Slides
Page 1
THE BANCORP INVESTOR PRESENTATION OCTOBER 2025
Page 2
2 DISCLOSURES Statements in this presentation regarding The Bancorp, Inc.’s (“The Bancorp”) business, that are not historical facts, are “forward-looking statements.” These statements may be identified by the use of forward-looking terminology, including the words “intend,” “may,” “believe,” “will,” “expect,” “look,” “anticipate,” “plan,” “estimate,” “continue,” or similar words. Forward-looking statements include but are not limited to, statements regarding our anticipated 2025, 2026, and 2027 results, earnings per share accretion, future profitability and growth, share repurchases, our ability to achieve long-term financial targets, the expansion, expected timelines and implementation of our Fintech initiatives, the possible benefits of our platform restructuring, and adoption of AI tools. These forward-looking statements relate to our current assumptions, projections, and expectations about our business and future events, including current expectations about important economic and political factors, among other factors, and are subject to risks and uncertainties, which could cause the actual results, events, or achievements to differ materially from those set forth in or implied by the forward-looking statements and related assumptions. Factors that could cause results to differ from those expressed in the forward-looking statements also include, but are not limited to, the risks and uncertainties referenced or described in The Bancorp’s filings with the Securities and Exchange Commission, including the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2024 and other documents that the Company files from time to time with the Securities and Exchange Commission. The Bancorp does not undertake any duty to publicly revise or update forward-looking statements in this presentation to reflect events or circumstances that arise after the date of this presentation, except as may be required under applicable law. This presentation contains information regarding financial results that is calculated and presented on the basis of methodologies other than in accordance with accounting principles generally accepted in the United States (“GAAP”), such as those identified in the Appendix. Any non-GAAP financial measures used in this presentation are in addition to, and should not be considered superior to, or a substitute for, financial statements prepared in accordance with GAAP. Non-GAAP financial measures are subject to significant inherent limitations. The non- GAAP measures presented herein may not be comparable to similar non-GAAP measures presented by other companies. This presentation includes market, industry and economic data that was obtained from various publicly available sources and other sources believed by the Company to be true. Although the Company believes it to be reliable, the Companyhas not independently verifiedany of the data from third party sources referred to in this presentation or analyzed or verified the underlying reports relied upon or referred to by such sources, or ascertained the underlying economic and other assumptions relied upon by such sources. The Company believes that its market, industry, and economic data is accurate and that its estimates and assumptions are reasonable, but there can be no assurance as to the accuracy or completeness thereof. Past performance is not indicative nor a guarantee of future results. Copies of the documents filed by The Bancorp with the SEC are available free of charge from the website of the SEC at www.sec.gov as well as on The Bancorp’s website at www.thebancorp.com . FORWARD LOOKING STATEMENTS & OTHER DISCLOSURES
Page 3
