Slides
Page 1
July 29, 2026 Second Quarter 2026 Earnings Release Changing How the World Reaches You®
Page 2
2 Safe Harbor Statement & Non-GAAP Financial Measures This presentation contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey Wabash National Corporation's (the "Company") current expectations or forecasts of future events. All statements contained in this presentation other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the highly cyclical nature of our business, uncertain economic conditions including the possibility that customer demand may not meet our expectations, our backlog may not reflect future sales of our products, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes, costs of indebtedness, and our ability to execute on our long-term strategic plan. Readers should review and consider the various disclosures made by the Company in this presentation and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q. We cannot give assurance that the expectations reflected in our forward-looking statements will prove to be correct. Our actual results could differ materially from those anticipated in these forward-looking statements. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by the factors we disclose that could cause our actual results to differ materially from our expectations. In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this presentation contains non-GAAP financial measures including adjusted operating loss, adjusted net loss attributable to common stockholders, adjusted diluted loss per share, adjusted EBITDA, free cash flow, adjusted segment EBITDA, and adjusted segment EBITDA margin. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net (loss) income, and reconciliations to GAAP financial statements should be carefully evaluated. Adjusted operating loss and margin, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating loss and margin excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating loss and margin to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. Adjusted operating loss margin is calculated by dividing adjusted operating loss by total net sales. A reconciliation of adjusted operating loss to operating (loss) income, the most comparable GAAP financial measure, is included in the tables following this release. Adjusted net loss attributable to common stockholders and adjusted diluted loss per share reflect an adjustment for the facility idling cost, purchase accounting gain, Missouri legal matter and the related tax effects of those adjustments. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net (loss) income and diluted net (loss) income per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of adjusted net loss attributable to common stockholders and adjusted diluted loss per share to net (loss) income attributable to common stockholders and diluted (loss) income per share, the most comparable GAAP financial measures, are included in the tables following this release. Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, facility idling costs, purchase accounting gain, the Missouri legal matter, and other non-operating income and expense. Management believes providing adjusted EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of adjusted EBITDA, when combined with the GAAP presentations of operating (loss) income and net (loss) income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of adjusted EBITDA to net (loss) income, the most comparable GAAP financial measure, is included in the tables following this release. Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash provided by (used in) operating activities, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of free cash flow to cash provided by (used in) operating activities, the most comparable GAAP financial measure, is included in the tables following this release. Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating (loss) income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA Margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. A reconciliation of adjusted segment EBITDA to (loss) income from operations, the most comparable GAAP financial measure, is included in the tables following this release. Information reconciling any forward-looking adjusted operating loss, adjusted net loss attributable to common stockholders, adjusted EPS, adjusted EBITDA, free cash flow, adjusted segment EBITDA, and adjusted segment EBITDA margin to GAAP financial measures is unavailable to us without unreasonable effort. We cannot provide reconciliations of the above noted forward looking non-GAAP measures to GAAP financial measures because certain items required for such reconciliations are outside of our control and/or cannot be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flows, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort.
Page 3
3 Backlog grew 14% to $956m in Q2-26, outperforming traditional seasonal trends. Changing How the World Reaches You® 1 2 3 4 5 $150m of convertible senior notes executed in July, enhancing balance sheet strength and agility. Section 232 tariff calculation changes and AD/CVD rulings expected to favorably shift industry dynamics in late 2026 and into 2027. Q2 GAAP EPS of $(0.56) or Non-GAAP adjusted EPS of $(0.53)1. Q3 outlook improving sequentially with revenue and EPS midpoints of $450M and $(0.45). Q4-26 expected to show continued EPS improvement. CEO Highlights 1Q2 adjusted EPS reflects adjustments for facility idling costs.
