Slides
Page 1
MARRIOTT VACATIONS WORLDWIDE ™ MARRIOTT VACATION CLUB SHERATON VACATION CLUB WESTIN VACATION CLUB GRAND RESIDENCES " Marriott . Investor Presentation August 6 , 2026 THE RITZ - CARLTON PR STREGIS CLUB RESIDENCE CLUB HYATT VACATION CLUB Interval . AQUA ASTON INTERNATIONAL HOSPITALITY
Page 2
Forward-Looking Statements Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believe,” “expect,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “continue,” “may,” “might,” “should,” “could” or the negative of these terms or similar expressions. We caution you that these statements are not guarantees of future performance and are subject to numerous and evolving risks and uncertainties that we may not be able to predict or assess, such as: uncertainty in the current global macroeconomic environment created by rapid governmental policy and regulatory changes, including those affecting international trade or travel; future health crises and related governmental responses and their potential adverse effects; variations in demand for vacation ownership and exchange products and services; failure of vendors and other third parties to timely comply with their contractual obligations; worker absenteeism; our ability to attract and retain our global workforce; price inflation; difficulties associated with implementing new or maintaining existing technologies; the ability to integrate artificial intelligence (“AI”) technologies successfully while managing and mitigating related operational, legal, intellectual property, data security and reputational risks; changes in privacy and other laws and regulations affecting our business; instability, disruptions, or distress in the banking system or financial institutions; impacts of severe weather events, climate conditions or natural or man-made disasters; delinquency and default rates in our financing business; global supply chain disruptions; volatility in the international and national economies and credit markets; the impacts of ongoing global conflicts and related sanctions or geopolitical measures; competitive conditions; the availability of capital to finance growth; the impact of changes in interest rates; the effects of steps we have taken and may continue to take to reduce operating costs and accelerate growth and profitability; political or social strife; and other matters referred to under the heading “Risk Factors” contained in our most recent Annual Report on Form 10-K and which may be updated in our periodic filings with the U.S. Securities and Exchange Commission. All forward- looking statements in this presentation are made as of the date of this presentation and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. There may be other risks and uncertainties that we cannot predict at this time or that we currently do not expect will have a material adverse effect on our financial position, results of operations or cash flows. Any such risks could cause our results to differ materially from those we express in forward-looking statements. You should not put undue reliance on any forward-looking statements in this presentation. Non-GAAP Financial Measures. In this presentation we report certain financial measures that are not prescribed by United States generally accepted accounting principles (“GAAP”). We discuss our reasons for reporting these non-GAAP financial measures herein and reconcile the most directly comparable GAAP financial measure to each non-GAAP financial measure that we report in the appendix. Non-GAAP financial measures are identified in the footnotes in the pages that follow and are further explained in theappendix. Although we evaluate and present these non-GAAP financial measures for the reasons described in the appendix, please be aware that these non-GAAP financial measures have limitations and should not be considered in isolation or as a substitute for revenues, net income or loss attributable to common stockholders, earnings or loss per share or any other comparable operating measure prescribed by GAAP. In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do or may not calculate them at all, limiting theirusefulness as comparative measures. Brands. We refer to brands that we own, as well as those brands that we license, as our brands. All brand names, trademarks, trade names, and service marks cited in this presentation are the property of their respective owners, including those of other companies and organizations. Solely for convenience, trademarks, trade names, and service marks referred to in this presentation may appear without the ® or TM symbols, however such references are not intended to indicate in any way that MVW or the owner, asapplicable, will not assert, to the fullest extent under applicable law, all rights to such trademarks, trade names, and service marks. Guidance. The guidance provided in this presentation excludes impacts from asset sales, foreign currency changes, restructuring costs, litigation charges, strategic modernization initiative costs, transaction and integration costs, and impairments, each of which the Company cannot forecast with sufficient accuracy to factor them into the guidance provided herein and without unreasonable efforts, and which may be significant. As a result, the full year 2026 outlook is presented only on a non-GAAP basis and is not reconciled to the most comparable GAAP measures. Where one or more of the currently unavailable items is applicable, some items could be material, individually or in the aggregate, to GAAP reported results. 2