3 FINANCIAL PERFORMANCE DELIVERING STRONG FINANCIAL PERFORMANCE 2022 2023 2024 Q3 YTD 2025 PROFITABILITY ROE 19% 26% 27% 29% ROA 1.8% 2.6% 2.7% 2.5% SCALABLE PLATFORM EFFICIENCY RATIO1 48% 41% 40% 41% KEY FINANCIAL METRICS 1Please see Appendix slide 31 for calculation of efficiency ratio. Platform delivering operating leverage Capitalized on interest rate environment SUSTAINED PERFORMANCE The Bancorp is continuing to deliver high quality financial performance
Page 4
4 $0.00 $1.00 $2.00 $3.00 $4.00 $5.00 $6.00 $7.00 $8.00 $9.00 2022 2023 2024 2025 Guidance Q4 2026 Annualized "Run rate" Preliminary 2027 Guidance EARNINGS PER SHARE (DILUTED) DELIVERING STRONG FINANCIAL PERFORMANCE GUIDANCE1 We are lowering our 2025 guidance to $5.10 per share, reiterating our goal of $1.75 per share by Q4 2026, which represents a run rate of $7.00 per share and announcing preliminary 2027 full year guidance of $8.25 per share 1Guidance assumes achievement of management’s strategic goals as described elsewhere in this presentation and other budgetary goals. $5.10 $3.49 $4.29 $7.00 Fintech Revenue Growth from new partnerships, credit sponsorship and embedded finance Share Buybacks driven by core earnings and Senior Notes issuance in Q3 2025 Reallocation or Reduction in Resources where appropriate Efficiency and productivity gains through the use of AI tools EARNINGS GUIDANCE PATHWAYS TO ACHIEVING $7.00 RUN RATE AND $8.25$8.25 $2.27
Page 5
5 THE BANCORP CORE BUSINESS MODEL FINTECH SOLUTIONS GENERATES NON-INTEREST INCOME AND ATTRACTS STABLE, LOWER- COST DEPOSITS DEPLOYED INTO ASSETS IN SPECIALIZED MARKETS THE BANCORP BUSINESS MODEL
Page 6
6 FINTECH PARTNER BANK FINTECH LEADERSHIP PAYMENT NETWORKS FACILITATE payments between parties via the card networks. PROGRAM MANAGERS CLIENT FACING platforms deliver highly scalable banking solutions to customers with emphasis on customer acquisition and technology. REGULATORS OVERSIGHT of domestic banking and payments activities. PROCESSORS BACK-OFFICE support for program managers providing record keeping and core platform services. FINTECH ECOSYSTEM Enabling fintech companies by providing industry leading card issuing, payments facilitation and regulatory expertise to a diversified portfolio of clients
Page 7
7 SPECIALIZED LENDING SPECIALIZED LENDING BUSINESS LINES LENDING BUSINESSES Core lending businesses are comprised of our specialized lending activities Institutional Banking $1.9B Maintain balance sheet flexibility as we approach $10B in total assets Remain positioned to capitalize on credit sponsorship opportunities Optimize core lending business lines Real Estate Bridge Lending $2.2B Small Business $1.1B Consumer Fintech Lending $0.8B CORE LENDING BUSINESSES AS OF Q3 2025 TOTAL $6.7B Established Operating Platform Scalable technology, operations and sales platforms across lending business to support sustained growth STRATEGIC OUTLOOK Leasing $0.7B
Page 8
8 2030 STRATEGY OUR 2030 STRATEGY OVERVIEW Our 2030 strategy encompasses previous goals outlined in Vison 700 while adding new fintech opportunities Build on our strengths Create new opportunities Sustain revenue growth Enhance profitability Averting substantial event-risk Keeping the balance sheet under $10B Avoiding potential regulatory issues + + + + EVALUATION FRAMEWORK BEING MINDFUL OF: How can we build on our leading fintech partner bank model and specialized lending businesses?
Page 9
2030 STRATEGY *Without competing with our partners 1 PROVIDE NEW FINTECH SERVICES 3 SUPPORT FINTECH LENDING 2 MONETIZE CORE COMPETENCIES Our 2030 plan comprises new opportunities identified across various strategic pathways: 1Long term guidance assumes achievement of management’s long-term strategic plan as described elsewhere in this presentation, impact of realized and expected interest rate movement, and other budgetary goals. TOTAL REVENUE >$1Billion ROE >40% ROA >4.0% LEVERAGE >10% LONG -TERM FINANCIAL TARGETS 1 • Niche program management • Embedded Finance • Regulatory services • Middle-office technologies • Diversified holdings across many programs with significant distribution of assets APEX 2030