Page 4
4 GAAP Financial Results Non-GAAP Adjusted Financial Results Revenue $417M Operating Loss $(25.3)M $(23.5)M1 Operating Margin (6.1)% (5.6)%1 Net Loss Attributable to Common Stockholders $(22.9)M $(21.6)M2 Diluted EPS Attributable to Common Stockholders $(0.56) $(0.53)2 New Shipments 8,292 Trailers3 1,380 Truck Bodies Q2 2026 Consolidated Financial Performance 1Q2 Operating loss and operating margin reflect adjustments for facility idling costs. 2Q2 Net loss and EPS reflect adjustments for facility idling costs and the related tax effects. 3Trailer shipments do not include converter dollies for any period presented.
Page 5
5 Q2 2026 Adjusted Segment Financial Performance Transportation Solutions Parts & Services $355 $400 Q2 2026 Q2 2025 Revenue ($M) (3.4)% 3.1% Q2 2026 Q2 2025 Adjusted Operating Margin1 $63 $60 Q2 2026 Q2 2025 Revenue ($M) 9.4% 15.2% Q2 2026 Q2 2025 Adjusted Operating Margin1 1Adjusted operating margin, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating margin excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating margin to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. Adjusted operating margin is calculated by dividing adjusted operating loss by total net sales. A reconciliation of adjusted operating loss to operating (loss) income, the most comparable GAAP financial measure, is included in the tables following this release.
Page 6
6 Cash Flow & Capital Allocation Summary ($M) Q2 2026 Q2 2025 Net cash provided by (used in) operating activities $5.1 $(15.8) Cash payments for capital expenditures $(2.1) $(6.2) Expenditures for revenue generating assets $— $(0.7) Free Cash Flow1 $3.1 $(22.8) 1 Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. A reconciliation of free cash flow to cash provided by (used in) operating activities, the most comparable GAAP measure, is included in the appendix to this presentation. Cash Flow Q2 Capital Allocation 38.7% —% 61.3% CapEx Exp for Revenue Generating Assets Dividend $5.3M $2.1M $3.3M Capex Dividend Expenditure for Revenue Generating Assets $0.0M ◦ Efficient Working Capital Management bolsters Operating Cash Flow
Page 7
7 A Meaningful Step Forward in Financial Results $450M (4.0%) ($0.45) Revenue (midpoint) Operating Margin (midpoint) EPS (midpoint) OTHER KEY METRICS • Revenue: $440M - $460M • SG&A: $40M - $45M • Intangible Amortization: $3M • Interest Expense: $7M - $8M • Tax Rate: 25% • EPS Range: $(0.40) - $(0.50) • Traditional Capex: $4M - $7M Q3 2026 Financial Outlook
Page 8
Appendix
Page 9
9 Condensed Consolidated Balance Sheets Unaudited - dollars in thousands June 30, 2026 December 31, 2025 Assets Current assets: Cash and cash equivalents $ 71,496 $ 31,923 Accounts receivable, net 171,818 119,874 Inventories, net 192,261 181,153 Prepaid expenses and other 56,179 86,136 Total current assets 491,754 419,086 Property, plant, and equipment, net 283,363 300,477 Goodwill 213,333 191,222 Deferred income taxes 31,848 9,047 Intangible assets, net 58,213 63,561 Investment in unconsolidated entities 16,261 7,250 Other assets 144,010 180,538 Total assets $ 1,238,782 $ 1,171,181 Liabilities and Stockholders’ Equity Current liabilities: Current portion of long-term debt $ — $ — Accounts payable 244,191 145,739 Other accrued liabilities 129,955 156,556 Total current liabilities 374,146 302,295 Long-term debt 513,220 442,852 Other non-current liabilities 57,564 57,492 Total liabilities 944,930 802,639 Commitments and contingencies Noncontrolling interest 1,397 1,184 Wabash National Corporation stockholders’ equity: Total Wabash National Corporation stockholders' equity 292,455 367,358 Total liabilities, noncontrolling interest, and equity $ 1,238,782 $ 1,171,181
Page 10
