Earnings release
Page 1
Exhibit 99.1 ERMENEGILDO ZEGNA GROUP REPORTS FIRST HALF 2026 REVENUES OF €987 MILLION WITH PROFIT AT €28 MILLION AND ADJUSTED EBIT AT €74 MILLION • Revenues of €987.3 million, +6% Year-on-Year (YoY) and +9% organic . Direct-to-consumer (“DTC”) drove the performance with a +12% reported growth (+16% organic). • Profit of €28.4 million (2.9% profit margin), compared to €47.9 million in H1 2025 which included €27.8 million of non- cash gains from the fair value remeasurement of non-controlling interest put option liabilities. • Adjusted EBIT of €74.5 million, increasing from €68.7 million in H1 2025, with an Adjusted EBIT Margin of 7.5% (7.4% in H1 2025), driven by Zegna segment Adjusted EBIT Margin, up 50bps to 14.8%. • Net cash surplus of €59.6 million at June 30, 2026, compared to €52.1 million at December 31, 2025. September 3, 2026 – MILAN— (Business Wire)—Ermenegildo Zegna N.V. (NYSE:ZGN) (the “Company” and, together with its consolidated subsidiaries, the “Ermenegildo Zegna Group” or “the Group”) today announced Profit of €28.4 million in H1 2026 compared to €47.9 million in H1 2025, and Adjusted EBIT of €74.5 million compared to €68.7 million in H1 2025. Ermenegildo “Gildo” Zegna, Group Executive Chairman, commented: “Our first half 2026 results reflect the effectiveness of our Group’s strategy, anchored in the strength of each of our brands’ identities and their direct connection to clients, as well as the continued innovation coming from our Filiera, the heart of our Group’s legacy. The disciplined execution of our strategy resulted in a 9% organic growth in first-half revenues and an improvement of the Group’s Adjusted EBIT Margin despite adverse foreign exchange movements. I am notably pleased by the continued margin expansion at the Zegna segment and our improved net cash surplus, which reached €60 million. While the macroeconomic and geopolitical environment continues to be uncertain, we remain focused on delivering sustainable and profitable growth guided by our long-term vision.” For full details on H1 2026 revenues, please refer to the Ermenegildo Zegna Group Semi-Annual Report. Revenues on an organic growth basis (organic or organic growth) and on a constant currency basis (constant currency), Adjusted EBIT, Adjusted EBIT Margin and Net Financial Indebtedness/(Cash Surplus) are non-IFRS financial measures. See the non-IFRS financial measures section starting on page 15 of this press release for the definition and reconciliation of non-IFRS financial measures. Throughout this press release, results for the first half of 2026 and 2025 are unaudited. 1 2 3 1 2 3 1
Page 2
Results of Operations For the six months ended June 30, (€ thousands, except percentages) 2026 Percentage of revenues 2025 Percentage of revenues Revenues 987,290 100.0% 927,690 100.0% Cost of sales (319,475) (32.4%) (301,658) (32.5%) Gross profit 667,815 67.6% 626,032 67.5% Selling, general and administrative expenses (531,071) (53.8%) (501,804) (54.1%) Marketing expenses (68,205) (6.9%) (62,882) (6.8%) Operating profit 68,539 6.9% 61,346 6.6% Financial income 9,373 0.9% 21,207 2.3% Financial expenses (28,989) (2.9%) (25,408) (2.7%) Foreign exchange (losses)/gains (3,082) (0.3%) 10,214 1.1% Result from investments accounted for using the equity method 644 0.1% 659 0.1% Profit before taxes 46,485 4.7% 68,018 7.4% Income taxes (18,052) (1.8%) (20,116) (2.2%) Profit 28,433 2.9% 47,902 5.2% Half Year 2026 Key Financial Highlights Revenues In H1 2026 the Group recorded revenues of €987.3 million (+6.4% YoY and +9.3% organic). DTC channel revenues outperformed (+12.1% YoY and +15.8% organic) accounting for 86% of Group’s branded revenues, while the continued streamlining of the wholesale channel across the three brands resulted in a 14.6% YoY decline in wholesale revenues (-13.3% organic). In the first six months of 2026, the ZEGNA brand recorded revenues of €634.6 million, +11.2% YoY and +13.9% organic. Thom Browne revenues were €123.1 million (-4.7% YoY and -0.1% organic). TOM FORD FASHION recorded €156.8 million of revenues (+2.7% YoY and +6.4% organic). Textile revenues were €67.0 million (-0.1% YoY and -0.3% organic). Full details of the Group’s revenues are included in the Semi-Annual Report for the six months ended June 30, 2026, which is going to be filed with the U.S. Securities and Exchange Commission today. Gross Profit, Operating Profit and Profit Gross profit in H1 2026 reached €667.8 million, from €626.0 million in H1 2025, with a gross profit margin of 67.6% compared to 67.5% in H1 2025. Gross profit margin continued to benefit from a favorable channel mix, with DTC revenues increasing to 86% of branded Group revenues (vs. 82% in H1 2025), partially offset by adverse foreign exchange movements. Selling, general and administrative (SG&A) expenses were €531.1 million (53.8% of revenues) in H1 2026, compared with €501.8 million (54.1% of revenues) in H1 2025. The lower incidence of SG&A on revenues was driven by improved operating leverage and lower impairment costs, partly offset by ongoing investments in the expansion of the DTC distribution network. Marketing expenses were €68.2 million in H1 2026, compared with €62.9 million in H1 2025, with the ratio to revenues broadly unchanged at 6.9% (vs. 6.8% in H1 2025). The disciplined increase in marketing expenses reflects the Group’s strategy of supporting brand equity through focused and selective initiatives. As a result of the above, the Group reported an operating profit of €68.5 million, compared to €61.3 million in H1 2025. 2
Page 3
