642 ISRAEL: 03 918 0609 INTERNATIONAL: +972 3 918 0609 At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time It is advised to connect to the conference call a few minutes before the start. For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the above- mentioned webcast section of Silicom’s website. *** 2
Page 3
Non-GAAP Financial Measures This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements promulgated by the Securities and Exchange Commission (the "SEC") as they apply to our company. These non-GAAP financial measures exclude compensation expenses in respect of options and RSUs granted to directors, officers and employees, taxes on amortization of acquired intangible assets, as well as lease liabilities - financial expenses (income). Non-GAAP financial measures should be evaluated in conjunction with, and are not a substitute for, GAAP financial measures. The tables also present the GAAP financial measures, which are most comparable to the non-GAAP financial measures as well as reconciliation between the non-GAAP financial measures and the most comparable GAAP financial measures. The non-GAAP financial information presented herein should not be considered in isolation from or as a substitute for operating income (loss), net income (loss) or per share data prepared in accordance with GAAP. About Silicom Silicom Ltd. is an industry-leading provider of high-performance networking and data infrastructure solutions. Designed primarily to improve performance and efficiency in Cloud and Data Center environments, Silicom’s solutions increase throughput, decrease latency and boost the performance of servers and networking appliances, the infrastructure backbone that enables advanced Cloud architectures and leading technologies like NFV, SD-WAN and Cyber Security. Our innovative solutions for high-density networking, high-speed fabric switching, offloading and acceleration, which utilize a range of cutting-edge silicon technologies as well as FPGA-based solutions, are ideal for scaling-up and scaling-out cloud infrastructures. Silicom products are used by major Cloud players, service providers, telcos and OEMs as components of their infrastructure offerings, including both add-on adapters in the Data Center and stand-alone virtualized/universal CPE devices at the edge. Silicom’s long-term, trusted relationships with more than 200 customers throughout the world, its more than 400 active Design Wins and more than 300 product SKUs have made Silicom a “go-to” connectivity/performance partner of choice for technology leaders around the globe. For more information, please visit: www.silicom.co.il Statements in this press release which are not historical data are forward-looking statements which involve known and unknown risks, uncertainties, or other factors not under the company's control, which may cause actual results, performance, or achievements of the company to be materially different from the results, performance, or other expectations implied by these forward-looking statements. These factors include, but are not limited to, Silicom’s increasing dependence for substantial revenue growth on a limited number of customers, the speed and extent to which Silicom's solutions are adopted by the relevant markets, difficulty in commercializing and marketing of Silicom’s products and services, maintaining and protecting brand recognition, protection of intellectual property, competition, disruptions to its manufacturing, sales & marketing, development and customer support activities, the impact of the wars in Gaza and in the Ukraine, attacks on shipping by Huthis in the Red Sea, rising inflation, rising interest rates and volatile exchange rates, as well as any continuing or new effects resulting from the COVID-19 pandemic, and the global economic uncertainty, which may impact customer demand by encouraging them to exercise greater caution and selectivity with their short-term IT investment plans. The factors noted above are not exhaustive. Further information about the company’s businesses, including information about factors that could materially affect Silicom’s results of operations and financial condition, are discussed in our Annual Report on Form 20-F and other documents filed by the Company and that may be subsequently filed by the company from time to time with the SEC. These forward-looking statements can generally be identified as such because the context of the statement will include words such as “expect,” “should,” “believe,” “anticipate” or words of similar import. Similarly, statements that describe future plans, objectives or goals are also forward-looking statements. In light of significant risks and uncertainties inherent in forward-looking statements, the inclusion of such statements should not be regarded as a representation by the company that it will achieve such forward-looking statements. The company disclaims any duty to update such statements, whether as a result of new information, future events, or otherwise. Company Contact: Eran Gilad, CFO Silicom Ltd. Tel: +972-9-764-4555 E-mail: erang@silicom.co.il Investor Relations Contact: Ehud Helft EK Global Investor Relations Tel: +1 212 378 8040 E-mail: silicom@ekgir.com -- FINANCIAL TABLES FOLLOW – 3