10 Condensed Consolidated Statements of Operations Unaudited - dollars in thousands Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Net sales $ 417,241 $ 458,816 $ 720,470 $ 839,706 Cost of sales 401,912 417,416 715,716 779,303 Gross profit 15,329 41,400 4,754 60,403 General and administrative expenses 32,366 37,009 64,463 (267,676) Selling expenses 6,336 6,339 14,054 12,718 Amortization of intangible assets 2,674 2,789 5,348 5,578 Impairment and other, net (752) 14 (1,457) (17) (Loss) income from operations (25,295) (4,751) (77,654) 309,800 Other income (expense): Interest expense (6,693) (5,308) (12,879) (10,334) Other, net 367 (33) 657 1,581 Other expense, net (6,326) (5,341) (12,222) (8,753) Income (loss) from unconsolidated entity 151 (2,203) 151 (4,045) (Loss) income before income tax expense (31,470) (12,295) (89,725) 297,002 Income tax (benefit) expense (8,856) (2,692) (21,876) 75,409 Net (loss) income (22,614) (9,603) (67,849) 221,593 Net income (loss) attributable to noncontrolling interest 277 (14) 213 241 Net (loss) income attributable to common stockholders $ (22,891) $ (9,589) $ (68,062) $ 221,352 Net (loss) income attributable to common stockholders per share: Basic $ (0.56) $ (0.23) $ (1.67) $ 5.24 Diluted $ (0.56) $ (0.23) $ (1.67) $ 5.21 Weighted average common shares outstanding (in thousands): Basic 40,917 41,753 40,828 42,231 Diluted 40,917 41,753 40,828 42,458 Dividends declared per share $ 0.08 $ 0.08 $ 0.16 $ 0.16
Page 11
11 Condensed Consolidated Statements of Cash Flows Unaudited - dollars in thousands Six Months Ended June 30, 2026 2025 Cash flows from operating activities Net (loss) income $ (67,849) $ 221,593 Adjustments to reconcile net (loss) income to net cash used in operating activities Depreciation 23,291 23,524 Amortization of intangibles 5,348 5,578 Net (gain) loss on sale of property, plant and equipment (1,855) 21 Deferred income taxes (22,801) 86,749 Stock-based compensation 5,082 5,623 Non-cash interest expense 526 494 Equity in (income) loss from unconsolidated entity (151) 4,045 Impairment — (20) Accounts receivable (51,351) (45,783) Inventories (11,108) 6,371 Prepaid expenses and other 5,874 (18,767) Accounts payable and accrued liabilities 92,988 40,079 Other, net (6,511) (345,613) Net cash used in operating activities (28,517) (16,106) Cash flows from investing activities Cash payments for capital expenditures (5,490) (14,925) Expenditures for revenue generating assets (235) (20,885) Proceeds from the sale of assets 21,859 40 Acquisition, net of cash acquired (2,872) (1,666) Investment in unconsolidated affiliates and other (6,175) (10,350) Net cash provided by (used in) investing activities 7,087 (47,786) Cash flows from financing activities Net cash provided by financing activities 61,003 5,831 Cash and cash equivalents: Net increase (decrease) in cash and cash equivalents 39,573 (58,061) Cash and cash equivalents at beginning of period 31,923 115,484 Cash and cash equivalents at end of period $ 71,496 $ 57,423
Page 12
12 Q2 QTD Segment Information (Unaudited - dollars in thousands) Wabash National Corporation Three Months Ended June 30, 2026 2025 Units Shipped New trailers (1) 8,292 8,043 New truck bodies 1,380 3,188 Used trailers 40 30 (1) Trailer shipments do not include converter dollies for any period presented. Three Months Ended June 30, Transportation Solutions Parts & Services Corporate and Eliminations Consolidated 2026 New trailers $ 317,516 $ — $ (465) $ 317,051 Used trailers — 1,796 — 1,796 Components, parts and service — 32,538 — 32,538 Equipment and other 37,138 29,053 (335) 65,856 Total net external sales $ 354,654 $ 63,387 $ (800) $ 417,241 Gross profit $ 5,986 $ 9,343 $ — $ 15,329 (Loss) income from operations $ (13,901) $ 5,965 $ (17,359) $ (25,295) Adjusted (loss) income from operations1 $ (12,137) $ 5,965 $ (17,359) $ (23,531) 2025 New trailers $ 312,931 $ — $ (771) $ 312,160 Used trailers — 1,120 — 1,120 Components, parts and service — 32,755 — 32,755 Equipment and other 87,283 25,869 (371) 112,781 Total net external sales $ 400,214 $ 59,744 $ (1,142) $ 458,816 Gross profit $ 28,600 $ 12,800 $ — $ 41,400 Income (loss) from operations $ 12,518 $ 9,060 $ (26,329) $ (4,751) Adjusted income (loss) from operations1 $ 12,518 $ 9,060 $ (21,716) $ (138) 1 Adjusted operating (loss) income, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.