Page 10
FINTECH SOLUTIONS: DEPOSIT & FEE GENERATION
Page 11
11 FINTECH SOLUTIONS: FEE & DEPOSIT GENERATING ACTIVITIES ENABLING LEADING FINTECH COMPANIES DEBIT PROGRAM MANAGERS (CHALLENGER BANKS) PREPAID/STORED VALUE PROGRAM MANAGERS • Provides physical and virtual card issuing • Maintains deposit balances on cards • Facilitates payments into the card networks as the sponsoring bank • Established risk and compliance function is highly scalable #6 Debit Issuing Bank 20242 #1 Prepaid Issuing Bank 20242 • Government • Employer Benefits • Corporate Disbursements • Payroll • Gift 1Please see Appendix slide 31 for calculation of Fintech as a % of Total Bank Revenue. 2Nilson Report, April 2025. % TOTAL BANK REVENUE Q3 YTD 2025 1 26% GROSS DOLLAR VOLUME GROWTH Q3 2025 VS Q3 2024 16%
Page 12
12 FINTECH SOLUTIONS : ESTABLISHED OPERATING PLATFORM SCALABLE PLATFORM ESTABLISHED OPERATING PLATFORM • Infrastructure in place to support significant growth • Long-term relationships with multiple processors enable efficient onboarding • Continued technology investments without changes to expense base REGULATORY EXPERTISE • Financial Crimes Risk Management program with deep experience across payments ecosystem • Customized risk and compliance tools specific to the Fintech Industry OTHER PAYMENTS OFFERINGS • Rapid Funds instant payment transfer product • Potential to capitalize on credit-linked payments opportunities • Additional payments services include ACH processing for third parties INNOVATIVE SOLUTIONS Our platform supports a wide variety of strategic fintech partners through our established processor relationships, regulatory expertise, and suite of other payments products
Page 13
13 FINTECH SOLUTIONS : STABLE, LOWER - COST DEPOSIT GENERATOR DEPOSIT GROWTH FROM FINTECH BUSINESS HIGHLIGHTS • Stable deposit base anchored by contractual, multi-year relationships in our Fintech Solutions business • Fintech Solutions growth driven by increased transactional volume due to electronic banking migration and the addition of new partners $0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 $9.0 2021 2022 2023 2024 Q3 2025 AVERAGE DEPOSITS BY PERIOD ($ BILLIONS) Fintech Solutions Group (Prepaid and Debit Card Issuance and other payments) Other (Includes time deposits and other legacy deposit programs) COST OF DEPOSITS 0.10% 0.82% 2.32% 2.37% 2.04% $5.7 $6.3 $6.4 $6.9 $7.6
Page 14
14 FINTECH SOLUTIONS : STABLE, LOWER - COST DEPOSIT GENERATOR STABLE DEPOSITS & SIGNIFICANT BALANCE SHEET LIQUIDITY STRONG POSITIONING Our deposit base is primarily comprised of granular, small balance, FDIC insured accounts and we maintain significant borrowing capacity on our credit lines ESTIMATED INSURED VS OTHER UNINSURED DEPOSITS September 30, 2025 Insured 92% Low balance accounts 3% Other uninsured 5% Total deposits 100% SUMMARY OF CREDIT LINES AVAILABLE September 30, 2025 (Dollars in millions) Federal Reserve Bank $ 2,064 Federal Home Loan Bank 912 Total lines of credit available $ 2,976 92% INSURED DEPOSITS Primarily consist of low balance accounts
Page 15
LOANS, LEASES & SUPPORTING COLLATERAL
Page 16
16 LOANS & LEASES STRATEGIC OUTLOOK Optimize balance sheet and continue to capitalize on fintech lending opportunities KEY CONSIDERATIONS FOR LENDING GROWTH MANAGE CREDIT RISK TO DESIRED LEVELS OPTIMIZE NET INTEREST MARGIN AND MONITOR INTEREST RATE SENSITIVITY EXPAND FINTECH LENDING WITH KEY CLIENTS MAINTAIN FLEXIBILITY AS WE APPROACH $10B TOTAL ASSETS Building an asset mix that drives earnings and profitability while maintaining desired credit and interest rate risk characteristics
Page 17
