Earnings release
Page 1
Exhibit 99.1 CONTACTS:Tapestry, Inc.Analysts and Investors:Christina ColoneGlobal Head of Investor Relations212/946-7252ccolone@tapestry.comMedia:Jennifer LeemannGlobal Head of Communications212/631-2797jleemann@tapestry.com TAPESTRY, INC. REPORTS FISCAL 2026 SECOND QUARTER RESULTS AND RAISES FULL YEAR OUTLOOK Achieved Record Quarterly Revenue, Operating Profit, and EPS with Growth Exceeding Expectations • Delivered Revenue of $2.5 Billion, an Increase of 14% Versus Prior Year • Achieved Pro Forma Revenue Growth of 18% Led by a 25% Gain at the Coach Brand • Drove Operating Margin Expansion of 620 Basis Points on a GAAP Basis and 390 Basis Points on a Non-GAAP Basis Fueled by a Gross MarginIncrease and SG&A Leverage • Achieved GAAP Diluted EPS of $2.68, up 94% Versus Prior Year, and Non-GAAP Diluted EPS of $2.69, an Increase of 34% Versus Prior Year • On Track to Return $1.5 Billion to Shareholders in Fiscal Year 2026, an Increase Versus Prior Guidance, Driven by Strong Balance Sheet and RobustCash Flow Generation • Raises Fiscal Year 2026 Revenue, Operating Margin, EPS, and Free Cash Flow Outlook Link to Download Tapestry’s Q2 Earnings Presentation, Including Brand Highlights New York, February 5, 2026 – Tapestry, Inc. (NYSE: TPR), a house of iconic accessories and lifestyle brands, today reported results for the fiscal second quarterended December 27, 2025. 10 HUDSON YARDS, NEW YORK, NY 10001 TELEPHONE 212 594 1850 FAX 212 594 1682 WWW.TAPESTRY.COM
Page 2
Joanne Crevoiserat, Chief Executive Officer of Tapestry, Inc., commented: “Our second quarter outperformance reflects the compounding impact of our Amplify strategy, driving deeper consumer engagement, accelerated growth, and recordresults. This holiday season, our talented teams brought creativity, craftsmanship, and value to consumers around the world, building new and lasting connectionsthat fuel enduring brand desire and demand. As we move forward, we do so with momentum and confidence. By harnessing our proven strategies and structuraladvantages, we are raising our outlook for the fiscal year, reinforcing our commitment to driving durable growth and long-term value creation.” Tapestry, Inc. Fiscal 2026 Second Quarter Financial Highlights (Unaudited) – in USD millions except per share data Quarter Ended December 27, 2025 December 28, 2024 Change Constant Currency %Change Net sales 2,502.4 2,195.4 14 % 14%Pro Forma Net sales1 2,502.4 2,125.7 18 % 18% Gross profit 1,888.4 1,633.1 16% Gross margin 75.5% 74.4% 110 bps Non-GAAP Gross profit2 1,888.4 1,633.1 16% Non-GAAP Gross margin2 75.5% 74.4% 110 bps Operating income 716.4 492.8 45% Operating margin 28.6% 22.4% 620 bps Non-GAAP Operating income2 719.8 548.2 31% Non-GAAP Operating margin2 28.8% 24.9% 390 bps Earnings per diluted share 2.68 1.38 94% Non-GAAP Earnings per diluted share2 2.69 2.00 34% 1 Pro Forma Net sales and related growth rates exclude Net sales of the Stuart Weitzman Business on a reported and constant currency basis, in both periodspresented. Refer to Schedule 2.2 Refer to Schedule 3 for reconciliation between GAAP and Non-GAAP measures. 2
Page 3
Summary of Pro Forma Revenue Information (Unaudited) – in USD millions % Change Quarter EndedDecember 27, 2025 Reported Constant Currency Brand Coach 2,142.4 25 % 25 %Kate Spade 360.0 (14)% (14)% Region1 North America 1,715.4 17 % 17 %Greater China2 343.1 35 % 34 %Japan 128.3 (9)% (6)%Other Asia2 125.8 11 % 12 %Europe 159.1 27 % 22 %Other2 30.7 23 % 23 % Tapestry Pro Forma 2,502.4 18% 18% 1 Pro Forma Net sales and related growth rates exclude Net sales of the Stuart Weitzman Business on a reported and constant currency basis. Refer to Schedule 2.2 Refer to "About Tapestry, Inc." section below for countries included within each region. Tapestry, Inc. Fiscal 2026 Second Quarter Strategic Highlights Tapestry advanced its Amplify growth strategy, which is focused on four key pillars: • Build Emotional Connection with Consumers• Fuel Fashion Innovation and Product Excellence• Deliver Compelling Experiences to Drive Global Growth• Ignite the Power of our People Highlights from the fiscal second quarter included: • Acquired over 3.7 million new customers globally, led by a growing number of Gen Z consumers versus prior year, which represented approximately one-third of new customers; further, demand from existing customers also increased, reflecting broad-based traction across the business; 3
Page 4