Page 3
Driving Sustained Long-Term Growth Unique and resilient business model Consistent and sustainable growth Taking actions to improve profitability and free cash flow 3
Page 4
Leading Provider of Vacation Experiences 4 All values as of 12/31/2025 and Adjusted EBITDA contribution based on full year 2025 results. * Adjusted EBITDA contribution and Adjusted EBITDA are non-GAAP measures. For definitions and reconciliation, please see appendix. 7 Iconic Brands 120 Resorts ~700,000 Owner Families Leader Upper Upscale Resorts ~1.5M Interval International Members >3,200 Exchange Resorts >90 Countries and Territories Premier Exchange Company ~90% ~10% Adjusted EBITDA Contribution by Segment* Exchange and Third-Party Management Vacation Ownership
Page 5
Resilient Business Model 5 Business Benefits Products Timeshare + exchange Diverse cash flow Brands 7 brands Selling both Marriott- and Hyatt-branded products Demand Drive demand via direct marketing Direct selling model results in more resilient sales performance Sales Centers “Sell the systems” Perpetual sales centers and more efficient marketing channels Offering Primarily points-based Flexibility Development Model Capital efficient High margins and consistent free cash flow
Page 6
Meaningful Recurring Profit Streams 6 All numbers are approximate. * Adjusted EBITDA Contribution is based on full year 2025 results and is a non-GAAP measure. For definition and reconciliation, please see appendix. 35% 35% 20% 10% Management and Exchange Development Financing Rentals 40% Recurring Adjusted EBITDA Contribution*
Page 7
Large and Attractive Addressable Market and Customer Base 7 Addressable households based on 2024 data from the American Community Survey. FICO score based on buyers who financed their purchase in full year 2025. U.S. Owner annual income and owners without loans based on all owners as of 12/31/2025. ~55M ~$155K 740 Households – addressable market in U.S. alone U.S. Owner median annual income Average FICO score Vacation Ownership ~80% Owners with no loan
Page 8
90% 89% 2024 2025 On-Site Guests Drive Vacation Ownership Sales 81. Sales from resort guests based on full year 2025 contract sales. Pre-paid Vacations Drive High Resort Occupancy Most Sales Come from On-Property Guests 1 80% from resort guests
Page 9
Leveraging Loyalty Programs to Drive Higher Tours 9Data as of 12/31/2025. 295 63 Number of Loyalty Members (M)
Page 10
Numerous sources of revenue Exchange transactions Membership fees Getaway transactions Other revenue High-Margin Exchange and Third-Party Management Business 10 All numbers based on full year 2025 results. * Segment Adjusted EBITDA and Segment Adjusted EBITDA margin are non-GAAP measures. Please see appendix for definitions and reconciliations. Capital expenditures only 4% of revenue (ex. cost reimbursement) $91M Segment Adjusted EBITDA* at 45% Margin* ~40% of Members are MVW Vacation Ownership Owners
Page 11
Strong Liquidity Position 111. Represents gross notes receivable eligible for securitization that are not in the warehouse credit facility. As of June 30, 2026 $211M $67M Available cash on hand Gross notes available for securitization 1 $651MAdditional borrowing capacity under revolving credit facility ~$930 Million of Liquidity
Page 12
Well-Laddered Maturity Schedule 12 All numbers as of 6/30/2026 and excludes non-recourse securitized debt and finance leases. 1. Excludes $5 million of outstanding letters of credit related to the revolving credit facility. Corporate Debt Maturity Schedule ($M) $145 $784 $575 - $655 - $575 $350 $500 $800 $784 - $575 2026 2027 2028 2029 2030 2031 2032 2033 Convertible notes Unsecured notes Term loan BDrawn portion of revolver Revolving Credit Facility1
Page 13
Disciplined Capital Allocation Model 13 Reinvest in the business Return capital to stockholders Strong Adjusted Free Cash Flow Generation Corporate debt reduction
Page 14
Driving Sustained Long-Term Growth Unique and resilient business model Consistent and sustainable growth Taking actions to improve profitability and free cash flow 14
Page 15
Three-Point Growth Strategy 15 Launching new initiatives to drive tours and contract sales Adding new owners drives future revenue streams 1 2 Taking actions to improve profitability and free cash flow 3