In the first six months of 2026, the sum of financial income, financial expenses, and foreign exchange gains and losses, were a negative €22.7 million, compared to a positive €6.0 million in H1 2025. This performance reflected higher net financial expenses and lower foreign exchange gains compared with H1 2025, largely related to the effects of the remeasurement of non-controlling interest put option liabilities, primarily attributable to Thom Browne. The effective tax rate increased to 38.8% from 29.6% in H1 2025. In H1 2025 tax rate benefited from non-taxable financial income and foreign exchange gains. Consequently, the Group’s Profit in H1 2026 was €28.4 million (2.9% profit margin), compared to €47.9 million (5.2% profit margin) in H1 2025. 3
Page 4
Adjusted EBIT and Adjusted EBIT Margin In H1 2026, Adjusted EBIT amounted to €74.5 million, compared to €68.7 million in H1 2025. Adjusted EBIT Margin was 7.5%, up 10bps from H1 2025. The table below shows the reconciliation of profit to Adjusted EBIT and the calculation of the profit margin and the Adjusted EBIT Margin in H1 2026 and 2025. Adjusted EBIT is the main performance metric used by the Group’s management at the consolidated and reporting segment level. For the six months ended June 30, (€ thousands, except percentages) 2026 2025 Profit 28,433 47,902 Income taxes 18,052 20,116 Financial income (9,373) (21,207) Financial expenses 28,989 25,408 Foreign exchange losses/(gains) 3,082 (10,214) Result from investments accounted for using the equity method (644) (659) Operating profit 68,539 61,346 Adjustments: Severance costs 3,679 903 Impairment of stores 1,380 6,101 Legal costs for trademark dispute 857 320 Adjusted EBIT 74,455 68,670 Revenues 987,290 927,690 Profit margin (Profit / Revenues) 2.9% 5.2% Adjusted EBIT Margin (Adjusted EBIT / Revenues) 7.5% 7.4% Analysis by Segment For the six months ended June 30, Change (€ thousands, except percentages) 2026 2025 2026 vs 2025 % Organic Revenues Zegna 724,265 660,319 63,946 9.7% 11.9% Thom Browne 123,106 129,462 (6,356) (4.9%) (0.3%) Tom Ford Fashion 156,817 152,715 4,102 2.7% 6.4% Intersegment eliminations (16,898) (14,806) (2,092) n.m. n.m. Total revenues 987,290 927,690 59,600 6.4% 9.3% ________________________________________ (*) Throughout this section “n.m.” means not meaningful. Intersegment eliminations include revenues from sales of Textile and Other product lines (which are both included in the Zegna segment) to the Group’s brands. (*) 4
Page 5
For the six months ended June 30, Change (€ thousands, except percentages) 2026 2025 2026 vs 2025 % Adjusted EBIT Zegna 106,921 94,390 12,531 13.3% Thom Browne (8,318) 4,482 (12,800) n.m. Tom Ford Fashion (12,118) (19,430) 7,312 37.6% Corporate (12,022) (10,673) (1,349) (12.6%) Intersegment eliminations (8) (99) 91 91.9% Total Adjusted EBIT 74,455 68,670 5,785 8.4% Adjusted EBIT Margin Zegna 14.8% 14.3% Thom Browne (6.8%) 3.5% Tom Ford Fashion (7.7%) (12.7%) Total Adjusted EBIT Margin 7.5% 7.4% Zegna segment In H1 2026, the Zegna segment (which includes the ZEGNA brand, Textile and Other) generated revenues of €724.3 million, +9.7% YoY and +11.9% organic. Adjusted EBIT for the Zegna segment was €106.9 million in H1 2026, with an Adjusted EBIT Margin of 14.8% compared to 14.3% in H1 2025. The 50 bps increase in Adjusted EBIT Margin was driven by operating leverage in the DTC channel, supported by higher revenues per square meter and improved sell-through. Thom Browne segment In H1 2026, the Thom Browne segment generated revenues of €123.1 million (-4.9% YoY and -0.3% organic). Adjusted EBIT for the Thom Browne segment was negative €8.3 million in H1 2026, compared to positive €4.5 million in H1 2025. The decrease was primarily driven by the negative forex exchange impact and investments to support the Brand’s transition to a retail-first culture. Tom Ford Fashion segment In H1 2026, the Tom Ford Fashion segment generated revenues of €156.8 million (+2.7% YoY and +6.4% organic). Adjusted EBIT for the Tom Ford Fashion segment in H1 2026 was negative €12.1 million, compared to negative €19.4 million in H1 2025. The improvement was primarily driven by revenue growth, which enabled greater absorption of fixed costs, coupled with cost control. Corporate Corporate costs amounted to €12.0 million in H1 2026 compared to €10.7 million in H1 2025. The increase was mainly related to the strengthening of the Group’s structure. 5
Page 6
Capital Expenditure, Trade Working Capital, Net Financial Indebtedness/(Cash Surplus) and Free Cash Flow Capital expenditure For the six months ended June 30, (€ thousands, except percentages) 2026 2025 Payments for property, plant and equipment 48,887 42,051 Payments for intangible assets 15,104 11,907 Capital expenditure 63,991 53,958 Capital expenditure as % of revenues 6.5% 5.8% Capital expenditure (capex) was €64.0 million in H1 2026, compared to €54.0 million in H1 2025. The H1 2026 increase in capex was primarily driven by investments in the production activities, in particular related to the new shoe production plant in Parma (Italy), which will be operational by year end. Trade Working Capital (€ thousands, except percentages) At June 30, 2026 At December 31, 2025 At June 30, 2025 Trade Working Capital 420,013 407,745 441,784 of which trade receivables 192,331 227,087 209,462 of which inventories 544,742 506,903 505,681 of which trade payables and customer advances (317,060) (326,245) (273,359) Trade Working Capital was €420.0 million at June 30, 2026, compared with €407.7 million at December 31, 2025 and €441.8 million at June 30, 2025. The evolution reflects improved receivables management, offsetting the increase in working capital required