• Accelerated growth in core leathergoods offering, led by strong handbag revenue gains at Coach, where handbag AUR and units each increased ata mid-teens percentage rate, contributing approximately equally to topline momentum, reflecting compelling innovation across the assortment anddiversified drivers of growth; • Drove growth across key markets, outperforming expectations, highlighted by pro forma constant currency gains in North America (+17%), Europe(+22%), and total APAC (+18%), including Greater China (+34%); fueled Coach brand growth of 25% in the quarter; • Increased total direct-to-consumer revenue by 17% on a pro forma basis, led by strong digital growth of approximately 20% and mid-teens percentagegrowth in global brick and mortar sales; expanded profitability across channels by uniting the creativity and consumer-led mindset of our teams withdisciplined execution and data-driven insights. Shareholder Return Programs Given Tapestry’s strong operational results, robust balance sheet, significant free cash flow generation, and outlook for growth, the Company now expectsto return $1.5 billion, which is approximately 100 percent of its anticipated adjusted free cash flow, to shareholders through dividends and sharerepurchases in Fiscal 2026. This represents an increase from its previous outlook of $1.3 billion. Programs include: • Dividend: The Company’s Board of Directors declared a quarterly cash dividend of $0.40 per common share payable on March 23, 2026 to shareholders ofrecord as of the close of business on March 6, 2026. In Fiscal 2026, the Company continues to anticipate an annual dividend of $1.60 per share. • Share Repurchases: Tapestry now expects to buy back approximately $1.2 billion in common stock in Fiscal 2026 under the Company’s existing stockrepurchase authorization, an increase from its prior outlook of $1.0 billion. During the fiscal second quarter, the Company spent $400 million to repurchaseapproximately 3.6 million shares of its common stock at an average cost of approximately $112 per share. On a year-to-date basis through the fiscal secondquarter, the Company spent a total of $900 million to repurchase approximately 8.3 million shares at an average share price of approximately $109. 4
Page 5
Non-GAAP Reconciliation During the fiscal second quarter of 2026, Tapestry recorded certain items that decreased the Company’s operating income by $3 million, net income by $3 million,and earnings per diluted share by $0.01. Please note that the divestiture of Stuart Weitzman was completed on August 4, 2025. The brand’s results for the period under ownership in Fiscal 2026 are includedin fiscal 2026 first quarter GAAP and year-to-date results and excluded from year-to-date non-GAAP results. Please refer to the Financial Schedules included herein for a full reconciliation of the Company’s reported GAAP to non-GAAP results. Overview of Fiscal 2026 Second Quarter Financial Results • Net sales totaled $2.50 billion, representing 14% growth versus prior year on a nominal basis and constant currency basis. Excluding the impact of StuartWeitzman, pro forma net sales growth was 18% on a nominal basis and constant currency basis. FX represented a tailwind of approximately 10 basis pointsin the quarter due to the depreciation of the U.S. Dollar. • Gross profit totaled $1.89 billion, while gross margin was 75.5%. This compared to prior year gross profit of $1.63 billion, representing a gross margin of74.4%. The 110 basis point increase in gross margin was driven by operational improvements of approximately 250 basis points as well as a favorableimpact from the divestiture of Stuart Weitzman of 50 basis points, partially offset by a negative tariff and duty impact of 190 basis points. 5
Page 6
• SG&A expenses totaled $1.17 billion and represented 46.8% of sales on a GAAP basis. On a non-GAAP basis, SG&A expenses totaled $1.17 billion andrepresented 46.7% of sales. In the prior year period, SG&A expenses totaled $1.14 billion and represented 51.9% of sales on a GAAP basis and totaled$1.08 billion and represented 49.4% of sales on a non-GAAP basis. • Operating income was $716 million on a GAAP basis, while operating margin was 28.6%. On a non-GAAP basis, operating income was $720 million,while operating margin was 28.8%. This compared to the prior year GAAP operating income of $493 million and an operating margin of 22.4% and non-GAAP operating income of $548 million and an operating margin of 24.9%. The 390 basis point increase in non-GAAP operating margin included a 90basis point favorable impact from the divestiture of Stuart Weitzman. • Net interest expense was $17 million versus prior year net interest expense of $25 million on a GAAP basis and $2 million on a non-GAAP basis. • Other expense was $2 million versus $3 million in the prior year. • Net