Page 16
Vacation Ownership Business Model 16 1. Contract Sales 2. Financing Profit 3. Management Profit 5. Adj. EBITDA & Cash Flow Contract sales create recurring financing and management fee income 4. Rental Profit
Page 17
Lead Collection s • Sell tour packages • Capture on-site owners & guests Tours s • On-site and off-site sales centers • Virtual tours Sales Process Converts Leads Into Sales 17 Digital & Traditional Advertising Tour More On-Site OwnersPartnership Marketing Branded Hotel Loyalty Programs
Page 18
New Initiatives to Grow Tours and Contract Sales 18 Commercial Growth Strategy Experiential event marketing Enhance sales effectiveness and talent New loyalty tiers Expand brand affinity tours Data-driven tour logistics Increase in-house connections
Page 19
19Sales to younger generations based on FY 2025 contract sales. New owners added in Q1 2021 – Q4 2025. 65% 30% 5% Growing Sales to Younger Generations Adding New Owners ~100K First-time buyers added in last 5 years Millennial & Gen X Other Boomers Adding First-Time Buyers Drives Future Revenue Streams
Page 20
New Owner Growth Drives Future Revenues 201. Includes management fees, ancillary, and rental revenues. Potential Incremental Vacation Ownership Purchase Financing Revenue Other Revenue1 Initial Vacation Ownership Purchase
Page 21
Grow affiliations and management contracts Accelerate marketing with data and technology Increase share of wallet with enhanced product offerings Exchange & Third-Party Management Business Growth Strategies 21 1 2 3
Page 22
Driving Sustained Long-Term Growth Unique and resilient business model Consistent and sustainable growth Taking actions to improve profitability and free cash flow 22
Page 23
Additional Actions Improve Profitability and Free Cash Flow 23 Change Asia-Pacific strategy Reduce inventory spending this year Cut overhead costs Improving Free Cash Flow
Page 24
Adjusted EBITDA Expected to Grow Mid Single Digits in 2026 24 Year over year growth calculated using the 2026 midpoint of guidance. * Adjusted EBITDA and Adjusted free cash flow are non-GAAP measures. For definitions and reconciliations please see the appendix. 1. 2025 Adjusted EBITDA pro forma for reclassification of warehouse interest expense from corporate interest expense to consumer financing expense. $1,762 $2,080-2,115 2025 2026 Contract Sales ($M) Adjusted EBITDA* ($M) $7381 $805-830 2025 2026 $145 $410-460 2025 2026 Adjusted Free Cash Flow* ($M) 200% YoY 11% YoY 19% YoY
Page 25
Expect to Generate Substantial Adjusted Free Cash Flow * Adjusted EBITDA and Adjusted free cash flow are non-GAAP measures. Please see appendix for definitions. ($M) 2025 2026 Low 2026 High Adjusted EBITDA* $751 $805 $830 Cash interest (135) (170) (165) Cash taxes (174) (150) (160) Corporate capital expenditures (57) (60) (70) Inventory (113) 20 30 Financing activity (56) 45 55 Working capital and other (71) (80) (60) Adjusted Free Cash Flow* $145 $410 $460 Plus $200 million in cash anticipated from non-core asset sales by the end of 2027 25
Page 26
Well-Positioned Business Model ▶ 40% of Adjusted EBITDA comes from recurring revenue sources ▶ Best brands in the industry with world-class resorts at great locations ▶ Implementing new commercial initiatives to grow tours and contract sales ▶ Moving with urgency to improve profitability IN SUMMARY 26
Page 27
Appendix A-1
Page 28
Non-GAAP Financial Measures In our presentation we report certain financial measures that are not prescribed by GAAP. We discuss our reasons for reporting these non-GAAP financial measures below, and the financial schedules included herein reconcile the most directly comparable GAAP financial measure to each non-GAAP financial measure that we report (identified by an asterisk (“*”) on the preceding pages). Although we evaluate and present these non-GAAP financial measures for the reasons described below, please be aware that these non-GAAP financial measures have limitations and should not be considered in isolation or as a substitute for revenues, net income or loss attributable to common stockholders, earnings or loss per share or any other comparable operating measure prescribed by GAAP. In addition, other companies in our industry may calculate these non-GAAP financial measures differently than we do or may not calculate them at all, limiting their usefulness as comparative measures. We evaluate non-GAAP financial measures, including those identified by an asterisk (“*”) on the preceding pages, that exclude certain items as further described in the financial schedules included herein, and believe these measures provide useful information to investors because these non-GAAP financial measures allow for period-over-period comparisons of our ongoing core operations before the impact of these items. These non-GAAP financial measures also facilitate