to support business expansion. Net Financial Indebtedness/(Cash Surplus) (€ thousands) At June 30, 2026 At December 31, 2025 At June 30, 2025 Net Financial Indebtedness/(Cash Surplus) (59,581) (52,093) 92,140 Cash surplus was €59.6 million at June 30, 2026, compared to €52.1 million at December 31, 2025. Free Cash Flow For the six months ended June 30, (€ thousands) 2026 2025 Net cash flows from operating activities 157,827 105,714 Payments for property, plant and equipment (48,887) (42,051) Payments for intangible assets (15,104) (11,907) Payments for right-of-use assets — (1,800) Payments of lease liabilities (74,633) (73,065) Free Cash Flow 19,203 (23,109) In H1 2026 Free Cash Flow was positive €19.2 million compared to negative €23.1 million in H1 2025. The change is attributable to the improved net cash flows from operating activities in the period largely driven by higher Adjusted EBIT and improved Trade Working Capital management. *** 6
Page 7
Conference Call As previously announced, today, at 8:00 a.m. ET (2:00 p.m. CEST), the Group will host a live webcast and conference call available at the following: Dial in Italy: +39 800 909 780 United States: +1 585 542 9983 United Kingdom: +44 117 389 0104 Meeting ID: 289540920 Webcast link: https://events.q4inc.com/attendee/289540920 An online archive of the broadcast will be available on the website shortly after the live call and will be available for twelve months. UPCOMING EVENTS Next financial releases • October 22, 2026: Q3 2026 Unaudited Revenues About Ermenegildo Zegna Group Founded in 1910 in Trivero, Italy, the Ermenegildo Zegna Group (NYSE:ZGN) is a global luxury company with a leading position in the high-end menswear business. Through its three complementary brands, the Group reaches a wide range of communities and market segments across the high-end fashion industry, from ZEGNA’s timeless luxury to the modern tailoring of Thom Browne, to seductive elegance with TOM FORD FASHION. The Ermenegildo Zegna Group is internationally recognized for its unique Filiera, owned and controlled by the Group, which is made up of the finest Italian textile producers fully integrated with unique luxury manufacturing capabilities, to ensure superior excellence, quality and innovation capacity. The Ermenegildo Zegna Group has more than 7,200 employees and recorded revenues of €1.92 billion in 2025. *** Contacts Paola Durante, Chief of External Relations and Sustainability Alice Poggioli, Investor Relations Director ir@zegna.com / corporatepress@zegna.com *** 7
Page 8
Forward Looking Statements This communication contains forward-looking statements that are based on beliefs and assumptions and on information currently available to the Company. In particular, statements regarding future financial performance and the Group’s expectations as to the achievement of certain targeted metrics at any future date or for any future period are forward-looking statements. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “target,” “seek”, “aspire,” “goal,” “outlook,” “guidance,” “forecast,” “prospect” or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words. Any statements that refer to expectations, projections or other characterizations of future events or circumstances, including strategies or plans, are also forward-looking statements. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from the information expressed or implied by these forward-looking statements, and, as such, undue reliance should not be placed on them. Actual results may differ materially from those expressed in forward-looking statements as a result of a variety of factors, including: the recognition, integrity and reputation of our brands; our ability to anticipate trends and to identify and respond to new and changing consumer preference; international business, regulatory, social and political risks; political instability, geopolitical tensions, acts of terrorism, civil unrest or armed conflicts, including the ongoing conflicts in Ukraine and the Middle East, and the imposition of sanctions; restrictions on trade and the imposition of tariffs among countries; our ability to implement our strategy; recent and potential future acquisitions; risks related to the sale of our products through our direct-to-consumer channel; risks related to our wholesale channel, including as concerns points of sale operated by third parties, the risk of insolvency of our wholesale customers, and our dependence on our local partners to sell our products in certain markets; fluctuations in the price or quality of, or disruptions in the availability of, raw materials; our ability to negotiate, maintain or renew our license or co-branding agreements with high end third party brands; disruption to our manufacturing and logistics facilities, as well as our directly operated stores; existing or future disputes, proceedings or litigation; tourist traffic and demand; our dependence on certain key senior personnel as well as skilled personnel; pandemics or other public health crises; our ability to protect our intellectual property rights; any malfunction or disruption in our information technology and networks, including as a result of cybercrime; the theft or unauthorized use of personal information of our customers, employees or other parties; future sales of our securities in the public market; volatility in our share price; global economic conditions and macro events, including inflation; changes in, or failures to comply with, applicable laws and regulations, or actions taken by regulatory authorities; fluctuations in currency exchange rates or interest rates; credit risk; the high level of competition in the industry in which we operate; climate change and other environmental impacts and our ability to meet our customers’ and other stakeholders’ expectations on environment, social and governance matters; the enactment of tax reforms or other changes in tax laws and regulations; and other risks and uncertainties, including those described in our filings with the SEC. Most of these factors are outside the Company’s control and are difficult to predict. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by the Company and its directors, officers or employees or any other person that the Company will achieve its objectives and plans in any specified time frame, or at all. The forward-looking statements in this communication represent the views of the Company as of the date of this communication. Subsequent events, factors and developments may cause that view to change, and it is not possible to assess the impact of such event, factor or development on the Company’s and the Group’s business. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company disclaims any obligation to update or revise publicly forward-looking statements. You should, therefore, not rely on these forward-looking statements as representing the views of the Company as of any date subsequent to the date of this communication. *** 8
Page 9
First Half 2026 - Group Revenues Tables REVENUES BY SEGMENT (Unaudited) H1 2026 vs H1 2025 Q2 2026 vs Q2 2025 (€ thousands, except percentages) 2026 2025 % Organic 2026 2025 % Organic Zegna 724,265 660,319 9.7% 11.9% 373,369 327,026 14.2% 13.9% Thom Browne 123,106 129,462 (4.9%) (0.3%) 64,940 65,080 (0.2%) 2.4% Tom Ford Fashion 156,817 152,715 2.7% 6.4% 89,090 85,237 4.5% 7.1% Intersegment eliminations (16,898) (14,806) n.m.(*) n.m. (10,284) (8,474) n.m. n.m. Total revenues 987,290 927,690 6.4% 9.3% 517,115 468,869 10.3% 11.0% ________________________________________ (*) Throughout this section “n.m.” means not meaningful. Intersegment eliminations include revenues from products that the Textile and Other product lines (included in the Zegna segment) sold to the Group’s brands. REVENUES BY BRAND AND PRODUCT LINE (Unaudited) H1 2026 vs H1 2025 Q2 2026 vs Q2 2025 (€ thousands, except percentages) 2026 2025 % Organic 2026 2025 % Organic ZEGNA brand 634,573 570,409 11.2% 13.9% 324,281 277,493 16.9% 16.5% Thom Browne 123,106 129,154 (4.7%) (0.1%) 64,940 64,931 0.0% 2.7% TOM FORD FASHION 156,817 152,715 2.7% 6.4% 89,090 85,237 4.5% 7.1% Textile 67,012 67,061 (0.1%) (0.3%) 35,800 37,140 (3.6%) (3.2%) Other 5,782 8,351 (30.8%) (30.3%) 3,004 4,068 (26.2%) (25.9%) Total revenues 987,290 927,690 6.4% 9.3% 517,115 468,869 10.3% 11.0% ________________________________________ (1) Other mainly includes revenues from agreements with third party brands. (1) 9
Page 10
REVENUES BY DISTRIBUTION CHANNEL (Unaudited) H1 2026 vs H1 2025 Q2 2026 vs Q2 2025 (€ thousands, except percentages) 2026 2025 % Organic 2026 2025 % Organic Direct to Consumer (DTC) ZEGNA brand 573,256 504,501 13.6% 16.3% 300,968 253,706 18.6% 18.4% Thom Browne 102,697 92,639 10.9% 18.0% 51,833 46,351 11.8% 16.0% TOM FORD FASHION 106,827 100,895 5.9% 11.3% 58,059 52,844 9.9% 13.1% Total Direct to Consumer (DTC) 782,780 698,035 12.1% 15.8% 410,860 352,901 16.4% 17.3% As a percentage of branded products 86% 82% 86% 83% Wholesale branded ZEGNA brand 61,317 65,908 (7.0%) (4.5%) 23,313 23,787 (2.0%) (3.2%) Thom Browne 20,409 36,515 (44.1%) (43.6%) 13,107 18,580 (29.5%) (29.3%) TOM FORD FASHION 49,990 51,820 (3.5%) (2.8%) 31,031 32,393 (4.2%) (2.6%) Total Wholesale branded131,716 154,243 (14.6%) (13.3%) 67,451 74,760 (9.8%) (9.5%) As a percentage of branded products 14% 18% 14% 17% Textile 67,012 67,061 (0.1%) (0.3%) 35,800 37,140 (3.6%) (3.2%) Other 5,782 8,351 (30.8%) (30.3%) 3,004 4,068 (26.2%) (25.9%) Total revenues 987,290 927,690 6.4% 9.3% 517,115 468,869 10.3% 11.0% ________________________________________ (1) Branded products refer to the products sold under the three brands that the Group operates, through the DTC or wholesale branded distribution channels. (2) Other mainly includes revenues from agreements with third party brands. REVENUES BY GEOGRAPHIC AREA (Unaudited) H1 2026 vs H1 2025 Q2 2026 vs Q2 2025 (€ thousands, except percentages) 2026 2025 % Organic 2026 2025 % Organic EMEA 329,978 328,908 0.3% 1.5% 177,113 174,819 1.3% 1.6% Americas 302,348 262,714 15.1% 19.8% 165,320 137,743 20.0% 21.8% Greater China Region 236,106 223,101 5.8% 6.8% 111,976 99,841 12.2% 8.6% Rest of APAC 117,550 111,508 5.4% 13.6% 62,050 55,658 11.5% 19.3% Other 1,308 1,459 (10.3%) (9.0%) 656 808 (18.8%) (17.5%) Total revenues 987,290 927,690 6.4% 9.3% 517,115 468,869 10.3% 11.0% ________________________________________ (1) EMEA includes Europe, the Middle East and Africa. (2) Americas includes the United States of America, Canada, Mexico, Brazil and other Central and South American countries. (3) Rest of APAC includes Japan, South Korea, Singapore, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries. (4) Other revenues mainly include royalties. *** (1) (2) (1) (2) (3) (4) 10
Page 11
Group Monobrand Store Network at June 30, 2026 At June 30, 2026 At December 31, 2025 At June 30, 2025 Stores ZEGNA Thom Browne TOM FORD FASHION Group ZEGNA Thom Browne TOM FORD FASHION Group ZEGNA Thom Browne TOM FORD FASHION Group EMEA 78 12 12 102 79 10 12 101 81 9 12 102 Americas 78 36 16 130 76 35 14 125 75 32 13 120 Greater China Region 72 37 11 120 74 36 12 122 77 39 13 129 Rest of APAC 51 43 28 122 53 42 28 123 53 40 28 121 Total Direct to Consumer (DTC) 279 128 67 474 282 123 66 471 286 120 66 472 EMEA 39 2 14 55 41 4 16 61 41 5 16 62 Americas 58 1 44 103 57 1 46 104 58 1 46 105 Greater China Region 7 6 — 13 9 9 — 18 11 10 — 21 Rest of APAC 5 4 3 12 5 4 3 12 5 5 1 11 Total Wholesale 109 13 61 183 112 18 65 195 115 21 63 199 Total 388 141 128 657 394 141 131 666 401 141 129 671 ________________________________________ (1) Monobrand store count includes our DOSs (which are divided into boutiques and outlets) and our Wholesale monobrand stores (including also monobrand franchisees). (1) 11