17 LOANS & LEASES LOAN PORTFOLIO OVERVIEW BUSINESS LINE BALANCE SHEET CATEGORY 9/30/2025 PRINCIPAL BALANCE ($ MILLIONS) % OF TOTAL PORTFOLIO Real Estate Bridge Lending Multifamily apartment loans recorded at amortized cost (A) $ 2,132 31% Non-SBA commercial real estate loans, at fair value 71 1% Total 2,203 32% Institutional Banking Securities-backed lines of credit (SBLOC) (B) 1,137 17% Insurance-backed lines of credit (IBLOC) (C) 472 7% Advisor Financing 286 4% Total 1,895 28% Small Business Lending U.S. government guaranteed portion of SBA loans (D) 407 6% Commercial mortgage SBA (E) 378 6% Non-guaranteed portion of U.S. govn’t guaranteed 7(a) loans 121 2% Non-SBA small business loans 128 2% Construction SBA 21 <1% Other 4 <1% Total 1,059 16% Commercial Fleet Leasing Leasing (F) 693 10% Fintech Solutions Group Consumer fintech (G) 785 12% Other Other 164 2% Total principal $ 6,799 100% LOAN COLLATERAL VALUES SUPPORTED BY: A. Comprised of workforce apartment buildings in carefully selected areas B. SBLOC loans are backed by marketable securities with nominal credit losses C. IBLOC loans are backed by the cash value of life insurance policies with nominal credit losses D. Portion of small business loans fully guaranteed by the U.S. government E. 50%-60% loan to value ratios at origination F. Recourse to vehicles G. Consists of secured credit cards & other short-term extensions of credit
Page 18
18 LOANS & LEASES: REAL ESTATE BRIDGE LENDING COMMERCIAL REAL ESTATE BRIDGE LENDING TYPE # LOANS BALANCE ORIGINATION DATE LTV1 WEIGHTED AVG INTEREST RATE Real estate bridge loans (multifamily apartment loans recorded at amortized cost) 178 $ 2,132 70% 8.5% Non-SBA commercial real estate loans, at fair value 5 71 66% 6.6% Total 183 $ 2,203 70% 8.4% COMMERCIAL REAL ESTATE LOANS BY TYPE ($MILLIONS) 9/30/2025BUSINESS OVERVIEW: • Resumed floating rate bridge lending business in Q3 2021 • Lending focus on workforce apartment buildings in carefully selected markets Real Estate Bridge Lending • Vast majority of loans are apartment buildings including all the top 30 exposures • Loans originated prior to Q3 2021 will continue to be accounted for at fair value • Loans originated in 2021 and after will be held for investment and use the Current Expected Credit Loss (CECL) methodology PORTFOLIO ATTRIBUTES 1In addition to “as is” origination date appraisals, on which the weighted average origination date LTVs are based, third party appraisers also estimated “as stabilized” values, which represents additional potential collateral value as rehabilitation progresses, and units are released at stabilized rental rates, may provide even greater protection. 99% Multi - Family % of Total Portfolio
Page 19
19 LOANS & LEASES: INSTITUTIONAL BANKING INSTITUTIONAL BANKING BUSINESS OVERVIEW: • Automated loan application platform, Talea, provides industry-leading speed and delivery • Securities-backed lines of credit provide fast and flexible liquidity for investment portfolios • Insurance-backed lines of credit provide fast and flexible borrowing against the cash value of life insurance • Advisor Finance product provides capital to transitioning financial advisors to facilitate M&A, debt restructuring, and the development of succession plans • Deposit accounts for wealth management clients • Nominal historical credit losses STRATEGIC OUTLOOK: • Continue to focus on SBLOC and manage IBLOC and Advisor Finance balances • Market dynamics support business model: − Advisors shifting from large broker/dealers to independent platforms − Sector shift to fee-based accounts − Emergence of new wealth management providers LENDING AND BANKING SERVICES FOR WEALTH MANAGERS The Bancorp’s business model allows us to build banking solutions to “spec” without competing directly with our partner firms. We do not have any associated asset managers, proprietary advisory programs, or related programs. ALWAYS A PARTNER, NEVER A COMPETITOR ® $1.9B Q3 2025 PORTFOLIO SIZE 6.5% 9/30/2025 EST. YIELD