Page 13
13 Q2 YTD Segment Information (Unaudited - dollars in thousands) Wabash National Corporation Six Months Ended June 30, 2026 2025 Units Shipped New trailers (1) 13,670 13,820 New truck bodies 2,907 6,186 Used trailers 70 65 (1) Trailer shipments do not include converter dollies for any period presented. Six Months Ended June 30, Transportation Solutions Parts & Services Corporate and Eliminations Consolidated 2026 New trailers $ 522,963 $ — $ (979) $ 521,984 Used trailers — 2,840 — 2,840 Components, parts and service — 65,624 — 65,624 Equipment and other 81,867 48,992 (837) 130,022 Total net external sales $ 604,830 $ 117,456 $ (1,816) $ 720,470 Gross (loss) profit $ (9,530) $ 14,284 $ — $ 4,754 (Loss) income from operations $ (51,250) $ 9,768 $ (36,172) $ (77,654) Adjusted (loss) income from operations1 $ (46,654) $ 3,773 $ (36,172) $ (79,053) 2025 New trailers $ 563,976 $ — $ (18,441) $ 545,535 Used trailers — 2,620 — 2,620 Components, parts and service — 64,257 — 64,257 Equipment and other 183,041 44,822 (569) 227,294 Total net external sales $ 747,017 $ 111,699 $ (19,010) $ 839,706 Gross profit $ 37,014 $ 23,389 $ — $ 60,403 Income from operations $ 2,720 $ 15,970 $ 291,110 $ 309,800 Adjusted income (loss) from operations1 $ 2,720 $ 15,970 $ (46,277) $ (27,587) 1 Adjusted (loss) income from operations, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating (loss) income excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating (loss) income to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.
Page 14
14 Reconciliation of Adjusted Segment Operating Loss1 Unaudited - dollars in thousands Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Transportation Solutions (Loss) income from operations $ (13,901) $ 12,518 $ (51,250) $ 2,720 Adjustments: Facility idling and related costs 1,764 — 4,596 — Adjusted operating (loss) income (12,137) 12,518 (46,654) 2,720 Parts & Services Income from operations 5,965 9,060 9,768 15,970 Adjustments: Purchase accounting gains — — (5,995) — Adjusted operating income 5,965 9,060 3,773 15,970 Corporate (Loss) income from operations (17,359) (26,329) (36,172) 291,110 Adjustments: Missouri legal matter — 4,613 — (337,387) Adjusted operating loss (17,359) (21,716) (36,172) (46,277) Consolidated (Loss) income from operations (25,295) (4,751) (77,654) 309,800 Adjustments: Facility idling and related costs 1,764 — 4,596 — Purchase accounting gains — — (5,995) — Missouri legal matter — 4,613 — (337,387) Adjusted operating loss1 $ (23,531) $ (138) $ (79,053) $ (27,587) 1 Adjusted operating loss, a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating loss excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating loss to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.