Page 12
Ermenegildo Zegna N.V. SEMI-ANNUAL CONDENSED CONSOLIDATED STATEMENT OF PROFIT for the six months ended June 30, 2026 and 2025 (Unaudited) For the six months ended June 30, (€ thousands) 2026 2025 Revenues 987,290 927,690 Cost of sales (319,475) (301,658) Gross profit 667,815 626,032 Selling, general and administrative expenses (531,071) (501,804) Marketing expenses (68,205) (62,882) Operating profit 68,539 61,346 Financial income 9,373 21,207 Financial expenses (28,989) (25,408) Foreign exchange (losses)/gains (3,082) 10,214 Result from investments accounted for using the equity method 644 659 Profit before taxes 46,485 68,018 Income taxes (18,052) (20,116) Profit 28,433 47,902 Attributable to: Shareholders of the Parent Company 23,162 43,083 Non-controlling interests 5,271 4,819 Basic earnings per share in € 0.09 0.17 Diluted earnings per share in € 0.09 0.17 12
Page 13
Ermenegildo Zegna N.V. SEMI-ANNUAL CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION at June 30, 2026 and at December 31, 2025 (Unaudited) (€ thousands) At June 30, 2026 At December 31, 2025 Assets Non-current assets Intangible assets 562,130 554,086 Property, plant and equipment 231,039 211,244 Right-of-use assets 835,667 652,441 Investments accounted for using the equity method 24,735 24,181 Deferred tax assets 195,939 164,047 Other non-current financial assets 40,623 38,496 Total non-current assets 1,890,133 1,644,495 Current assets Inventories 544,742 506,903 Trade receivables 192,331 227,087 Derivative financial instruments 9,261 7,055 Tax receivables 34,558 33,142 Other current financial assets 71,584 77,432 Other current assets 119,551 118,473 Cash and cash equivalents 226,715 220,121 Total current assets 1,198,742 1,190,213 Total assets 3,088,875 2,834,708 Liabilities and Equity Equity attributable to shareholders of the Parent Company 1,037,670 1,031,011 Equity attributable to non-controlling interests 73,237 68,070 Total equity 1,110,907 1,099,081 Non-current liabilities Non-current borrowings 128,144 162,123 Other non-current financial liabilities 109,688 105,632 Non-current lease liabilities 780,698 590,652 Non-current provisions for risks and charges 20,076 20,697 Employee benefits 32,598 30,100 Deferred tax liabilities 90,336 76,031 Total non-current liabilities 1,161,540 985,235 Current liabilities Current borrowings 96,653 84,066 Current lease liabilities 146,497 140,937 Derivative financial instruments 19,441 4,576 Current provisions for risks and charges 20,761 23,098 Trade payables and customer advances 317,060 326,245 Tax liabilities 36,911 26,762 Other current liabilities 179,105 144,708 Total current liabilities 816,428 750,392 Total equity and liabilities 3,088,875 2,834,708 13
Page 14
Ermenegildo Zegna N.V. SEMI-ANNUAL CONDENSED CONSOLIDATED CASH FLOW STATEMENT for the six months ended June 30, 2026 and 2025 (Unaudited) For the six months ended June 30, (€ thousands) 2026 2025 Operating activities Profit 28,433 47,902 Income taxes 18,052 20,116 Depreciation, amortization and impairment of assets 124,934 128,422 Financial income (9,373) (21,207) Financial expenses 28,989 25,408 Foreign exchange losses/(gains) 3,082 (10,214) Accruals to the provision for obsolete inventory 18,290 14,974 Accruals/(Releases) for other provisions 643 (5,963) Result from investments accounted for using the equity method (644) (659) Other non-cash expenses, net 25,696 18,575 Change in inventories (45,374) (26,689) Change in trade receivables 39,266 26,533 Change in trade payables including customer advances (3,877) (17,479) Change in other operating assets and liabilities (28,303) (52,628) Interest paid (20,564) (20,653) Income taxes paid (21,423) (20,724) Net cash flows from operating activities 157,827 105,714 Investing activities Payments for property, plant and equipment (48,887) (42,051) Payments for intangible assets (15,104) (11,907) Payments related to right-of-use assets — (1,800) Proceeds from disposals of non-current financial assets 150 287 Payments for purchases of non-current financial assets (3,079) (540) Proceeds from disposals of current financial assets and derivative instruments 27,022 10,572 Payments for acquisitions of current financial assets and derivative instruments (15,608) (4,250) Business combinations, net of cash acquired (1,133) — Acquisition of investments accounted for using the equity method — (355) Net cash flows used in investing activities (56,639) (50,044) Financing activities Proceeds from borrowings 95,315 139,926 Repayments of borrowings (117,762) (166,500) Repayments of other non-current financial liabilities — (110) Payments of lease liabilities (74,633) (73,065) Deferred payments for business combinations — (4,673) Dividends paid to non-controlling interests (1,254) (1,703) Contribution from non-controlling interests 795 583 Payments for acquisition of non-controlling interests (3) — Net cash flows used in financing activities (97,542) (105,542) Effects of exchange rate changes on cash and cash equivalents 2,948 (9,362) Net increase/(decrease) in cash and cash equivalents 6,594 (59,234) Cash and cash equivalents at the beginning of the period 220,121 219,130 Cash and cash equivalents at the end of the period 226,715 159,896