Page 20
20 LOANS & LEASES: INSTITUTIONAL BANKING LOAN PORTFOLIO PRIMARILY COMPRISED OF SECURITIES & CASH VALUE LIFE INSURANCE LENDING LOAN TYPE PRINCIPAL BALANCE % OF PORTFOLIO Securities-backed lines of credit (SBLOC) $ 1,137 60% Insurance-backed lines of credit (IBLOC) 472 25% Advisor Financing 286 15% Total $ 1,895 100% INSTITUTIONAL BANKING LOANS ($MILLIONS) 9/30/2025 PRINCIPAL BALANCE % PRINCIPAL TO COLLATERAL $ 24 10% 10 34% 9 35% 8 83% 8 10% 8 46% 7 20% 7 4% 6 33% 6 37% Total $ 93 28% TOP 10 SBLOC LOANS ($MILLIONS) 9/30/2025 SECURITIES-BACKED LINES OF CREDIT • Nominal historical credit losses • Underwriting standards of generally 50% to equities and 80% or more to fixed income securities INSURANCE-BACKED LINES OF CREDIT • Nominal historical credit losses • Loans backed by the cash value of insurance policies PORTFOLIO ATTRIBUTES
Page 21
21 LOANS & LEASES: SMALL BUSINESS LENDING SMALL BUSINESS LENDING $1,059M Q3 2025 PORTFOLIO SIZE 7.6% 9/30/2025 EST. YIELD BUSINESS OVERVIEW: • Established a distinct platform within the fragmented SBA market − National portfolio approach allows pricing and client flexibility − Solid credit performance demonstrated over time − Client segment strategy tailored by market STRATEGIC OUTLOOK: • Continue delivering growth within existing small business lending platform while entering new verticals and growing the SBAlliance® • SBAlliance® program provides lending support to banks and financial institutions who need SBA lending capabilities through products such as: − Wholesale loan purchases − Vertical focus with expansion of funeral home lending program SBA AND OTHER SMALL BUSINESS LENDING ~$800K AVERAGE 7(a) LOAN SIZE
Page 22
22 LOANS & LEASES: STRONG COLLATERAL & GOVERNMENT GUARANTEES SMALL BUSINESS LENDING SMALL BUSINESS LOANS BY TYPE 1 ($MILLIONS) 9/30/2025 SMALL BUSINESS LOANS BY STATE 1 ($MILLIONS) 9/30/2025 STATE SBL COMMERCIAL MORTGAGE SBL CONSTRUCTION SBL NON-REAL ESTATE TOTAL California $ 142 $ 7 $ 9 $ 158 Florida 85 8 5 98 North Carolina 44 - 4 48 New York 41 - 3 44 Texas 30 5 6 41 New Jersey 30 - 9 39 Georgia 29 3 2 34 Pennsylvania 19 - 13 32 Other States 117 1 36 154 Total $ 537 $ 24 $ 87 $ 648 TYPE SBL COMMERCIAL MORTGAGE SBL CONSTRUCTION SBL NON-REAL ESTATE TOTAL Funeral homes and funeral services $ 45 $ - $ 39 $ 84 Hotels (except casino hotels) and motels 83 - - 83 Full-service restaurants 31 2 3 36 Child day care services 26 - 4 30 Car washes 11 13 - 24 Homes for the elderly 21 - - 21 Gasoline stations with convenience stores 15 1 - 16 Outpatient mental health and substance abuse centers 15 - - 15 General line grocery merchant wholesalers 13 - - 13 Plumbing, heating, and air- conditioning companies 10 - 1 11 Fitness and recreational sports centers 7 - 2 9 Caterers 9 - - 9 Offices of lawyers 9 - - 9 Limited-service restaurants 4 - 3 7 Other 238 8 35 281 Total $ 537 $ 24 $ 87 $ 648 1Excludes the government guaranteed portion of SBA 7(a) loans and PPP loans. TYPE DISTRIBUTION • Diverse product mix • Commercial mortgage and construction are generally originated with 50%-60% LTV’s GEOGRAPHIC DISTRIBUTION • Diverse geographic mix • Largest concentration in California representing 24% of total PORTFOLIO ATTRIBUTES
Page 23
23 LOANS & LEASES: COMMERCIAL FLEET LEASING COMMERCIAL FLEET LEASING BUSINESS OVERVIEW: • Niche provider of vehicle leasing solutions − Focus on smaller fleets (less than 150 vehicles) − Direct lessor (The Bancorp Bank, N.A. sources opportunities directly and provides value-add services such as outfitting police cars) − Historical acquisitions of small leasing companies have contributed to growth • Mix of commercial (~80%), government agencies and educational institutions (~20%) STRATEGIC OUTLOOK: • Continue enhancing platform and growing balances − Enhanced sales process and support functions − Pursuing technology enhancements to scale business with efficiency • Constantly evaluating organic and inorganic growth opportunities in the vehicle space FLEET LEASING SOLUTIONS $693M Q3 2025 PORTFOLIO SIZE 8.1% 9/30/2025 EST. YIELD