income was $561 million, with earnings per diluted share of $2.68 on a GAAP basis. On a non-GAAP basis, net income was $565 million, withearnings per diluted share of $2.69. In the prior year period, net income was $310 million, with earnings per diluted share of $1.38 on a GAAP basis. On anon-GAAP basis, net income in the prior year was $450 million, with earnings per diluted share of $2.00. The tax rate for the quarter was 19.5% on a GAAPbasis and 19.4% on a non-GAAP basis. In the prior year, the tax rate was 10.1% on a GAAP basis and 17.1% on a non-GAAP basis. Balance Sheet and Cash Flow Highlights • Cash, cash equivalents and short-term investments totaled $1.08 billion and total borrowings outstanding were $2.40 billion. The Company’s leverageratio, based on gross debt to adjusted EBITDA, was 1.2x as of the end of the fiscal quarter. 6
Page 7
• Inventory was $896 million as of the end of the fiscal quarter versus ending inventory of $937 million in the prior year period. • Cash flow from operating activities for the second fiscal quarter was an inflow of $1.08 billion compared to an inflow of $506 million in the prior year. Ona year-to-date basis, cash flow from operating activities was an inflow of $1.19 billion compared to an inflow of $626 million in the prior year. Adjustedfree cash flow for the second fiscal quarter was an inflow of $1.04 billion compared to an inflow of $772 million in the prior year. On a year-to-date basis,adjusted free cash flow was an inflow of $1.14 billion compared to an inflow of approximately $813 million in the prior year. • CapEx and implementation costs related to Cloud Computing for the second fiscal quarter were $54 million versus $39 million a year ago. On a year-to-date basis, CapEx and implementation costs related to Cloud Computing were $92 million versus $69 million a year ago. Financial Outlook Tapestry is raising its Fiscal 2026 outlook, which is provided on a non-GAAP basis: • Revenue of over $7.75 billion, representing approximately 11% growth versus prior year on a reported basis; excluding Stuart Weitzman, pro forma revenueis expected to grow approximately 15% on a nominal basis and increase 14% in constant currency. Foreign currency is expected to be a 70-basis pointtailwind to topline results in the fiscal year. This is ahead of prior guidance for revenue to be in the area of $7.3 billion and increase 7% to 8% on a proforma, nominal basis; • Operating margin expansion of approximately 180 basis points versus prior year, compared to previous guidance for an increase in the area of 50 basispoints versus prior year. Based on the strength of the underlying business, the Company expects to more than offset a negative tariff and duty headwind ofnearly 200 basis points, resulting in both gross margin expansion and SG&A leverage anticipated for Fiscal 2026; 7
Page 8
• Net interest expense of approximately $65 million, unchanged from prior guidance; • Tax rate of approximately 17% compared to prior guidance of approximately 18%; • Weighted average diluted share count of approximately 211 million shares versus prior guidance of 212 million shares; • Earnings per diluted share of $6.40 to $6.45, representing growth over 25% compared to prior year, and exceeding previous guidance of $5.45 to $5.60; • Adjusted free cash flow in the area of $1.5 billion, exceeding prior guidance of $1.3 billion. Please note this outlook: • Embeds U.S. trade and tax policies as of February 1, 2026, including the impact of OECD’s Pillar Two guidance; • Includes foreign currency exchange rates using spot rates at the time of forecast; • Assumes no material worsening of inflationary pressures or consumer confidence; • Excludes one-time costs associated with the sale of Stuart Weitzman, which closed on August 4, 2025, as well as the brand’s results for the period underownership in Fiscal 2026. The exclusion of Stuart Weitzman is expected to be immaterial to operating profit and earnings per diluted share in the fiscal year;and • Excludes non-recurring costs associated with the Company’s organizational efficiency efforts. Given the dynamic nature of these and other external factors, financial results could differ materially from the outlook provided. 8
Page 9