Page 15
14
Page 16
Non-IFRS Financial Measures The Group’s management monitors and evaluates operating and financial performance using several non-IFRS financial measures including: adjusted earnings before interest and taxes (“Adjusted EBIT”), Adjusted EBIT Margin, Net Financial Indebtedness/(Cash Surplus), Trade Working Capital, Free Cash Flow, revenues on a constant currency basis (Constant Currency) and revenues on an organic growth basis (organic or organic growth). The Group’s management believes that these non-IFRS financial measures provide useful and relevant information regarding the Group’s financial performance and financial condition, and improve the ability of management and investors to assess and compare the financial performance and financial position of the Group with those of other companies. They also provide comparable measures that facilitate management’s ability to identify operational trends, as well as make decisions regarding future spending, resource allocations and other strategic and operational decisions. While similar measures are widely used in the industry in which the Group operates, the financial measures that the Group uses may not be comparable to other similarly named measures used by other companies nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS Accounting Standards. A definition, explanation of relevance and a reconciliation of each non-IFRS financial measure to the most directly comparable measure calculated and presented in accordance with IFRS Accounting Standards are set out below. Adjusted EBIT and Adjusted EBIT Margin Adjusted EBIT is defined as profit or loss before income taxes plus financial income, financial expenses, foreign exchange losses and gains, and the result from investments accounted for using the equity method, adjusted for income and costs which are significant in nature and that management considers not reflective of underlying operating activities, including, for one or all of the periods presented and as further described below, severance costs, impairment of stores and legal costs for trademark dispute. Adjusted EBIT Margin is defined as Adjusted EBIT divided by revenues of the applicable period. The Group’s management uses Adjusted EBIT and Adjusted EBIT Margin for internal reporting to assess performance and as part of the forecasting, budgeting and decision-making processes as they provide additional transparency regarding the Group’s underlying operating performance. The Group’s management believes these non-IFRS financial measures are useful because they exclude items that management believes are not indicative of the Group’s underlying operating performance and allow management to view operating trends, perform analytical comparisons and benchmark performance between periods and among segments. The Group’s management also believes that Adjusted EBIT and Adjusted EBIT Margin are useful for investors and analysts to better understand how management assesses the Group’s underlying operating performance on a consistent basis and to compare the Group’s performance with that of other companies. Accordingly, management believes that Adjusted EBIT and Adjusted EBIT Margin provide useful information to third party stakeholders in understanding and evaluating the Group’s operating results. 15
Page 17
The following table presents a reconciliation of profit to Adjusted EBIT and the calculation of the Profit Margin and the Adjusted EBIT Margin for the six months ended June 30, 2026 and 2025. For the six months ended June 30, (€ thousands, except percentages) 2026 2025 Profit 28,433 47,902 Income taxes 18,052 20,116 Financial income (9,373) (21,207) Financial expenses 28,989 25,408 Foreign exchange losses/(gains) 3,082 (10,214) Result from investments accounted for using the equity method (644) (659) Operating profit 68,539 61,346 Adjustments: Severance costs 3,679 903 Impairment of stores 1,380 6,101 Legal costs for trademark dispute 857 320 Adjusted EBIT 74,455 68,670 Revenues 987,290 927,690 Profit margin (Profit / Revenues) 2.9% 5.2% Adjusted EBIT Margin (Adjusted EBIT / Revenues) 7.5% 7.4% ________________________________________ (1) Primarily relates to severance indemnities. (2) The following table provides a breakdown for impairment of stores. For the six months ended June 30, (€ thousands) 2026 2025 Right-of-use assets 838 4,046 Property, plant and equipment 538 2,016 Intangible assets 4 39 Total impairment of stores 1,380 6,101 (3) Relates to legal costs of €857 thousand and €320 thousand for the six months ended June 30, 2026 and 2025, respectively, in connection with a legal dispute between Adidas AG and Thom Browne, primarily in relation to the use of trademarks. Net Financial Indebtedness/(Cash Surplus) Net Financial Indebtedness/(Cash Surplus) is defined as the sum of financial borrowings (current and non-current) and derivative financial instrument liabilities, net of cash and cash equivalents, derivative financial instrument assets and securities (recorded within other current financial assets in the semi-annual condensed consolidated statement of financial position). The Group’s management believes that Net Financial Indebtedness/(Cash Surplus) is useful to monitor the level of net liquidity and financial resources available to the Group. The Group’s management believes this non-IFRS financial measure aids management, investors and analysts to analyze the Group’s financial position and financial resources available, and to compare the Group’s financial position and financial resources available with that of other companies. The following table presents the calculation of Net Financial Indebtedness/(Cash Surplus) at June 30, 2026 and at December 31, 2025. (1) (2) (3) 16