Page 24
24 STATE BALANCE TOTAL Florida $ 120 17% New York 56 9% Utah 53 8% Connecticut 48 7% California 43 6% Pennsylvania 40 6% Texas 37 5% Maryland 30 4% New Jersey 29 4% North Carolina 21 3% Idaho 19 3% Alabama 17 2% Georgia 16 2% Ohio 15 2% Tennessee 13 2% Other states 136 20% Total $ 693 100% LOANS & LEASES: COMMERCIAL FLEET LEASING PORTFOLIO COMMERCIAL FLEET LEASING • Largest concentration is government sector • Of the $693M total portfolio, $640M are vehicle leases with the remaining $53M comprised of equipment leases PORTFOLIO ATTRIBUTES TYPE BALANCE TOTAL Government agencies and public institutions $ 131 19% Real estate and rental and leasing 130 19% Construction 124 18% Waste management and remediation services 94 14% Health care and social assistance 29 4% Other services (except public administration) 25 4% Professional, scientific, and technical services 20 3% Transit and other transportation 19 3% Wholesale trade 17 2% General freight trucking 12 2% Arts, entertainment, and recreation 11 2% Finance and insurance 10 1% Other and non-classified 71 9% Total $ 693 100% DIRECT LEASE FINANCING BY STATE ($MILLIONS) 9/30/2025 DIRECT LEASE FINANCING BY TYPE ($MILLIONS) 9/30/2025
Page 25
FINANCIAL REVIEW
Page 26
26 FINANCIAL REVIEW: EARNINGS AND PROFITABILITY REVENUE GROWTH HAS EXCEEDED EXPENSE GROWTH SINCE 2022 1Revenue includes net interest income and non-interest income. Excludes consumer fintech loan credit enhancement income. Please see Appendix slide 31 for reconciliation. 2Non-interest income as percentage of average assets ranks in top 5% of the uniform bank performance report peer group through Q2 2025. $0 $25 $50 $75 $100 $125 $150 $175 $200 $225 $250 2022 2023 2024 Q3 YTD 2024 Q3 YTD 2025 NON- INTEREST EXPENSE$ Millions $0 $50 $100 $150 $200 $250 $300 $350 $400 $450 $500 $550 2022 2023 2024 Q3 YTD 2024 Q3 YTD 2025 REVENUE 1 $ Millions HIGHLIGHTS • Revenue increases reflected normalized interest rate environment and growth in fintech revenues • Greater ratio of non- interest income to total assets compared to peers 2
Page 27
27 $0 $5 $10 $15 $20 $25 $30 $35 $40 $45 $50 $55 $60 $65 2020 2021 2022 2023 2024 Q3 2025 FINANCIAL REVIEW: LOAN LOSS RESERVE ALLOWANCE FOR CREDIT LOSSES PRIMARILY REFLECTS OUR CHARGE-OFF HISTORY HIGHLIGHTS • Increase in allowance driven by Consumer Fintech is entirely offset by credit enhancement recognized in non- interest income • Nominal charge-offs for REBL, SBLOC, & IBLOC ALLOWANCE FOR CREDIT LOSSES ($ MILLIONS) Allowance for credit losses as % of loan balance 0.6% 0.5% 0.4% 0.5% 0.7% 1.0% Small Business HELOC/Other SBLOC/IBLOC/Advisor Financing Leasing Real Estate Bridge Lending Consumer Fintech
Page 28
28 FINANCIAL REVIEW: HISTORICAL CAPITAL POSITION CAPITAL POSITION HIGHLIGHTS • Completed $225M common stock repurchase through Q3 • Planned common stock repurchase 2 of $150M for Q4 2025 • Corporate governance requires periodic assessment of capital minimums • Capital planning includes stress testing for unexpected conditions and events 0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 2022 2023 2024 Q3 2025 Tier 1 Leverage Ratio 10.7% 12.4% 10.4% 9.9% 5.0% Tier 1 Risk-based Capital Ratio (RBC)1 15% 17% 15% 15% 8% Total Risk-based Capital Ratio 15% 18% 16% 16% 10% Tier 1 RBC Ratio Total RBC Ratio Tier 1 Leverage Ratio THE BANCORP BANK, N.A. CAPITAL RATIOS Well-capitalized minimum 1Common Equity Tier 1 to risk weighted assets is identical to Tier 1 risk-based ratio and has a 6.5% well capitalized minimum. 2Common stock repurchase may be modified without notice at any time.
