Earnings release
Page 1
Exhibit 99.1 TPG RE Finance Trust, Inc. Reports Operating Results for the Quarter Ended September 30, 2025 October 28, 2025 NEW YORK--(BUSINESS WIRE)--TPG RE Finance Trust, Inc. (NYSE: TRTX) (“TRTX” or the “Company”) reported its operating results for the quarter ended September 30, 2025. Regarding third quarter results, Doug Bouquard, Chief Executive Officer of TRTX, said: “Our investment momentum continued in the third quarter. We originated $279.2 million of total loan commitments, out-earned our common stock dividend, repurchased $9.3 million of common stock to generate $0.04 per share of book value, and maintained a loan portfolio that is 100% performing. We believe that our robust investment pipeline of over $670 million of loans in the closing process, plus $196.5 million of loans already closed in the fourth quarter, will drive growth in our loan portfolio and future earnings.” THIRD QUARTER 2025 ACTIVITY • Recognized GAAP net income attributable to common stockholders of $18.4 million, or $0.23 per common share, based on a diluted weighted average share count of 78.8 million common shares. Book value per common share was $11.25 as of September 30, 2025, compared to $11.20 at June 30, 2025. • Generated Distributable Earnings of $19.9 million, or $0.25 per common share based on a diluted weighted average share count of 78.8 million common shares. • Declared on September 12, 2025 a cash dividend of $0.24 per share of common stock which was paid on October 24, 2025 to common stockholders of record as of September 26, 2025. The Company paid on September 30, 2025 to preferred stockholders of record as of September 19, 2025 a quarterly dividend on its 6.25% Series C Cumulative Redeemable Preferred Stock of $0.3906 per share. • Repurchased 1,117,024 shares of common stock, at a weighted average price of $8.29 per share, for total consideration (including commissions and related fees) of $9.3 million, which increased book value per common share by $0.04 per common share and fully utilized the remaining capacity of the Company’s share repurchase program. • Approved a new share repurchase program pursuant to which the Company is authorized to repurchase up to $25.0 million of the Company's common stock. • Originated four first mortgage loans with aggregate total loan commitments of $279.2 million, an aggregate initial unpaid principal balance of $265.3 million, a weighted average interest rate of Term SOFR plus 3.22%, a weighted average interest rate floor of 3.20% and a weighted average as-is loan-to-value ratio of 64.9%. • Funded $8.3 million of future funding obligations associated with previously originated and acquired loans. • Received loan repayments of $415.8 million, including six full loan repayments of $405.8 million, involving the following property types: 56.7% multifamily; 36.0% hotel; 4.9% industrial; and 2.4% life science. • Weighted average risk rating of the Company’s loan portfolio was 3.0 as of September 30, 2025, unchanged from June 30, 2025. • Carried at quarter-end an allowance for credit losses of $66.1 million, a decrease of $2.6 million from $68.8 million as of June 30, 2025. The quarter-end allowance of 176 basis points of total loan commitments as of September 30, 2025, is consistent with June 30, 2025. • Recognized credit loss benefit of $2.6 million, or $0.03 per basic and diluted common share. • Ended the quarter with $216.4 million of near-term liquidity: $77.2 million of cash-on-hand available for investment, net of $16.4 million held to satisfy liquidity covenants under the Company’s secured financing agreements; undrawn capacity under secured financing arrangements of $75.9 million; undrawn capacity under asset-specific financing arrangements and secured revolving credit facility of $2.7 million; and collateralized loan obligation reinvestment proceeds of $44.2 million. • Increased non-mark-to-market asset-specific financings by $76.1 million. Non-mark-to-market borrowings represented 87.4% of total borrowings at September 30, 2025. 1
Page 2