Page 18
(€ thousands) At June 30, 2026 At December 31, 2025 At June 30, 2025 Non-current borrowings 128,144 162,123 174,418 Current borrowings 96,653 84,066 174,235 Derivative financial instruments — Liabilities 19,441 4,576 5,132 Total borrowings and derivative financial instrument liabilities 244,238 250,765 353,785 Cash and cash equivalents (226,715) (220,121) (159,896) Derivative financial instruments — Assets (9,261) (7,055) (32,169) Other current financial assets (Securities) (67,843) (75,682) (69,580) Total cash and cash equivalents, derivative financial instrument assets and securities (303,819) (302,858) (261,645) Net Financial Indebtedness/(Cash Surplus) (59,581) (52,093) 92,140 Trade Working Capital Trade Working Capital is defined as current assets less current liabilities adjusted for derivative financial instrument assets and liabilities, tax receivables and liabilities, cash and cash equivalents, borrowings, lease liabilities, and certain other current assets and liabilities. The Group’s management uses Trade Working Capital to understand and evaluate the Group’s liquidity generation/absorption. The Group’s management believes this non-IFRS financial measure is important supplemental information for investors in evaluating liquidity and provides insight into the availability of net current resources to fund our ongoing operations. Trade Working Capital is a measure used by management in internal evaluations of cash availability and operational performance. The following table presents the calculation of Trade Working Capital at June 30, 2026 and at December 31, 2025. (€ thousands) At June 30, 2026 At December 31, 2025 At June 30, 2025 Current assets 1,198,742 1,190,213 1,137,290 Current liabilities (816,428) (750,392) (801,751) Working capital 382,314 439,821 335,539 Less: Derivative financial instruments - Assets 9,261 7,055 32,169 Tax receivables 34,558 33,142 34,069 Other current financial assets 71,584 77,432 71,329 Other current assets 119,551 118,473 124,684 Cash and cash equivalents 226,715 220,121 159,896 Current borrowings (96,653) (84,066) (174,235) Current lease liabilities (146,497) (140,937) (131,794) Derivative financial instruments - Liabilities (19,441) (4,576) (5,132) Current provisions for risks and charges (20,761) (23,098) (17,522) Tax liabilities (36,911) (26,762) (33,588) Other current liabilities (179,105) (144,708) (166,418) Trade Working Capital 420,013 407,745 441,784 of which trade receivables 192,331 227,087 209,462 of which inventories 544,742 506,903 505,681 of which trade payables and customer advances (317,060) (326,245) (273,359) 17
Page 19
Free Cash Flow Free Cash Flow is defined as net cash flows from operating activities less payments for property, plant and equipment (net of proceeds from disposals), intangible assets, right-of-use assets and lease liabilities. The Group’s management believes that Free Cash Flow is a useful metric for management, investors and analysts to assess the Group’s ability to generate cash, including in comparison to other companies. Free Cash Flow should not be considered representative of residual cash flows available for discretionary purposes. The following table presents the Free Cash Flow for the six months ended June 30, 2026, and 2025. For the six months ended June 30, (€ thousands) 2026 2025 Net cash flows from operating activities 157,827 105,714 Payments for property, plant and equipment (48,887) (42,051) Payments for intangible assets (15,104) (11,907) Payments for right-of-use assets — (1,800) Payments of lease liabilities (74,633) (73,065) Free Cash Flow 19,203 (23,109) Revenues on a constant currency basis (Constant Currency) In addition to presenting our revenues on a current currency basis, we also present certain revenue information on a constant currency basis (Constant Currency), which excludes the effects of foreign currency translation from our subsidiaries with functional currencies different from the Euro. We calculate Constant Currency revenues by applying the current period average foreign currency exchange rates to translate prior period revenues of foreign subsidiaries expressed in local functional currencies different than the Euro. We use revenues on a Constant Currency basis to analyze how our underlying revenues have changed between periods independent of the effects of foreign currency translation. Revenues on a Constant Currency basis are not a substitute for revenues on a current currency basis or any IFRS-related measures, however we believe that revenues excluding the impact of foreign currency translation provide additional useful information to management and to investors in analyzing and evaluating our revenues and operating performance. Revenues on an organic growth basis (organic or organic growth) In addition to presenting our revenues on a current currency basis, we also present certain revenue information on an organic growth basis (organic or organic growth). Organic growth is calculated as the change in revenues from period to period, excluding the effects of (a) foreign exchange and (b) acquisitions and disposals. In calculating organic growth, the following adjustments are made to revenues: (1) Foreign exchange – Current period average foreign currency exchange rates are used to translate prior period revenues of foreign subsidiaries expressed in local functional currencies different than the Euro. (2) Acquisitions and disposals – Revenues generated by businesses and operations acquired in the current year are excluded. Revenues generated by businesses and operations acquired in the prior year are excluded from the current year for the same period that corresponds to the pre-acquisition period in the prior year. Additionally, where a business or operation was a customer prior to an acquisition, the related pre-acquisition revenues are excluded from the current and prior periods. Revenues generated by businesses and operations disposed of in the current year or prior year are excluded from both periods as applicable. We believe the presentation of revenues on an organic basis is useful to better understand and analyze the underlying change in the Group’s revenues from period to period on a consistent perimeter and constant currency basis. 18