Page 4
Silicom Ltd. Consolidated Balance Sheets (US$ thousands) June 30, December 31, 2025 2024 (Unaudited) (Audited) Assets Current assets Cash and cash equivalents $ 52,301 $ 51,283 Marketable securities 11,993 20,860 Accounts receivables: Trade, net 10,670 11,748 Accounts receivables: Other 2,938 4,839 Inventories 40,839 41,060 Total current assets 118,741 129,790 Marketable securities 15,395 6,839 Assets held for employees’ severance benefits 1,588 1,483 Property, plant and equipment, net 3,085 3,055 Intangible assets, net 2,344 2,300 Right of Use 6,660 6,942 Total assets $ 147,813 $ 150,409 Liabilities and shareholders' equity Current liabilities Trade accounts payable $ 7,979 $ 6,477 Other accounts payable and accrued expenses 8,321 6,945 Lease Liabilities 1,914 1,670 Total current liabilities 18,214 15,092 Lease Liabilities 4,727 4,797 Liability for employees’ severance benefits 2,880 2,649 Deferred tax liabilities 266 32 Total liabilities 26,087 22,570 Shareholders' equity Ordinary shares and additional paid-in capital 75,548 73,859 Treasury shares (55,171) (53,512) Retained earnings 101,349 107,492 Total shareholders' equity 121,726 127,839 Total liabilities and shareholders' equity $ 147,813 $ 150,409 4
Page 5
Silicom Ltd. Consolidated Statements of Operations (Unaudited, US$ thousands, except for share and per share data) Three-month period Six-month period ended June 30, ended June 30, 2025 2024 2025 2024 Sales $ 15,019 $ 14,502 $ 29,404 $ 28,867 Cost of sales 10,304 10,239 20,414 20,565 Gross profit 4,715 4,263 8,990 8,302 Research and development expenses 5,109 4,948 10,035 9,869 Selling and marketing expenses 1,518 1,474 3,005 2,994 General and administrative expenses 1,244 965 2,321 2,026 Total operating expenses 7,871 7,387 15,361 14,889 Operating income (loss) (3,156) (3,124) (6,371) (6,587) Financial income (expenses), net 123 687 826 1,086 Income (loss) before income taxes (3,033) (2,437) (5,545) (5,501) Income taxes 304 (921) 598 (553) Net income (loss) $ (3,337) $ (1,516) $ (6,143) $ (4,948) Basic and diluted income (loss) per ordinary share (US$) $ (0.59) $ (0.25) $ (1.08) $ (0.80) Weighted average number of ordinary shares used to compute basic and diluted income (loss) per share (in thousands) 5,680 6,079 5,707 6,176 5
Page 6
Silicom Ltd. Reconciliation of Non-GAAP Financial Results (Unaudited, US$ thousands, except for share and per share data) Three-month period Six-month period ended June 30, ended June 30, 2025 2024 2025 2024 GAAP gross profit $ 4,715 $ 4,263 $ 8,990 $ 8,302 (1) Share-based compensation (*) 74 50 151 111 Non-GAAP gross profit $ 4,789 $ 4,313 $ 9,141 $ 8,413 GAAP operating income (loss) $ (3,156) $ (3,124) $ (6,371) $ (6,587) Gross profit adjustments 74 50 151 111 (1) Share-based compensation (*) 718 647 1,465 1,336 Non-GAAP operating income (loss) $ (2,364) $ (2,427) $ (4,755) $ (5,140) GAAP net income (loss) $ (3,337) $ (1,516) $ (6,143) $ (4,948) Operating income (loss) adjustments 792 697 1,616 1,447 (2) Lease liabilities - Financial expenses (income) 574 (64) 455 (107) (3) Taxes on amortization of acquired intangible assets - 22 - 375 Non-GAAP net income (loss) $ (1,971) $ (861) $ (4,072) $ (3,233) GAAP net income (loss) $ (3,337) $ (1,516) $ (6,143) $ (4,948) Adjustments for Non-GAAP Cost of sales 74 50 151 111 Adjustments for Non-GAAP Research and development expenses 334 287 694 600 Adjustments for Non-GAAP Selling and marketing expenses 181 170 361 346 Adjustments for Non-GAAP General and administrative expenses 203 190 410 390 Adjustments for Non-GAAP Financial income (loss), net 574 (64) 455 (107) Adjustments for Non-GAAP Income taxes - 22 - 375 Non-GAAP net income (loss) $ (1,971) $ (861) $ (4,072) $ (3,233) GAAP basic and diluted income (loss) per ordinary share (US$) $ (0.59) $ (0.25) $ (1.08) $ (0.80) (1) Share-based compensation (*) 0.14 0.12 0.29 0.24 (2) Lease liabilities - Financial expenses (income) 0.10 (0.01) 0.08 (0.02) (3) Taxes on amortization of acquired intangible assets - - - 0.06 Non-GAAP basic and diluted income (loss) per ordinary share (US$) $ (0.35) $ (0.14) $ (0.71) $ (0.52) (*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R)) 6