SUBSEQUENT EVENTS • Closed three first mortgage loans with aggregate total loan commitments of $196.5 million and aggregate initial fundings of $183.2 million, a weighted average interest rate of Term SOFR + 2.90%, and a weighted average as-is loan-to-value ratio of 73.4%. The first mortgage loans are secured by a portfolio of industrial and multifamily properties. • Received the full repayment of three first mortgage loans with aggregate total loan commitments and an aggregate unpaid principal balance of $230.7 million and $225.3 million, respectively. The loans carried a weighted average risk rating of 3.0 as of September 30, 2025. • From October 1, 2025 through October 24, 2025, repurchased 45,367 shares of common stock, at a weighted average price of $8.50 per share, for total consideration (including commissions and related fees) of $0.4 million. The Company had $24.6 million of remaining capacity under its share repurchase program as of October 24, 2025. • On October 27, 2025, announced the pricing of TRTX 2025-FL7, a $1.1 billion managed Commercial Real Estate Collateralized Loan Obligation. The Company expects approximately $957.0 million of investment grade securities to be placed with institutional investors. The proceeds are expected to be used to redeem TRTX 2021-FL4. TRTX 2025-FL7 is expected to close on or around November 17, 2025, subject to customary closing conditions. The Company issued a supplemental presentation detailing its third quarter 2025 operating results, which can be viewed at http://investors.tpgrefinance.com/. CONFERENCE CALL AND WEBCAST INFORMATION The Company will host a conference call and webcast to review its financial results with investors and other interested parties at 9:00 a.m. ET on Wednesday, October 29, 2025. To participate in the conference call, callers from the United States and Canada should dial +1 (877) 407-9716, and international callers should dial +1 (201) 493-6779, ten minutes prior to the scheduled call time. The webcast may also be accessed live by visiting the Company’s investor relations website at http://investors.tpgrefinance.com/event. REPLAY INFORMATION A replay of the conference call will be available after 12:00 p.m. ET on Wednesday, October 29, 2025 through 11:59 p.m. ET on Wednesday, November 12, 2025. To access the replay, listeners may use +1 (844) 512-2921 (domestic) or +1 (412) 317-6671 (international). The passcode for the replay is 13753922. The replay will be available on the Company’s website for one year after the call date. ABOUT TRTX TPG RE Finance Trust, Inc. is a commercial real estate finance company that originates, acquires, and manages primarily first mortgage loans secured by institutional properties located in primary and select secondary markets in the United States. The Company is externally managed by TPG RE Finance Trust Management, L.P., a part of TPG Real Estate, which is the real estate investment platform of global alternative asset management firm TPG Inc. (NASDAQ: TPG). For more information regarding TRTX, visit https://www.tpgrefinance.com/. 2
Page 3
FORWARD-LOOKING STATEMENTS This earnings release contains “forward ‐ looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward ‐ looking statements are subject to various risks and uncertainties, including, without limitation, statements relating to the performance of the investments of TPG RE Finance Trust, Inc. (the “Company” or “TRTX”); global economic trends and economic conditions, including heightened inflation, slower growth or recession, changes to fiscal and monetary policy, higher interest rates, tariffs and international trade policies, stress to the commercial banking systems of the U.S. and Western Europe, labor shortages, currency fluctuations and challenges in global supply chains; the Company's ability to originate loans that are in the pipeline and under evaluation by the Company; financing needs and arrangements; and the risks, uncertainties and factors set forth under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as such risk factors may be updated from time to time in the Company’s periodic filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov. Forward ‐ looking statements are generally identifiable by use of forward ‐ looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “believe,” “could,” “project,” “predict,” “continue” or other similar words or expressions. Forward ‐ looking statements are based on certain assumptions, discuss future expectations, describe existing or future plans and strategies, contain projections of results of operations, liquidity and/or financial condition or state other forward ‐ looking information. Statements, among others, relating to our belief that our investment pipeline of over $670 million of loans in the closing process, plus $196.5 million of loans already closed in the fourth quarter, will drive growth in our loan portfolio and future earnings are forward-looking statements, and the Company cannot assure you that it will achieve such results. The ability of TRTX to predict future events or conditions or their impact or the actual effect of existing or future plans or strategies is inherently uncertain. Although the Company believes that such forward ‐ looking statements are based on reasonable assumptions, actual results and performance in the future could differ materially from those set forth in or implied