the comparison of results from our ongoing core operations before these items with results from other companies. Earnings Before Interest Expense, Taxes, Depreciation and Amortization (“EBITDA”), Adjusted EBITDA, and Adjusted EBITDA margi n. EBITDA, a financial measure that is not prescribed by GAAP, is defined as earnings, or net income or loss attributable to common stockholders, before interest expens e, net (excluding consumer financing interest expense), income taxes, depreciation and amortization. Adjusted EBITDA and Adjusted EBITDA margin reflect additional adjustments for ce rtain items and excludes share-based compensation expense and amortization of cloud computing software implementation costs. Share -based compensation expense is excluded to address considerable variability among companies in recording compensation expense because companies use share-based payment awards differently, both in the type and quantity of awards granted. Amortization of cloud computing software implementation costs, which are not included in depreciation and amortization expense, are excluded from Adjusted EB ITDA and Adjusted EBITDA margin for comparability purposes to address the considerable variability among companies in the utilization of productive assets. For purposes of our EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin calculations, we do not adjust for consumer financing interest expense because we consider it to be an operating expense of our business. We consider Adjusted EBITDA to be an indicator of operating performance, which we use to m easure our ability to service debt, fund capital expenditures, expand our business, and return cash to stockholders. We also use Adjusted EBITDA and Adjusted EBITDA margin, as do analysts, lenders, investors and others, because this measure excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company’s capital structure, debt levels and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also va ry because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income taxes can vary considerably among companies. Adjusted EBITDA and Adjusted EBITDA margin also exclude depreciation and amortization, as well as amortization of cloud computing software implementation costs because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating or amortizing productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. We believe Adjusted EBITDA and Adjusted EBITDA margin are useful as indicators of operating performance because they allow for period-over-period comparisons of our ongoing core operations before the impact of the excluded items. Adjusted EBITDA and Adjusted EBITDA margin also facilitate comparison by us, analysts, investors, and others, of results from our ongoing core operations before the impact of these items with results from other companies. A-2
Page 29
Reportable Segments Add Total Exchange & VO and Exchange % Exchange & Vacation Third-Party Corporate 2025 & Third-Party % Vacation Third-Party (In millions) Ownership Management and Other Total Management Ownership Management Net income attributable to common stockholders 345$ (116)$ (537)$ (308)$ 229$ Interest expense - - 169 169 - Provision for income taxes - - 8 8 - Depreciation and amortization 106 24 19 149 130 EBITDA 451 (92) (341) 18 359 Share-based compensation 9 2 27 38 11 Amortization of cloud computing implementation costs 5 - 1 6 5 Certain items (1) 403 181 105 689 584 Adjusted EBITDA 868$ 91$ (208)$ 751$ 959$ 90% 10% Total revenues 4,805$ 213$ 14$ 5,032 5,018$ Less: cost reimbursements (1,733) (8) 43 (1,698) (1,741) Total revenues excluding cost reimbursements 3,072$ 205$ 57$ 3,334$ 3,277$ Adjusted EBITDA margin 28% 45% 23% (1) Certain items for combined company in 2025 consisted of $577 million of impairment charges, $122 of modernization charges, $17 million of litigation charges, $15 million of restructuring charges, and net $2M of other charges, partially offset by $22 million of foreign currency translation gains, $16 million of insurance proceeds, $4 million of change in indemnification asset, and $2 million of changes in estimates relating to pre-acquisition contingencies. Non-GAAP Financial Measures A-3 Adjusted EBITDA Margin and Segment Adjusted EBITDA Margin. We evaluate Adjusted EBITDA margin and Segment Adjusted EBITDA margin as indicators of operating profitability. Adjusted EBITDA margin represents Adjusted EBITDA divided by the Company’s total revenues less cost reimbursement revenues. Segment Adjusted EBITDA margin represents Segment Adjusted EBITDA divided by the applicable segment’s total revenues less cost reimbursement revenues. We evaluate Adjusted EBITDA margin and Segment Adjusted EBITDA margin and believe it provides useful information to investors because it allows for period-over-period comparisons of our ongoing core operations before the impact of excluded items.
