Page 1

K146 CONDENSED UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021 HITRES Continuing operations Income Operating costs HI Suncoast Casino , Hotels & Entertainment : Durban's premier and best hospitality destination EBITDA Adjusted EBITDA ( including leases ) EBITDA margin Net finance cost ( excluding leases ) Headline earnings / ( loss ) Adjusted EBITDA to HE conversion rate Dividend per share ( cents ) Capex and investments NIBD and guarantees September 2021 reset covenants achieved Six months ended 30 September TSOGO SUN GAMING 2021 Rm 3 823 ( 2 543 ) 1 280 1 243 33 % ( 398 ) 323 26 % ( 83 ) ( 10 262 ) Six months ended 30 September 2020 Rm 1 565 ( 1374 ) 191 151 12 % ( 477 ) ( 543 ) ( 86 ) ( 11 830 ) Change on prior year % 144 ( 85 ) 570 723 21 pp 17 159 T | 3 13 Six months ended 30 September 2019 Rm 5 958 ( 3 978 ) 1 980 1 920 33 % SABINA HOTEL ( 540 ) 675 35 % 26 SUNCOAST ( 414 ) ( 11 264 ) Sept 2021 change on Sept 2019 % ( 36 ) 36 ( 35 ) ( 35 ) 0 pp 26 ( 52 ) ( 9 ) pp ( 100 ) 80 9 Tsogo Sun Gaming Limited ( Incorporated in the Republic of South Africa ) ( Registration number 1989/002108/06 ) Share code : TSG ISIN : ZAE000273116 JSE Alpha code : TSGI ( " Tsogo Sun Gaming " or " the company " or " the group " ) www.tsogosungaming.com