by such forward ‐ looking statements. You are cautioned not to place undue reliance on these forward ‐ looking statements, which reflect the Company’s views only as of the date of this earnings release. Except as required by law, neither the Company nor any other person assumes responsibility for the accuracy and completeness of the forward ‐ looking statements appearing in this earnings release. The Company does not undertake any obligation to update any forward-looking statements contained in this earnings release as a result of new information, future events or otherwise. Past performance is not indicative nor a guarantee of future returns. Yield data are shown for illustrative purposes only and have limitations when used for comparison or for other purposes due to, among other matters, volatility, credit or other factors. INVESTOR RELATIONS CONTACT +1 (212) 405-8500 IR@tpgrefinance.com MEDIA CONTACT TPG RE Finance Trust, Inc. Courtney Power +1 (415) 743-1550 media@tpg.com 3
Page 4
Non-GAAP Financial Measures Reconciliation Distributable Earnings Distributable Earnings is a non-GAAP measure, which we define as GAAP net income (loss) attributable to our common stockholders, including realized gains and losses from loan write-offs, loan sales and other loan resolutions (including conversions to real estate owned (“REO”)), regardless of whether such items are included in other comprehensive income or loss, or in GAAP net income (loss), and excluding (i) non-cash stock compensation expense, (ii) depreciation and amortization expense (which only applies to debt investments related to real estate to the extent we foreclose upon the property or properties underlying such debt investments), (iii) unrealized gains (losses) (including credit loss expense (benefit), net), and (iv) certain non-cash or income and expense items. We believe that Distributable Earnings provides meaningful information to consider in addition to our net income (loss) and cash flow from operating activities determined in accordance with GAAP. We generally must distribute at least 90% of our net taxable income annually, subject to certain adjustments and excluding any net capital gains, for us to continue to qualify as a real estate investment trust for U.S. federal income tax purposes. We believe that one of the primary reasons investors purchase our common stock is to receive our dividends. Because of our investors’ continued focus on our ability to pay dividends, Distributable Earnings is an important measure for us to consider when determining our distribution policy and dividends per common share. Further, Distributable Earnings helps us to evaluate our performance excluding the effects of certain transactions and GAAP adjustments that we believe are not necessarily indicative of our current loan investment and operating activities. Distributable Earnings excludes the impact of our credit loss provision or reversals of our credit loss provision, but only to the extent that our credit loss provision exceeds any realized credit losses during the applicable reporting period. See Note 2 to our Consolidated Financial Statements included in our Form 10-Q for additional details regarding our accounting policies and estimation of our allowance for credit losses. Distributable Earnings does not represent net income (loss) or cash generated from operating activities and should not be considered as an alternative to GAAP net income (loss), an indication of our GAAP cash flows from operations, a measure of our liquidity, or an indication of funds available for our cash needs. In addition, our methodology for calculating Distributable Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and accordingly, our reported Distributable Earnings may not be comparable to the Distributable Earnings reported by other companies. Reconciliation of GAAP Net Income Attributable to Common Stockholders to Distributable Earnings The table below reconciles GAAP net income attributable to common stockholders and related diluted per share amounts to Distributable Earnings and related diluted per share amounts ($ in thousands, except weighted average share and per share data): Three Months Ended, September 30, 2025 Per Diluted Share Net income attributable to common stockholders $ 18,449 $ 0.23 Depreciation and amortization 2,712 0.03 Non-cash stock compensation expense 1,389 0.02 Credit loss (benefit), net (2,608) (0.03) Distributable earnings before realized losses from loan resolutions $ 19,942 $ 0.25 Distributable earnings $ 19,942 $ 0.25 Weighted average common shares outstanding, diluted 78,813,809 Dividends declared $ 19,119 $ 0.24 ____________________________ (1) Numbers presented may not foot due to rounding. (1) 4