Financial Outlook - Non-GAAP Adjustments: The Company is not able to provide a full reconciliation of the non-GAAP financial measures to GAAP presented in this release and on the Company’s conferencecall because certain material items that impact these measures have not yet occurred and cannot be reasonably estimated at this time. Accordingly, a reconciliation ofthe Company’s non-GAAP financial measure guidance to the corresponding GAAP measure is not available without unreasonable effort. Conference Call Details The Company will host a conference call to review these results at 8:00 a.m. (ET) today, February 5, 2026. Interested parties may listen to the conference call via livewebcast by accessing www.tapestry.com/investors or calling 1-866-847-4217 or 1-203-518-9845 and providing the Conference ID 4882019. A telephone replay willbe available starting at 12:00 p.m. (ET) today for a period of five business days. To access the telephone replay, call 1-800-283-4641 or 1-402-220-0851. A webcastreplay of the earnings conference call will also be available for five business days on the Tapestry website. In addition, presentation slides have been posted to theCompany’s website at www.tapestry.com/investors. Upcoming Events The Company expects to report fiscal 2026 third quarter results on Thursday, May 7, 2026. To receive notification of future announcements, please register at www.tapestry.com/investors ("Subscribe to E-Mail Alerts"). About Tapestry, Inc. Our global house of iconic accessories and lifestyle brands unites the magic of Coach and kate spade new york. Together, we stretch what’s possible – advancingbrands further than they could go alone, expanding their reach to new geographies and generations. Inspired by our consumers, we create experiences and productsthat build lasting brand love and elevate everyday life. To learn more about Tapestry, please visit www.tapestry.com. For important news and information regardingTapestry, visit the Investor Relations section of our website at www.tapestry.com/investors. In addition, investors should continue to review our news releases andfilings with the SEC. We use each of these channels of distribution as primary channels for publishing key information to our investors, some of which may containmaterial and previously non-public information. The Company’s common stock is traded on the New York Stock Exchange under the symbol TPR. 9
Page 10
This information made available in this press release may contain forward-looking statements based on management's current expectations. Forward-lookingstatements include, but are not limited to, the statements under “Financial Outlook,” statements regarding long-term performance, statements regarding theCompany’s capital deployment plans, including anticipated annual dividend rates and share repurchase plans, and statements that can be identified by the use offorward-looking terminology such as "may," “can,” “if,” "continue," “project,” “assumption,” "should," "expect," “confidence,” “goals,” “trends,” “anticipate,”"intend," "estimate," “on track,” “future,” “well positioned to,” “plan,” “potential,” “position,” “deliver,” “believe,” “seek,” “see,” “will,” “would,"“uncertain,” “achieve,” “strategic,” “growth,” “target,” "guidance," "forecast," “outlook,” “commit,” “innovation,” “drive,” “leverage,” “generate,”“enhance,” “effort,” “progress,” “confident,” “amplify,” “we can stretch what’s possible,” similar expressions, and variations or negatives of these words. Theyinclude, without limitation, statements regarding future anticipated capital expenditures. Future results may differ materially from management's currentexpectations, based upon a number of important factors, including risks and uncertainties such as the impact of international trade disputes and the risks associatedwith potential changes to international trade agreements, including the imposition or threat of imposition of new or increased tariffs or retaliatory tariffsimplemented by countries where our manufacturers are located as well as the imposition of additional duties on the products we import, economic conditions,recession and inflationary measures, risks associated with operating in international markets, including currency fluctuations and changes in economic or politicalconditions in the markets where we sell or source our products, the ability to anticipate consumer preferences and retain the value of our brands and respond tochanging fashion and retail trends in a timely manner, including our ability to execute on our e-commerce and digital strategies, the impact of tax and otherlegislation, the ability to successfully implement the initiatives under our 2028 Amplify growth strategy, the effect of existing and new competition in the marketplace,our ability to successfully identify and implement any sales, acquisitions or strategic transactions on attractive terms or at all, including our sale of the StuartWeitzman Business, our ability to achieve intended benefits, cost savings and synergies from