Page 21
Revenues on an organic basis are not a substitute for revenues on a current currency basis or any IFRS-related measures, however we believe that revenues excluding the effects of (a) foreign exchange and (b) acquisitions and disposals provide additional useful information to management and to investors in analyzing and evaluating our revenues and operating performance. The tables below show a reconciliation of reported revenue performance to Constant Currency, excluding the effects of foreign exchange, and to organic performance, which also excludes acquisitions and disposals, by segment, by brand and product line, by distribution channel and by geographic area for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 (H1 2026 vs H1 2025) and for the three months ended June 30, 2026 compared to the three months ended June 30, 2025 (Q2 2026 vs Q2 2025). Segment H1 2026 vs H1 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic Zegna 9.7% (2.2%) 11.9% —% 11.9% Thom Browne (4.9%) (4.6%) (0.3%) —% (0.3%) Tom Ford Fashion 2.7% (3.7%) 6.4% —% 6.4% Total 6.4% (2.9%) 9.3% —% 9.3% Q2 2026 vs Q2 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic Zegna 14.2% 0.2% 14.0% 0.1% 13.9% Thom Browne (0.2%) (2.6%) 2.4% —% 2.4% Tom Ford Fashion 4.5% (2.6%) 7.1% —% 7.1% Total 10.3% (0.8%) 11.1% 0.1% 11.0% Brand and product line H1 2026 vs H1 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic ZEGNA brand 11.2% (2.7%) 13.9% —% 13.9% Thom Browne (4.7%) (4.6%) (0.1%) —% (0.1%) TOM FORD FASHION 2.7% (3.7%) 6.4% —% 6.4% Textile (0.1%) 0.2% (0.3%) —% (0.3%) Other (30.8%) (0.5%) (30.3%) —% (30.3%) Total 6.4% (2.9%) 9.3% —% 9.3% 19
Page 22
Q2 2026 vs Q2 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic ZEGNA brand 16.9% 0.3% 16.6% 0.1% 16.5% Thom Browne —% (2.7%) 2.7% —% 2.7% TOM FORD FASHION 4.5% (2.6%) 7.1% —% 7.1% Textile (3.6%) (0.4%) (3.2%) —% (3.2%) Other (26.2%) (0.3%) (25.9%) —% (25.9%) Total 10.3% (0.8%) 11.1% 0.1% 11.0% Distribution channel H1 2026 vs H1 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic Direct to Consumer (DTC) ZEGNA brand 13.6% (2.8%) 16.4% 0.1% 16.3% Thom Browne 10.9% (7.1%) 18.0% —% 18.0% TOM FORD FASHION 5.9% (5.4%) 11.3% —% 11.3% Total Direct to Consumer (DTC) 12.1% (3.8%) 15.9% 0.1% 15.8% Wholesale branded ZEGNA brand (7.0%) (1.3%) (5.7%) (1.2%) (4.5%) Thom Browne (44.1%) (0.5%) (43.6%) —% (43.6%) TOM FORD FASHION (3.5%) (0.7%) (2.8%) —% (2.8%) Total Wholesale branded (14.6%) (0.8%) (13.8%) (0.5%) (13.3%) Textile (0.1%) 0.2% (0.3%) —% (0.3%) Other (30.8%) (0.5%) (30.3%) —% (30.3%) Total 6.4% (2.9%) 9.3% —% 9.3% Q2 2026 vs Q2 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic Direct to Consumer (DTC) ZEGNA brand 18.6% —% 18.6% 0.2% 18.4% Thom Browne 11.8% (4.2%) 16.0% —% 16.0% TOM FORD FASHION 9.9% (3.2%) 13.1% —% 13.1% Total Direct to Consumer (DTC) 16.4% (1.0%) 17.4% 0.1% 17.3% Wholesale branded ZEGNA brand (2.0%) 1.9% (3.9%) (0.7%) (3.2%) Thom Browne (29.5%) (0.2%) (29.3%) —% (29.3%) TOM FORD FASHION (4.2%) (1.6%) (2.6%) —% (2.6%) Total Wholesale branded (9.8%) (0.1%) (9.7%) (0.2%) (9.5%) Textile (3.6%) (0.4%) (3.2%) —% (3.2%) Other (26.2%) (0.3%) (25.9%) —% (25.9%) Total 10.3 % (0.8%) 11.1 % 0.1 % 11.0 %
Page 23
20
Page 24
Geographic area H1 2026 vs H1 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic EMEA 0.3% (1.2%) 1.5% —% 1.5% Americas 15.1% (4.7%) 19.8% —% 19.8% Greater China Region 5.8% (1.0%) 6.8% —% 6.8% Rest of APAC 5.4% (8.2%) 13.6% —% 13.6% Other (10.3%) (1.3%) (9.0%) —% (9.0%) Total 6.4% (2.9%) 9.3% —% 9.3% Q2 2026 vs Q2 2025 Revenues Growth less Foreign exchange Constant Currency less Acquisitions and disposals Organic EMEA 1.3% (0.5%) 1.8% 0.2% 1.6% Americas 20.0% (1.8%) 21.8% —% 21.8% Greater China Region 12.2% 3.6% 8.6% —% 8.6% Rest of APAC 11.5% (7.8%) 19.3% —% 19.3% Other (18.8%) (1.3%) (17.5%) —% (17.5%) Total 10.3% (0.8%) 11.1% 0.1% 11.0% ________________________________________ (1) EMEA includes Europe, the Middle East and Africa. (2) Americas includes the United States of America, Canada, Mexico, Brazil and other Central and South American countries. (3) Rest of APAC includes Japan, South Korea, Singapore, Thailand, Malaysia, Vietnam, Indonesia, Philippines, Australia, New Zealand, India and other Southeast Asian countries. (4) Other revenues mainly include royalties. *** Capital expenditure Capital expenditure is defined as the sum of cash outflows that result in additions to property, plant and equipment and intangible assets. The following table presents a breakdown of capital expenditure by category for the six months ended June 30, 2026 and 2025. For the six months ended June 30, (€ thousands) 2026 2025 Payments for property, plant and equipment 48,887 42,051 Payments for intangible assets 15,104 11,907 Capital expenditure 63,991 53,958 Capital expenditure as % of revenues 6.5% 5.8% *** (1) (2) (3) (4) (1) (2) (3) (4) 21