Page 29
29 HISTORICAL PERFORMANCE AND LONG-TERM TARGETS FINANCIAL REVIEW: EARNINGS AND PROFITABILITY PERFORMANCE METRICS 2021 2022 2023 2024 Q3 YTD 2025 LONG - TERM TARGETS ROE 17.9% 19.3% 25.6% 27.2% 29.3% >40% ROA 1.68% 1.81% 2.59% 2.71% 2.54% >4.0% EPS (diluted) $1.88 $2.27 $3.49 $4.29 $3.64 The Bancorp Bank, N.A. Leverage Ratio 10.9% 10.7% 12.4% 10.4% 9.9% >10% Total Assets $6.8B $7.9B $7.7B $8.7B $8.6B <$10B Efficiency Ratio1 53% 48% 41% 40% 41% 1Please see Appendix slide 31 for calculation of efficiency ratio. Decreases in the efficiency ratio indicate greater efficiency, i.e., lower expenses vs. higher revenue.
Page 30
APPENDIX
Page 31
31 REVENUE & EFFICIENCY RATIO CALCULATIONS APPENDIX ($ millions) 2021 2022 2023 2024 Q3 YTD 2024 Q3 YTD 2025 Net interest income $ 210,876 $ 248,841 $ 354,052 $ 376,241 $ 281,945 $ 283,432 Non-interest income 104,749 105,683 112,094 157,514 92,212 247,801 Consumer fintech credit enhancement (subtract) - - - 30,651 - 128,891 Adjusted non-interest income1 104,749 105,683 112,094 126,863 92,212 118,910 Adjusted total Revenue1 315,625 354,524 466,146 503,104 374,157 402,342 Non-interest expense $ 168,350 $ 169,502 $ 191,042 $ 203,225 $ 151,413 $ 166,921 Efficiency Ratio2 53% 48% 41% 40% 40% 41% Payments non-interest income (Fintech Solutions business line) ACH, card, and other payment processing fees $ 7,526 $ 8,935 $ 9,822 $ 14,596 $ 9,856 $ 15,771 Prepaid, debit card, and related fees 74,654 77,236 89,417 97,413 72,948 77,340 Consumer credit fintech fees - - - 4,789 1,740 12,063 Total payments (Fintech Solutions) non-interest income1 $ 82,180 $ 86,171 $ 99,239 $ 116,798 $ 84,544 $ 105,174 Fintech as % of Adjusted total Revenue 23% 26% 1Excludes consumer fintech loan credit enhancement income, which represents the amount of consumer fintech loan charge-offs that we expect to recover under third-party contracts. The provision for those loans correlates to a like amount of credit enhancement income. 2The efficiency ratio is calculated by dividing GAAP total non-interest expense by the total of GAAP net interest income and adjusted non-interest income. This ratio compares revenues generated with the amount of expense required to generate such revenues and may be used as one measure of overall efficiency.