acquisitions, our ability to control costs, the effect of seasonal andquarterly fluctuations on our sales or operating results; the risk of cybersecurity threats and privacy or data security breaches, our ability to satisfy our outstandingdebt obligations or incur additional indebtedness, the risks associated with climate change and other corporate responsibility issues, our ability to protect againstinfringement of our trademarks and other proprietary rights, and the impact of pending and potential future legal proceedings, etc. In addition, purchases of sharesof the Company’s common stock will be made subject to market conditions and at prevailing market prices. Please refer to the Company’s latest Annual Report onForm 10-K and its other filings with the Securities and Exchange Commission for a complete list of risks and important factors. The Company assumes no obligationto revise or update any such forward-looking statements for any reason, except as required by law. Management utilizes non-GAAP and constant currency measures to conduct and evaluate its business during its regular review of operating results for the periodsaffected and to make decisions about Company resources and performance. The Company believes presenting these non-GAAP measures, which exclude items thatare not comparable from period to period, is useful to investors and others in evaluating the Company’s ongoing operating and financial results in a manner that isconsistent with management’s evaluation of business performance and understanding how such results compare with the Company’s historical performance.Additionally, the Company believes presenting these metrics on a constant currency basis will help investors and analysts to understand the effect of significant year-over-year foreign currency exchange rate fluctuations on these performance measures and provide a framework to assess how business is performing and expected toperform excluding these effects. 10
Page 11
The Company reports information in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). The Company's management does not, nor does itsuggest that investors should, consider non-GAAP financial measures in isolation from, or as a substitute for, financial information prepared in accordance withGAAP. Further, the non-GAAP measures utilized by the Company may be unique to the Company, as they may be different from non-GAAP measures used by othercompanies. The Company operates on a global basis and reports financial results in U.S. dollars in accordance with GAAP. Percentage increases/decreases in net sales for theCompany and each segment have been presented both including and excluding currency fluctuation effects from translating foreign-denominated sales into U.S.dollars and compared to the same periods in the prior quarter and fiscal year. The Company calculates constant currency net sales results by translating currentperiod net sales in local currency using the prior year period’s currency conversion rate. Due to the sale of Stuart Weitzman on August 4, 2025, the Companypresents Pro forma sales and related growth rates, which exclude Stuart Weitzman’s Net sales from both the current and prior year periods. In the Summary of ProForma Revenue Information table, Greater China includes mainland China, Taiwan, Hong Kong SAR, and Macao SAR. Other Asia includes Australia, Malaysia,South Korea, Singapore, and other countries primarily within Asia. Other primarily represents royalties earned from the Company's licensing partners and sales inthe Middle East. The segment operating income and supplemental segment SG&A expenses presented in the Consolidated Segment Data, and GAAP to non-GAAP ReconciliationTable below, as well as SG&A expense ratio, and operating margin, are considered non-GAAP measures. These measures have been presented both including andexcluding acquisition and divestiture costs and organizational efficiency costs for the three and six months ended December 27, 2025; meanwhile, they have beenpresented both including and excluding acquisition costs for the three and six months ended December 28, 2024. In addition, Operating Income (loss), Interestexpense, other expense (income), Provision for income taxes, Net income (loss), and Net Income (loss) per diluted common share, have been presented both includingand excluding acquisition and divestiture costs and organizational efficiency costs for the three and six months ended December 27, 2025; meanwhile, they havebeen presented both including and excluding acquisition costs for the three and six months ended December 28, 2024. Loss on extinguishment of debt has beenpresented