Page 15
15 Reconciliation of Adjusted Net Loss Attributable to Common Stockholders1 and Adjusted Diluted EPS1 Unaudited - dollars in thousands Adjusted Net Loss Attributable to Common Stockholders1: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Net (loss) income attributable to common stockholders $ (22,891) $ (9,589) $ (68,062) $ 221,352 Adjustments: Facility idling and related costs 1,764 — 4,596 — Purchase accounting gains — — (5,995) — Missouri legal matter — 4,613 — (337,387) Tax effect of aforementioned items (441) (1,163) 350 85,090 Adjusted net loss attributable to common stockholders $ (21,568) $ (6,139) $ (69,111) $ (30,945) Adjusted Diluted Loss Per Share1: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Diluted (loss) income per share $ (0.56) $ (0.23) $ (1.67) $ 5.21 Adjustments: Facility idling and related costs 0.04 — 0.11 — Purchase accounting gains — — (0.14) — Missouri legal matter — 0.11 — (7.95) Tax effect of aforementioned items (0.01) (0.03) 0.01 2.01 Adjusted diluted loss per share $ (0.53) $ (0.15) $ (1.69) $ (0.73) Weighted average diluted shares outstanding (in thousands)2 40,917 41,753 40,828 42,458 1 Adjusted net loss attributable to common stockholders and adjusted diluted loss per share reflect adjustments for facility idling costs, purchase accounting gains, Missouri legal matter and the related tax effect of those adjustments.
Page 16
16 Reconciliation of Adjusted EBITDA1 and Free Cash Flow2 Unaudited - dollars in thousands Adjusted EBITDA1: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Net (loss) income $ (22,614) $ (9,603) $ (67,849) $ 221,593 Income tax (benefit) expense (8,856) (2,692) (21,876) 75,409 Interest expense 6,693 5,308 12,879 10,334 Depreciation and amortization 13,610 14,070 27,619 29,102 Stock-based compensation 1,911 2,374 5,082 5,623 Impairment and other, net (752) 14 (1,457) (17) Other, net (367) 33 (657) (1,581) (Income) loss from unconsolidated entity (151) 2,203 (151) 4,045 Facility idling and related costs 1,764 — 4,596 — Purchase accounting gains — — (5,995) — Missouri legal matter — 4,613 — (337,387) Adjusted EBITDA $ (8,762) $ 16,320 $ (47,809) $ 7,121 Free Cash Flow2: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Net cash provided by (used in) operating activities $ 5,135 $ (15,834) $ (28,517) $ (16,106) Cash payments for capital expenditures (2,065) (6,227) (5,490) (14,925) Expenditures for revenue generating assets — (741) (235) (20,885) Free cash flow $ 3,070 $ (22,802) $ (34,242) $ (51,916) 1 Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock- based compensation, impairment and other, net, facility idling costs, purchase accounting gains, the Missouri legal matter, and other non-operating income and expense. 2 Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets.
Page 17
17 Reconciliation of Adjusted Segment EBITDA1 and Adjusted Segment EBITDA Margin1 1 Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating (loss) income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating (loss) income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. Unaudited - dollars in thousands Transportation Solutions Parts & Services Three Months Ended June 30, 2026 2025 2026 2025 (Loss) income from operations $ (13,901) $ 12,518 $ 5,965 $ 9,060 Depreciation and amortization 10,431 11,686 1,937 1,265 Impairment and other, net (345) — (407) — Facility idling and related costs 1,764 — — — Purchase accounting gains — — — — Adjusted segment EBITDA1 $ (2,051) $ 24,204 $ 7,495 $ 10,325 Adjusted segment EBITDA margin1 (0.6) % 6.0 % 11.8 % 17.3 % Transportation Solutions Parts & Services Six Months Ended June 30, 2026 2025 2026 2025 (Loss) income from operations $ (51,250) $ 2,720 $ 9,768 $ 15,970 Depreciation and amortization 22,067 24,384 4,251 2,417 Impairment and other, net (369) — (990) — Facility idling and related costs 4,596 — — — Purchase accounting gains — — (5,995) — Adjusted segment EBITDA1 $ (24,956) $ 27,104 $ 7,034 $ 18,387 Adjusted segment EBITDA margin1 (4.1) % 3.6 % 6.0 % 16.5 %