Page 30
2025 Adjusted EBITDA Adjusted (In millions) Contribution Contribution % (1) Development profit 337$ 32% Management and exchange profit 384 36% Rental profit 127 12% Financing profit 210 20% Total 1,058$ 100% (1) Represents the contribution toward Adjusted EBITDA for the listed profit lines. Non-GAAP Financial Measures Adjusted EBITDA Contribution. We calculate Adjusted EBITDA Contribution by calculating profit by revenue source (development, management and exchange, rent al and financing) and then calculating profit by revenue source as a percentage of total profit, as reconciled herein. We consider Adjusted EBITDA Contribution to be an indicator of operating performance and believe it provides useful information to investors because it demonstrates the diversity of our business model and provides perspective regarding how much of our total Adjusted EBITDA comes from each revenue source. A-4
Page 31
Non-GAAP Financial Measures A-5 Free Cash Flow and Adjusted Free Cash Flow. We evaluate Free Cash Flow and Adjusted Free Cash Flow as liquidity measures that provide useful information to management and investors about the amount of cash provided by operating activities after capital expenditures for property and equipment and the borrowing and repayment activity related to our term securitizations, which cash can be used for, among other purposes, strategic opportunities, including acquisitions and strengthening the balance sheet. Adjusted Free Cash Flow, which reflects additional adjustments to Free Cash Flow for the impact of transaction, integration, restructuring, and modernization costs, litigation charges, insurance proceeds, impact of borrowings available from the securitization of eligible vacation ownership notes receivable, and changes in restricted cash and other items, allows for period-over-period comparisons of the cash generated by our business before the impact of these items. Analysis of Free Cash Flow and Adjusted Free Cash Flow also facilitates management’s comparison of our results with our competitors’ results. (In millions) 2025 Cash, cash equivalents, and restricted cash provided by operating activities 28$ Capital expenditures for property and equipment (excluding inventory) (57) Borrowings from securitizations, net of repayments 10 Securitized debt issuance costs (13) Free cash flow (32) Adjustments: Capital expenditures (1) 1 Modernization costs (2) 76 Restructuring, transaction, integration, and other costs (3) 22 Decrease in restricted cash 4 74 Insurance proceeds (5) (14) Litigation charges (6) 14 Adjusted free cash flow 145$ (6) Represents adjustment to exclude the after-tax impact of litigation charges. Net change in borrowings available from the securitization of eligible vacation ownership notes receivable (4) (1) Represents adjustment to exclude certain capital expenditures. (2) Represents adjustment to exclude the after-tax impact of modernization costs. (4) Represents the net change in borrowings available from the securitization of eligible vacation ownership notes receivable compared to the prior year end. (5) Represents adjustment to exclude the after-tax impact of insurance proceeds. (3) Represents adjustment to exclude the after-tax impact of business restructuring costs, transaction and integration costs, primarily in connection with the Welk Acquisition, and other miscellaneous items.
Page 32
Non-GAAP Financial Measures A-6 Guidance. The guidance provided excludes impacts from certain asset sales, foreign currency changes, restructuring costs, litigation ch arges, modernization costs, transaction and integration costs, and impairments, each of which the Company cannot forecast with sufficient accuracy to factor them into the guidance provided above and without unreasonable efforts, and which may be significant. As a result, the full year 2026 outlook is presented only on a non-GAAP basis and is not reconciled to the most comparable GAAP measures. Where one or more of the currently unavailable items is applicable, some items could be material, individually or in the aggregate, to GAAP reported results. The Company’s 2026 guidance is based on the following supplemental estimates: (In millions) 2026 Guidance Interest expense, net 178$ 174$ Depreciation and amortization 140$ 138$ Tax rate used to calculate adjusted net income attributable to common stockholders 31% 29%
Page 33
Thank you.