both including and excluding acquisition costs for the three and six months ended December 28, 2024. The Company also presents Adjusted Free Cash Flow, which is a non-GAAP measure, and is calculated by taking Net cash provided by (used in) operating activitiesless Purchases of property and equipment, plus Items affecting comparability of Acquisition and Divestiture Costs and Organizational Efficiency Costs, to the extentthey were cash in nature and recorded through SG&A, and Changes in operating assets and liabilities of items affecting comparability. The Company believes thatAdjusted Free Cash Flow is an important liquidity measure of the cash that is available after capital expenditures for operational expenses, investment in ourbusiness and items affecting comparability. The Company believes that Adjusted Free Cash Flow is useful to investors because it measures the Company’s ability togenerate or use cash. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet, invest in future growth and returncapital to stockholders. The Company also presents Leverage Ratio, which is a non-GAAP metric, and is calculated as total debt, which includes Current debt and Long-term debt, dividedby the trailing twelve months Adjusted EBITDA. Adjusted EBITDA is calculated as Net Income (Loss), excluding, Interest expense, net; Loss on extinguishment ofdebt; Provision for income taxes; Depreciation and amortization; Cloud computing amortization; Share-based compensation; and Items affecting comparabilityincluding Acquisition and Divestiture Costs, Organizational Efficiency Costs and Impairment. The Company believes that the Leverage Ratio is an important metricto assess the strength of our balance sheet and credit quality and as a metric showing our commitment to our Investment Grade rating. 11
Page 12
Schedule 1: Consolidated Statements of Operations TAPESTRY, INC.CONSOLIDATED STATEMENTS OF OPERATIONSFor the Quarter and Six Months Ended December 27, 2025 and December 28, 2024(in millions, except per share data) (unaudited) (unaudited) QUARTER ENDED SIX MONTHS ENDED December 27, 2025 December 28, 2024 December 27, 2025 December 28, 2024 Net sales $ 2,502.4 $ 2,195.4 $ 4,207.0 $ 3,702.9 Cost of sales 614.0 562.3 1,018.1 934.9 Gross profit 1,888.4 1,633.1 3,188.9 2,768.0 Selling, general and administrative expenses 1,172.0 1,140.3 2,144.3 2,023.2 Operating income (loss) 716.4 492.8 1,044.6 744.8 Loss on extinguishment of debt — 120.1 — 120.1 Interest expense, net 17.4 24.5 30.2 55.2 Other expense (income) 1.9 2.9 (1.4) (1.5) Income (loss) before provision for income taxes 697.1 345.3 1,015.8 571.0 Provision (benefit) for income taxes 135.8 34.9 179.7 74.0 Net income (loss) $ 561.3 $ 310.4 $ 836.1 $ 497.0 Net income (loss) per share: Basic $ 2.75 $ 1.41 $ 4.06 $ 2.21 Diluted $ 2.68 $ 1.38 $ 3.93 $ 2.17 Shares used in computing net income (loss) per share: Basic 204.1 219.9 205.9 224.7 Diluted 209.8 224.9 212.7 229.3 12
Page 13
Schedule 2: Detail to Net Sales TAPESTRY, INC.DETAIL TO NET SALESFor the Quarter and Six Months Ended December 27, 2025 and December 28, 2024(in millions)(unaudited) QUARTER ENDED December 27, 2025 December 28, 2024 % Change Constant Currency %Change Coach $ 2,142.4 $ 1,709.3 25% 25%Kate Spade 360.0 416.4 (14)% (14)%Stuart Weitzman — 69.7 NM NM Total Tapestry $ 2,502.4 $ 2,195.4 14% 14% Total Tapestry Pro Forma1 $ 2,502.4 $ 2,125.7 18% 18% SIX MONTHS ENDED December 27, 2025 December 28, 2024 % Change Constant Currency %Change Coach $ 3,572.2 $ 2,879.9 24% 24%Kate Spade 620.2 699.6 (11)% (12)%Stuart Weitzman 14.6 123.4 (88)% (88)% Total Tapestry $ 4,207.0 $ 3,702.9 14% 13% Total Tapestry Pro Forma1 $ 4,192.4 $ 3,579.5 17% 17% 1 Pro Forma Net sales and related growth rates exclude Net sales of the Stuart Weitzman Business on a reported and constant currency basis. 13
Page 14
Schedules 3 & 4: Consolidated Segment Data and GAAP to Non-GAAP Reconciliation TAPESTRY, INC.GAAP TO NON-GAAP RECONCILIATION(in millions, except per share data)(unaudited) For the Quarter Ended December 27, 2025 For the Six Months Ended December 27, 2025 Items Affecting Comparability Items Affecting Comparability GAAP Basis(As Reported) Acquisition andDivestiture Costs(*) OrganizationalEfficiencyCosts (**) Non-GAAP Basis(Excluding Items) GAAP Basis(As Reported) Acquisition andDivestiture Costs(*) OrganizationalEfficiencyCosts (**) Non-GAAP Basis(Excluding Items) Gross Profit Coach 1,669.0 — — 1,669.0 2,795.0 — — 2,795.0 Kate Spade 219.4 — — 219.4 386.2 — — 386.2 StuartWeitzman1 — — — — 7.7 7.7 — — Gross profit $ 1,888.4 $ — $ — $ 1,888.4 $ 3,188.9 $ 7.7 $ — $ 3,181.2 SG&A expenses Coach 822.5 — — 822.5 1,461.1 — 1.2 1,459.9 Kate Spade 203.1 — 0.3 202.8 364.3 — 0.5 363.8 Stuart Weitzman — — — — 8.7 8.7 — — Corporate 146.4 (0.8) 3.9 143.3 310.2 12.9 13.5 283.8 SG&A expenses $ 1,172.0 $ (0.8) $ 4.2 $ 1,168.6 $ 2,144.3 $ 21.6 $ 15.2 $ 2,107.5 Operatingincome (loss) Coach 846.5 — — 846.5 1,333.9 — (1.2) 1,335.1 Kate Spade 16.3 — (0.3) 16.6 21.9 — (0.5) 22.4 Stuart Weitzman — — — — (1.0) (1.0) — — Corporate (146.4) 0.8 (3.9) (143.3) (310.2) (12.9) (13.5) (283.8) Operatingincome (loss) $ 716.4 $ 0.8 $ (4.2) $ 719.8 $ 1,044.6 $ (13.9) $ (15.2) $ 1,073.7 Interestexpense, net 17.4 — — 17.4 30.2 (0.1) — 30.3 Other (income)expense 1.9 — — 1.9 (1.4) 0.1 — (1.5) Provision forincome taxes 135.8 — — 135.8 179.7 (1.3) (2.1) 183.1 Net income (loss) $ 561.3 $ 0.8 $ (4.2) $ 564.7 $ 836.1 $ (12.6) $ (13.1) $ 861.8 Net income (loss)per dilutedcommon share $ 2.68 $ — $ (0.01) $ 2.69 $ 3.93 $ (0.06) $ (0.06) $ 4.05 1 For the first six months of fiscal 2026, prior to the completion of the sale on August 4, 2025, Stuart Weitzman Net sales were $14.6 million and Cost of sales were$6.9 million.(*) Relates to costs incurred by the Company in connection with the divestiture of the Stuart Weitzman Business.(**) Relates to organizational efficiency costs, primarily related to technology costs and severance costs. 14
Page 15
TAPESTRY, INC.GAAP TO NON-GAAP RECONCILIATION(in millions, except per share data)(unaudited) For the Quarter Ended December 28, 2024 For the Six Months Ended December 28, 2024 Items Affecting Comparability Items Affecting Comparability GAAP Basis(As Reported) AcquisitionCosts (*) Non-GAAP Basis(Excluding Items) GAAP Basis(As Reported) AcquisitionCosts (*) Non-GAAP Basis(Excluding Items) Gross Profit Coach 1,318.3 — 1,318.3 2,234.4 — 2,234.4 Kate Spade 273.6 — 273.6 463.2 — 463.2 Stuart Weitzman 41.2 — 41.2 70.4 — 70.4 Gross profit $ 1,633.1 $ — $ 1,633.1 $ 2,768.0 $ — $ 2,768.0 SG&A expenses Coach 697.4 — 697.4 1,226.9 — 1,226.9 Kate Spade 205.6 — 205.6 368.2 — 368.2 Stuart Weitzman 42.2 — 42.2 78.8 — 78.8 Corporate 195.1 55.4 139.7 349.3 88.8 260.5 SG&A expenses $ 1,140.3 $ 55.4 $ 1,084.9 $ 2,023.2 $ 88.8 $ 1,934.4 Operating income (loss) Coach 620.9 — 620.9 1,007.5 — 1,007.5 Kate Spade 68.0 — 68.0 95.0 — 95.0 Stuart Weitzman (1.0) — (1.0) (8.4) — (8.4)Corporate (195.1) (55.4) (139.7) (349.3) (88.8) (260.5) Operating income (loss) $ 492.8 $ (55.4) $ 548.2 $ 744.8 $ (88.8) $ 833.6 Loss on extinguishment of debt 120.1 119.4 0.7 120.1 119.4 0.7 Interest expense, net 24.5 22.8 1.7 55.2 60.2 (5.0) Provision for income taxes 34.9 (57.8) 92.7 74.0 (73.6) 147.6 Net income (loss) $ 310.4 $ (139.8) $ 450.2 $ 497.0 $ (194.8) $ 691.8 Net income (loss) per diluted commonshare $ 1.38 $ (0.62) $ 2.00 $ 2.17 $ (0.85) $ 3.02 (*) Relates to costs incurred by the Company in connection with the previously terminated Capri Acquisition. 15
Page 16
Schedule 5: Condensed Consolidated Balance Sheets TAPESTRY, INC.CONDENSED CONSOLIDATED BALANCE SHEETSAt December 27, 2025 and June 28, 2025(in millions) (unaudited) (audited) December 27,2025 June 28,2025 ASSETS Cash, cash equivalents and short-term investments $ 1,077.7 $ 1,119.6 Receivables 338.0 239.3 Inventories 896.4 860.7 Other current assets 478.7 509.6 Assets held for sale — 176.4 Total current assets 2,790.8 2,905.6 Property and equipment, net 492.0 489.5 Operating lease right-of-use assets 1,382.9 1,331.0 Other assets 1,865.3 1,854.4 Total assets $ 6,531.0 $ 6,580.5 LIABILITIES AND STOCKHOLDERS’ EQUITY Accounts payable $ 564.6 $ 456.1 Accrued liabilities 821.0 736.9 Current portion of operating lease liabilities 313.9 299.0 Current debt 17.1 16.7 Liabilities held for sale — 48.2 Total current liabilities 1,716.6 1,556.9 Long-term debt 2,379.3 2,377.9 Long-term operating lease liabilities 1,233.4 1,205.6 Other liabilities 650.5 582.3 Stockholders’ equity 551.2 857.8 Total liabilities and stockholders’ equity $ 6,531.0 $ 6,580.5 16
Page 17
Schedule 6: Condensed Consolidated Statement of Cash Flows TAPESTRY, INC.CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWSFor the Six Months Ended December 27, 2025 and December 28, 2024(in millions) (unaudited)December 27, 2025 (unaudited)December 28, 2024 CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES Net income (loss) $ 836.1 $ 497.0 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization 76.2 81.8 Loss on extinguishment of debt — 120.1 Amortization of cloud computing arrangements 28.5 28.6 Other non-cash items 136.1 6.4 Changes in operating assets and liabilities 116.8 (108.4) Net cash provided by (used in) operating activities 1,193.7 625.5 CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES Purchases of property and equipment (76.0) (56.5)Purchases of investments (8.7) (1,885.5)Proceeds from sale of business, net of cash divested 109.6 — Other items 1.0 2,921.4 Net cash provided by (used in) investing activities 25.9 979.4 CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES Payment of dividends (164.6) (153.8)Repurchase of common stock (1,101.7) (1,613.0)Share repurchase not yet settled — (400.0)Proceeds from issuance of debt, net of discount — 2,248.1 Payment of debt extinguishment costs — (63.5)Repayment of debt — (6,859.9)Other items 9.8 66.3 Net cash provided by (used in) financing activities (1,256.5) (6,775.8) Effect of exchange rate on cash and cash equivalents (9.8) 12.3 Net (decrease) increase in cash and cash equivalents (46.7) (5,158.6) Cash and cash equivalents at beginning of period $ 1,100.0 $ 6,142.0 Cash and cash equivalents at end of period $ 1,053.3 $ 983.4 17
Page 18
Schedule 7: Adjusted Free Cash Flow GAAP to Non-GAAP Reconciliation TAPESTRY, INC.ADJUSTED FREE CASH FLOWGAAP TO NON-GAAP RECONCILIATIONFor the Quarter and Six Months Ended December 27, 2025 and December 28, 2024(in millions)(unaudited) Quarter Ended Six Months Ended December 27, 2025 December 28, 2024 December 27, 2025 December 28, 2024 Net cash provided by (used in) operating activities (GAAP) $ 1,081.1 $ 506.0 $ 1,193.7 $ 625.5 Purchases of property and equipment (43.6) (30.9) (76.0) (56.5)Items affecting comparability - Acquisition and Divestiture Costs (1.0) 78.2 13.6 149.0 Items affecting comparability - Organizational Efficiency Costs 1.6 — 9.9 — Changes in operating assets and liabilities of items affectingcomparability Accrued liabilities 1.8 230.0 1.4 99.3 Other assets — (13.4) — (11.9)Other liabilities — — — — Accounts payable — 1.6 — 7.1 Adjusted Free Cash Flow (Non-GAAP) $ 1,039.9 $ 771.5 $ 1,142.6 $ 812.5 Adjusted Free Cash Flow is calculated by taking Net cash provided by (used in) operating activities less Purchases of property and equipment, plus Items affectingcomparability of Acquisition and Divestiture Costs and Organizational Efficiency Costs, to the extent they were cash in nature and recorded through SG&A, andChanges in operating assets and liabilities of items affecting comparability. 18
Page 19
Schedule 8: Adjusted EBITDA and Leverage Ratio GAAP to Non-GAAP Reconciliation TAPESTRY, INC.ADJUSTED EBITDA for the Trailing Twelve Months (“TTM”) ended on December 27, 2025, and LEVERAGE RATIO as of December 27, 2025GAAP TO NON-GAAP RECONCILIATION(in millions)(unaudited) Quarter Ended TTM March 29, 2025 June 28, 2025 September 27, 2025 December 27, 2025 December 27, 2025 Net Income (Loss) - (GAAP) $ 203.3 $ (517.1) $ 274.8 $ 561.3 $ 522.3 Adjusted for: Interest expense, net 15.4 14.8 12.8 17.4 60.4 Provision for income taxes 35.8 (76.9) 43.9 135.8 138.6 Depreciation and amortization 38.0 43.1 37.2 39.0 157.3 Cloud computing amortization 15.0 18.4 14.4 14.1 61.9 Share-based compensation expense 24.2 22.2 22.4 29.0 97.8 Items affecting comparability - Acquisition andDivestiture Costs 18.6 5.1 14.7 (0.8) 37.6 Items affecting comparability - OrganizationalEfficiency Costs 5.0 12.2 11.0 4.2 32.4 Items affecting comparability - Impairment — 854.8 — — 854.8 Adjusted EBITDA (NON-GAAP) (*) $ 355.3 $ 376.6 $ 431.2 $ 800.0 $ 1,963.1 Total Debt (**) as of December 27, 2025 $ 2,396.4 Leverage Ratio (***) as of December 27, 2025 1.2 (*) Adjusted EBITDA is calculated as Net Income (Loss), excluding, Interest expense, net; Loss on extinguishment of debt; Provision for income taxes; Depreciationand amortization; Cloud computing amortization; Share-based compensation; Items affecting comparability including Acquisition and Divestiture Costs,Organizational Efficiency Costs and Impairment(**) Total Debt Includes Current debt and Long-term debt as of December 27, 2025(***) Leverage Ratio is calculated as Total Debt as of December 27, 2025 divided by Adjusted EBITDA for the trailing twelve months ended December 27, 2025 19
Page 20
Schedule 9: Store Count by Brand TAPESTRY, INC.STORE COUNTAt September 27, 2025 and December 27, 2025(unaudited) As of As of Directly-Operated Store Count: September 27, 2025 Openings (Closures) December 27, 2025 Coach North America 326 5 (1) 330 International 608 15 (4) 619 Kate Spade North America 188 — — 188 International 170 2 (7) 165 TAPESTRY, INC.STORE COUNTAt June 28, 2025 and December 27, 2025(unaudited) As of As of Directly-Operated Store Count: June 28, 2025 Openings (Closures) December 27, 2025 Coach North America 324 8 (2) 330 International 607 23 (11) 619 Kate Spade North America 189 — (1) 188 International 171 5 (11) 165 20